City of Red Wing, MN

Size: px
Start display at page:

Download "City of Red Wing, MN"

Transcription

1 City of Red Wing, MN Capital Improvement Plan - Department Summary 2016 thru 2020 PROJECTS BY FUNDING SOURCE jambulance Fund Ambulance Replacement, M1 AMB , , Ambulance Replacement, M4 AMB , ,000 Cardiac Monitor Replacement AMB , ,000 Ambulance Fund Total 150, , , ,000 Auditorium Fund Major Bldg Rep Sheldon -Curtain GOB , Auditorium Fund Total 110, , 800 Capital Improvement Assessment Fun Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , , , 000 1, 500, City Street Reconstruction Project ROADS , , City Street Reconstruction Project ROADS , , City Street Reconstruction Project ROADS , , City Street Reconstruction Project ROADS , , Broad Street Reconstruction ROADS , ,000 Alley Recon - 11th St & Alley (west of E Ave) ROADS , ,000 Capital Improvement Assessment Fund 1, 285, , ,652 37, , 500 3, 154, 975 Total Central Services Fund Pickup Trucks CS , ,000 Pool Vehicles CS , ,000 Hoist Replacement CS , ,000 Central Services Fund Total 35, , ,000 Engineering Fund Replace 2001 Ford Pickup ( unit #2335) ENG , ,000 Replace 2002 Chevrolet Pickup ( unit #2336) ENG , ,000 Engineering Fund Total 35, , ,000 Federal Airport Aid Airport Wildlife Mitigation Project AIR , , , 750 Airport Runway Tree Removal AIR , ,500 Federal Airport Aid Total 4, , , ,250 Pagc t Thursday, November 12, 2015

2 Federal Airport Entitlement Apron & Taxiway Pavement Strengthening & Overlays AIR , , , , ,000 Runway/Taxiway Crack Sealing AIR , 500 9, , 000 9, 000 9, ,500 L E D Taxiway Lighting AIR , ,000 Federal Airport Entitlement Total 22, , , , , ,500 Federal Highway Funds Spring Creek/Hwy 61Intersection Improvements -466 ROADS , 273, , 000 1, 773,832 Federal Highway Funds Total 1, 273, , 000 1, 773, 832 Federal Sidewalk Safety Funds SRTS - Pio Rd & Twin Bluff RD Inter. Realignment ROADS , ,575 Federal Sidewalk Safety Funds Total 343, ,575 G.O. CIP Bonds 1 RW West Fire Station & Training Facility FIRE , 974,000 4,974, 000 Major Repairs 2016 Library GOB , ,340 Major Repairs 2016 Public Works bldg. GOB , ,000 Major Repairs 2016 City Hall GOB , ,600 Major Building Repairs 2017 FD -Lighting GOB , ,000 Major Building Repairs 2017 PW -Lighting GOB , ,000 Major Building Repairs 2017 PW -Fire sprinkler GOB , ,213 Major Building Repair 2017 PW Mechanic Shop -Fire GOB , , 140 Major Building Repair 2017 PW Transit Garage -Fire GOB , ,500 Major Building Repairs 2018 PW -electric service GOB n/ a 180, ,000 Major BLDG REP 2018 FD -HVAC GOB n/ a 275, ,000 Major Bldg. Rep 2018 FD -Carpet GOB ,000 40,000 Major Bldg Rep 2018 FD -Dorm GOB , ,000 Major Bldg Rep 2018 FD -Generator GOB ,000 90,000 Major Bldg Rep 2018 FD -Apron GOB n/ a 38,000 38,000 Major Bldg Rep 2018 FD -Sky Light GOB , , 728 Major Bldg Rep 2019 PW Mech Shop- Doors and GOB , ,000 Window Major BLDG Rep 2019 CH -Server Room GOB n/ a 19, , 000 Major Bldg Rep CH -Electrical service GOB , ,000 Major Bldg Rep Library -Paint GOB , , 400 Replace CSOIPBF Building PW , 100, 000 1, 100,000 G.O. CIP Bonds Total 1, 501, , 853 6,439, , , 400 8, 677,921 G. O. Equipment Certificates Deicing Equipment AIR , 000 9, 000 L E D Taxiway Lighting AIR , 000 5, 000 Fire Engine Purchase/ Lease, Replace Engine 2 FIR , ,000 Fire Engine Purchase/ Lease, Replace Engine 3 FIR , ,000 Replacement of Brush Truck FIR , ,000 SCBA Replacement FIR , , 250 Radio/ Paging Console Replacement FIR , ,000 Playground Equipment: Neighborhood Parks PARKS , , ,000 Aquatic Center Repairs PARKS , ,000 Page 2 Thursday, November 12, 2015

3 Athletic Field Grand Stand Backstop PARKS Aquatic Splash Pad PARKS Squad Mobile Cameras POL 27 Tasers POL 29 Downtown Street Light Replacement PW Transitional Truck PWE Single Axle Dump Truck - PW PWE Tandem Dump Truck - PW PWE One Ton Dump Truck - PW Streets PWE X4 Pickup - PW Streets PWE X4 Pickup - PW Parks PWE Ton Truck - PW Parks PWE HVAC/ Electrical Service Vehicle - PW PWE " Mower - PW Parks PWE Roadside Mower - PW PWE WD Tractor - PW PWE Skidsteer Loader - PW PWE Compost Screener - PW PWE Backhoe - PW PWE Air Compressor - PW PWE Utility Turf Vehicle - PW Parks PWE Snow Blower - PW PWE Yard Loader - PW PWE Vibrating Roller - PW PWE Large Equipment Trailer - PW PWE Small Equipment Trailer - PW Parks PWE " Riding Mower - PW CEM PWE " Tractor & Mower - PW CEM PWE ' Riding Mower - PW CEM PWE Leaf Collector - PW CEM PWE Mini Excavator - PW CEM PWE ESRI GIS Software PWE , , , , , , , , ,000 26, , , , 000 1, 200, , , , , , , , , , , , , ,000 42, , , , 41, , , , , , ,000 74, , , 13, , , , ,000 91, , , , , ,000 33, , , ,000 23, , , , , , , , , , , , , , , , , , , , , , , , , , ,000 G.O. Equipment Certificates Total 1, 388, 000 1, 014, 000 1, 363, 700 1, 528, , 000 5, 593, 950 G.O. St Recon Bonds i 2016 City Street Reconstruction Project ROADS RW River Walk & Levee Rd ( Jackson to Broad) Prjct ROADS TH 63 River Crossing Bridge ROADS City Street Reconstruction Project ROADS City Street Reconstruction Project ROADS City Street Reconstruction Project ROADS Street Reclamation/ Recondition ROADS SRTS - Pio Rd & Twin Bluff RD Inter. Realignment ROADS Broad Street Reconstruction ROADS WM Strengthening - 21 st Street ROADS G.O. St Recon Bonds Total 3 2, 020, 056 2,020, , 569, 602 2,569, , 000, 000 1, 000, , 689, 749 1, 689, , 141, 208 2, 141, , 512, 400 1, 512, , , 000 1, 050, , , , , , , 000 4, 989, 658 3, 245, 174 2, 141, , 000 1, 512, ,801, 440 General Fund Blower for Tractor AIR Parking Lot Expansion AIR Building Repairs/ Maintenance AIR Apron & Taxiway Pavement Strengthening & Overlays AIR , , , , , , , , 600 3, 000 9, , , ,500 37, , ,500 Page 3 Thursday, November 12, 2015

4 Runway/Taxiway Crack Sealing AIR , 500 1, 000 3, 000 1, 000 1, 000 8, 500 Airport Wildlife Mitigation Project AIR Airport Lighting Improvements AIR , , " Mower AIR , ,000 Airport Runway Tree Removal AIR , 500 1, 500 Roof Repairs - Hanger Building AIR , ,000 Conference Room Rehab AUD , ,000 Flooring replacement AUD , ,000 Paint & Plaster repair AUD , ,000 Office Rehab AUD , ,000 Restroom Rehab AUD , ,000 Replace security and upgrade Fire alarm systems AUD , ,000 AUD RENOVATION AUD n/ a 569, , 155 Replace Electrical Switchgear AUD , , 000 Oakwood Cemetery Renewal CEM , ,000 COLUMBARIA EXPANSION CEM , ,000 Downtown Conservancy FIN , , , , ,000 Replacement of Turn -out Gear FIR , ,000 Government Buildings - Minor GOB , , ,000 40, , ,000 Major Repairs 2016 History Center Bldg. GOB , , 734 Major Repairs 2017 Ignite Bldg. - Generator GOB , ,259 Major Repairs 2017 City Hall -Drain tile GOB , ,000 Major Repairs 2017 Ignite Bldg. -Plumbing repairs GOB , ,000 Major Building Repairs 2017 Ignite -Fire Alarm GOB , , 800 Major Building Repairs 2018 Ignite -Roof GOB , ,700 Major Building Repairs 2018 GCHS- Roof/Paint GOB , ,406 Major Bldg Rep Sheldon -Emergency door replacement GOB , ,000 Major Bldg Rep Chapel- Window/Door rehab GOB , ,000 Major Bldg Rep Chapel -Floor refinish GOB , ,000 Security Cameras IT , , ,000 50, ,000 AP Anderson Park Improvements PARKS , ,000 Pottery Pond Water & Sewer PARKS , ,000 Playground Equipment: Neighborhood Parks PARKS , ,000 Athletic Field & Youth area Lights PARKS , ,000 Tennis Courts Twin Bluff PARKS , ,000 Barn Bluff Park Study & Improvements PARKS , , ,000 MNGL - Cart Paths PARKS , , ,000 30,000 MNGL - Building Upgrades PARKS , , , ,625 River Renaissance III - Upper Harbor/Baypoint bldg PARKS , 000 3,262, 000 3,312,000 Public Art Development and Installation PARKS , ,000 Downtown Gateways -Directories PARKS , ,000 River Renaissance IV - Upper Harbor Ped Bridge PARKS , , ,000 Park Fountain Rehabilitation Study PARKS , ,000 Bituminous Reclamation -Memorial Park PARKS , ,000 Barn Bluff - Carlson Kiln Stabilize and Restore PARKS , , 000 Re -coat Tennis Court -AP PARKS , 000 8, 000 Re -Coat Tennis Court-Colvill Parks , 000 8, 000 ERT Vehicle cost share POL , , 159 Automatic External Defibrillators POL , 000 9,000 18,000 Replace Radio Communications POL , ,000 Body Camera POL , 000 9, 000 Levee Wall Commercial Dockage and Improvements PORT , ,000 Facilities and Entry Signs PW , ,000 Ramp Repairs - LaGrange PW , ,800 31, ,650 Ramp Repairs - Studebaker PW , , , , 300 Page 4 Thursday, November 12, 2015

5 Ramp Repairs - 4th Street (Seminary) PW , , , , 700 Parking Ramp Study Update PW , ,000 Downtown Street Light Replacement PW , ,000 Museum Parking Lot PW , ,000 Jordan Court Improvements PW , , ,000 Levee/ Broad Parking Lot PW , ,000 Community Garden Relocation PW , ,500 4X4 Pickup - PW Parks PINE , ,000 Pickup - PW Parks PWE , ,000 72" Mower - PW Parks PWE , ,000 Mower 10'- PW Parks PWE , ,000 Utility Turf Vehicle - PW Parks PWE , , 000 Dozer - PW PWE , ,000 Small Equipment Trailer - PW Parks PWE , ,000 Dura -Patch Unit PWE , ,000 Patch Unit PWE , ,000 Self-propelled Paver PWE , ,000 TH 63 River Crossing Bridge ROADS , , ,000 50, ,000 Pavement Trail Rehab TRAIL , , ,500 20, , ,500 RR Phase II - River Walk Trail Levee/Barn Bluff TRAIL , , ,983 RR Phase II - RW Trail Barn Bluff /Trail Head TRAIL , , 192 RR Phase II - RW Trail Barn Bluff/Colvill TRAIL , , ,648 Transit Bus TRAN , , , , , ,400 Sidewalk Rehab/ Repair WALK , , ,000 25, ,000 General Fund Total 3, 909, 909 2, 089, 814 1, 528,798 1, 768, 248 5,701, ,998,369 General Fund PERA - Fire Fire Engine Purchase/ Lease, Replace Engine 3 FIR , , ,000 Fire Tanker Purchase/ Lease FIR , , , ,000 General Fund PERA - Fire Total 50, , ,000 50, , ,000 General Fund PERA - Police Handguns POL , ,000 Rifle Optics POL , 500 4, 500 Replace Squads and Admin Vehicles POL , , , , , ,000 General Fund PERA - Police Total 98, , , , , ,500 Goodhue County Conveyor Systems MRF Spring Creek/Hwy 61 Intersection Improvements 466 ROADS , Goodhue County Total 0 200, , 000 Incinerator Fund Pickup Truck IN , ,000 Articulated Skid Steer IN , ,000 Skid Steer Loader MRF , , , ,000 Baler - Commodities MRF , ,000 Commodity Building MRF , ,000 Electric Lift MRF , ,000 Page 5 Thursday, November 12, 2015

6 Conveyor Systems MRF , , ,000 Magnet MRF , ,000 Transitional Truck PINE , , , Yard Loader - PW PINE ,300 26,300 Incinerator Fund Total 67, , ,300 64, , ,800 Information Technology Fund Software Enhancements FIN , ,500 IT Equipment Purchases T , , , , , ,000 Back-up IT Network Power Supply IT , ,000 SAN IT , ,000 Uninterruptible Power Supply IT , ,000 IT Systems, Network Resilience and Recovery IT , ,000 Information Technology Fund Total 422, , , , , ,500 In -Kind Q Barn Bluff- Carlson Kiln Stabilize and Restore PARKS , 736 8, 736 In -Kind Total 8, 736 8, 736 M.S. A.S. Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , , , , 168 State Aid Mill & Overlay ROADS , 200,000 1, 200, Broad Street Reconstruction ROADS , ,000 M.S. A.S. Total 125, , , 168 1, 800, 000 2, 201, 168 Marina Funds Water -Sewer Conncection Boat Storage MAR , ,000 Dock Repair/Replacement MAR , , , ,000 Boat Haul Out Trailer MAR , ,000 Marina Funds Total 50, , , , ,000 MN DOT River Renaissance IV - Upper Harbor Ped Bridge PARKS , ,000 Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , ,000 Downtown Main SUTH 61 Reconstruct Project ROADS , ,000 MN DOT Total 500, , , 000 2, 100,000 Other 2004 Ambulance Replacement, M1 AMB , , Ambulance Replacement, M4 AMB , ,000 Major Repairs 2016 Water Works Bldg. GOB , ,000 Aquatic Splash Pad PARKS , ,000 RR Phase II - River Walk Trail Levee/Barn Bluff TRAIL , 000, 000 1, 000,000 RR Phase II - RW Trail Barn Bluff/Colvill TRAIL , ,000 Other Total 100, 000 1, 010, , , 000 1, 370, 000 Page 6 Thursday, November 12, 2015

7 PEG Fee AN Equipment Replacement IT , , , , , 000 PEG Fee Total 16, , ,000 16, , 000 Port Development Grant Levee Wall Commercial Dockage and Improvements PORT , ,000 Port Development Grant Total 800, , 000 Public Works Operating Budget Alley Recon - 11th St & Alley (west of E Ave) ROADS , , 000 Public Works Operating Budget Total 75, , 000 Refuse/ Recycling Fund Transitional Truck PINE , , , 500 Refuse Packer Vehicle - Collection REF , ,000 Recycling Truck - Recycling REF , ,000 Refuse Utility Vehicle - Collection REF , , ,000 Recycling Utility Vehicle - Recycling REF , ,500 Dumpsters - Collection REF ,000 80,000 New Packer & Arm - Collection REF , ,000 Recyling box replacement - Recycling REF , ,000 Refuse/ Recycling Fund Total 70, , , , ,000 1, 134, 000 Sewer Fund Transitional Truck PINE , , , 500 Tandem Dump Truck - PW PINE , , ,000 HVAC/ Electrical Service Vehicle - PW PWE ,500 17, Yard Loader - PW PWE ,000 46,000 Annual Sewer Main Replacement US , , ,000 50, , ,000 Lift Station Pumps US , , ,000 60, , ,000 Digester Cover Replacement US , ,000 Sewer Slip Lining US , , , , , 000 1, 000,000 Final clarifier upgrade US , ,000 Vactor Replacement US , ,000 Replace Vehicles - Collection US ,000 85,000 Skid Loader US , ,000 Generator US ,000 85,000 ITP Finbal Building controls, pumps and piping US , ,000 Lab Equipment US , ,000 Replace Trucks/Equipment -Treatment Plant US , , ,000 Department Hybrid Vehicle US , ,000 Building Maintenance US , , ,000 60, , ,000 Sewer Fund Total 698, , , , 000 1, 020, 000 3, 725, 000 State Airport Aid Deicing Equipment AIR , , 000 Parking Lot Expansion AIR ,000 52, ,500 Page Page 77 Thursday, Thursday, November November 12, 12,

8 Building Repairs/ Maintenance AIR , , ,400 7, , ,952 Apron & Taxiway Pavement Strengthening & Overlays AIR , ,500 37, , ,500 Airport Lighting Improvements AIR , , " Mower AIR , ,000 Roof Repairs - Hanger Building AIR , ,000 State Airport Aid Total 28, , , , , , 952 State Bonding i Tuckpointing AUD Ticket Office Repairs Aud Levee Wall Commercial Dockage and Improvements PORT , 206, 960 2,206,960 Vogel Harbor retaining wall repair/replacement ROADS , ,885 RR Phase II - River Walk Trail Levee/Barn Bluff TRAIL , 137, 951 6, 137,951 RR Phase II - RW Trail Barn Bluff/Colvill TRAIL , 489, 049 2,489,049 State Bonding Total 11, 744,845 11, 744, 845 State Historic Grant Oakwood Cemetery Renewal CEM , ,310 Major Repairs 2016 Water Works Bldg. GOB , ,000 State Historic Grant Total 375, ,310 State Legacy Funding Barn Bluff Park Study & Improvements PARKS , ,000 Barn Bluff - Carlson Kiln Stabilize and Restore PARKS , ,600 RR Phase II - RW Trail Barn Bluff / frail Head TRAIL , ,000 State Legacy Funding Total 258, , , , 600 State Paid Local Government Aids Shredder MRF , 000, 000 1, 000, 000 2,000,000 State Paid Local Government Aids Total 1, 000, 000 1, 000, 000 2, 000, 000 State Relocation Funding Replace CSO/ PBF Building PW , , 000 State Relocation Funding Total 300, , 000 State Transit Funding Transit Bus TRAN , , , , , ,600 State Transit Funding Total 116, , , , , , 600 Water Fund Transitional Truck PWE , , , 500 Tandem Dump Truck - PW PWE , , ,000 HVAC/ Electrical Service Vehicle - PW PWE , , Yard Loader - PW PWE , ,000 Annual Water Main Replacement UW , , , , , ,000 Page 8 Thursday, November 12, 2015

9 Water Main Extension/ Main Cleaning UW , , ,000 80, , ,000 Reservoir Maintenance UW , , 000 6, ,000 Well Inspections UW , , ,000 50, , ,000 Vehicle Replacement - Supply UW , ,000 Vehicle Replacement - Distribution UW , ,000 Skidsteer Loader UW , ,000 Building Maintenance UW , , , , , 000 1, 100,000 Water Fund Total 913, , , , , 000 3, 092, 000 Water Quality Improvement Charge 2020 City Street Reconstruction Project ROADS , , 100 Storm Sewer Slip Lining WQ , ,000 Storm Tunnel Rehab WQ , , , , , 000 1, 250,000 Storm Water Projects WQ , , , , ,000 1, 150,000 Water Quality Improvement Charge Total 1, 000, , , , , 100 2, 731, 100 Wisconsin Airiport Aid Airport Wildlife Mitigation Project AIR , ,000 Wisconsin Airiport Aid Total 58, ,000 GRAND TOTAL 32, 104,812 14, 412, , 962, 686 9, 578, , 027, ,086, 723 Page 9 Thursday, November 12, 2015

City of Red Wing, MN

City of Red Wing, MN EXHIBIT B. City of Red Wing, MN Active Capital Improvement Program Detail Summary 09 thm 0 PROJECTS BY FUNDING SOURCE Source Project# Priority 09 00 0 0 0 Total Ambulance Fund Ambulance Refurbish/ Replace,

More information

CITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description

CITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description 2017 CAPITAL BUDGET FUNDING SOURCES State & Other Government Funding CHIPS Funding (NYSDOT) 791,000 791,000 791,000 791,000 791,000 PAVE NY (NYSDOT) 172,153 172,153 172,153 172,153 - WINTER RECOVER/SNOW

More information

City of Monroe, Wisconsin Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT

City of Monroe, Wisconsin Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT City of Monroe, Wisconsin Capital Improvement Plan FY '13 FY '17 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority Administration Replace Computer AD-15-01 3 Administration Administration

More information

CITY OF BELLEVILLE 2017 Capital Budget

CITY OF BELLEVILLE 2017 Capital Budget CITY OF BELLEVILLE 2017 Capital Budget Proposed Financing COMBINED SERVICES 1.001 Bridge St W Coleman to Highland Design EDS 73 300.0 150.0 150.0 1.002 University Ave McFarland Dr to Tice Cres EDS 65 1,900.0

More information

2019 FUNDING SOURCE Gas 2020 FUNDING SOURCE

2019 FUNDING SOURCE Gas 2020 FUNDING SOURCE TO CAPITAL REQUESTS SUMMARY Recomm ended /Grants/ Debt nded /Grants/ Debt GENERAL GOVERNMENT Server hardware replacement Server software replacement General Government Totals FIRE & EMERGENCY Erin Exhaust

More information

FY-15 FY-16 FY-17 CIP - CATEGORY/DESCRIPTION

FY-15 FY-16 FY-17 CIP - CATEGORY/DESCRIPTION Killington Capital Improvement Plan FY12-17 (Budget Year Plus Five) FY-11 FY-11 FY-12 FY-13 FY-14 FY-15 FY-16 FY-17 HIGHWAY DEPARTMENT EQUIPMENT Balance Forward 54,297 54,297 88,970 87,510 128,550 120,590

More information

City of Fernandina Beach, Florida Annual Budget

City of Fernandina Beach, Florida Annual Budget General Fund (001) Finance KRONOS PAYROLL SOFTWARE 100% 50,000 50,000 X Human Resources KRONOS HR MODULE 100% 50,000 50,000 X NEW PHONE SYSTEM-VARIOUS GENERAL FUND DEPARTMENTS Non-Departmental 100% 125,000

More information

Public Works. Capital Projects FY

Public Works. Capital Projects FY Public Works Capital Projects FY 2015-17 Projects Completed FY 2014 All Done Projects! Residential and Collector Street Paving Lower Westside Arterial Street Rehab: Front, River St South, Soquel Hwy 1

More information

(Q.5) Resulting Capital Asset Guide

(Q.5) Resulting Capital Asset Guide (Q.5) Resulting Capital Asset Guide The guide below is intended to assist municipalities in selecting the most appropriate asset type, classification, and unit of measure under Question 5 of the MSI capital

More information

Capital Improvement Plan

Capital Improvement Plan Capital Improvement Plan 2019 2023 City of Kaukauna December 17, 2018 Prepared By: John W. Sundelius, P.E., M.P.A. Director of Public Works/City Engineer Projects and items that appear in the CIP are not

More information

Approved. Department & Item. Article # Requested. Requested. Requested Requested Requested Requested Requested Requested Requested

Approved. Department & Item. Article # Requested. Requested. Requested Requested Requested Requested Requested Requested Requested AMOUNT SOURCE General Government 135 Town Accountant Financial Software Package Upgrade 150,000 subtotal 0 0 0 0 150,000 0 0 0 0 0 0 155 MIS Technology Infrastructure 300,000 300,000 Tax Levy 300,000 300,000

More information

UNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual

UNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual - 2023 Proposed Capital Maintenance Improvement Program (CMIP) Fund/Departm ent New Original Amended 2019 2020 2021 2022 2023 FY18-23 110 - City - General Fund Chief Knowledge Office 1 9 AUTO - 1997 -

More information

ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN

ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN 2018-2022 Table of Contents Schedules Page Proposed 2018-2022 Capital Improvement Plan Time Table 3 Summary by Major Category 4 Accompanying Chart 5 Summary

More information

Burlington Capital Improvement Plan: FY FY 2023

Burlington Capital Improvement Plan: FY FY 2023 General Government 135 Town Accountant Financial Software Package Upgrade 150,000 subtotal 0 0 0 0 150,000 0 0 0 0 0 145 Treasurer/Collector Printer Replacement 155 MIS Software Upgrade Information Systems

More information

ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN

ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN 2017-2021 Table of Contents Schedules Page Proposed 2017-2021 Capital Improvement Plan Time Table 3 Summary by Major Category 4 Accompanying Chart 5 Summary

More information

Summary of Funding Sources

Summary of Funding Sources GENERAL SOURCES General Revenue 91221 - EMS Capital Equipment 11,200 15,000 18,000 10,000 54,200 91229 - Replace & Upgrade Air Packs 22,500 22,500 91245 - Garage Door Replacement (Fire) 26,000 26,000 912xx

More information

Summary of Approved Funding Sources

Summary of Approved Funding Sources GENERAL SOURCES General Revenue 91213 - Major Fire Apparatus Refurbishment 90,000 117,000 110,000 138,000 147,800 150,000 752,800 91221 - EMS Capital Equipment 7,200 11,200 15,000 18,000 51,400 91229 -

More information

Town of Middletown, RI Capital Improvement Program PROJECTS & FUNDING SOURCES BY DEPARTMENT

Town of Middletown, RI Capital Improvement Program PROJECTS & FUNDING SOURCES BY DEPARTMENT Town of Middletown, RI Capital Improvement Program FY '4 FY '8 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority 0 - School Department FY '4 FY '5 FY '6 FY '7 FY '8 Floor Strippers/Burnishers

More information

TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM

TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM 2019-2023 Table of Contents Schedules Page Summary by Major Category 3 Summary by Funding Source 4 Comparison of Current Plan to Previous

More information

City of Lawrence, Kansas Proposed Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT

City of Lawrence, Kansas Proposed Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT City of Lawrence, Kansas Proposed Capital Improvement Plan 2019 2023 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project # City Manager's Office Affordable Housing General Fund Transfer CI05

More information

C Tenant Improvements 2,901, C Fire Standpipe Repairs and Fire Sprinkler System Upgrade for

C Tenant Improvements 2,901, C Fire Standpipe Repairs and Fire Sprinkler System Upgrade for GENERAL FUND (01) C017060.589000 EXPO Maintenance Yard Buffer Park 440,000 - - - C019098.589000 Downtown Santa Monica Temporary Use TOD Site 836,400 - - - M014078.589000 Swim Facilities Planned Maintenance

More information

Claremont Capital Improvement Program Summary Matrix

Claremont Capital Improvement Program Summary Matrix ASSESSING (Y-1, N- Improvement (Y- (Y-2, N- 1, N- 414-01 Assessing City Wide Revaluation 7/1/2019 5 GENERAL FACILITIES State required every 5 yrs to be 100%. Annual cyclical review allowed $100,000 25

More information

Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator

Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator City of Summit Administration Memo To: Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator CC: Department Heads & File Date: July 29, 2010 Re: 2010 Capital Improvement

More information

Capital Improvement Program

Capital Improvement Program Capital Improvement Program 20192023 Ontario, Oregon 20192023 Capital Improvement Program 1 Ontario, Oregon Ronald Verini, Mayor Norm Crume, Council President Thomas Jost Ramon Palomo Tessa Winebarger

More information

CAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION

CAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION CAPITAL IMPROVEMENT PROGRAM COMMITTEE 2013-2014 RECOMMENDATION March 7, 2013 CIP Committee Members 2 Mal Leichter (Chairman) Anne Fitzpatrick (Vice-Chairman) Lorraine Davey Amy Lynch-Gracias Loreta McDonnell

More information

BAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM

BAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM Board of Commissioners 229 Rehoboth Avenue P.O. Box 1163 Rehoboth Beach, Delaware 19971 City of Rehoboth Beach Telephone 302-227-6181 www.cityofrehoboth.com THE COMMISSIONERS OF REHOBOTH BEACH Special

More information

Total $ 595,800 $ 1,409,700 $ 187,700 $ 180,000 $ 86,500 $ 907,100 $ 3,366,800

Total $ 595,800 $ 1,409,700 $ 187,700 $ 180,000 $ 86,500 $ 907,100 $ 3,366,800 Capital Investments - General Fund 1% Sales Tax 2% Sales Tax Occupation Fees in Lieu and/or "2A" CI CE Tax or PEG Contributions Total 2015 Budget - Original H Street Re-build - Phase 2 $ 595,800 $ 184,200

More information

Town of Yarmouth Capital Improvement Plan FY FY2025

Town of Yarmouth Capital Improvement Plan FY FY2025 Town of Yarmouth Capital Improvement Plan FY2016 - FY2025 CONTENTS PAGE Narrative Overview 1 Recommendations for 2015 Annual Town Meeting 3 Facility Plan: Big Ticket Items FY2016 - FY2025 7 Capital Improvement

More information

Port of Grays Harbor Capital Improvement Plan

Port of Grays Harbor Capital Improvement Plan Marine Terminals Communication Equipment VHF Radio 3,000 3,000 3,000 3,000 3,000 Deeper Draft Deeper Draft Phase 2 4,713,000 1,172,000 Jet Array Jet Array Renovation 200,000 200,000 200,000 200,000 200,000

More information

Fixed Asset Allocations by Budget Unit for FY

Fixed Asset Allocations by Budget Unit for FY 1100 112 Treasurer-Tax Collector Upgrading current business license program for greater Business License Software & Services 8965 Computer Software 1 10,900 10,900 10,900 efficiency for citizens and staff

More information

Township of Scugog 2017 Capital Budget; Capital Projects for Consideration in Future Budgets

Township of Scugog 2017 Capital Budget; Capital Projects for Consideration in Future Budgets Roads / Sidewalks A -1 2 Old Simcoe - Queen St to Hwy 7A - Design Comm S. 2 22,000 22,000 A -2 1 Williams Point Road and Jack Rabbit Run Comm S. 4 50,000 250,000 250,000 550,000 A -3 2 Aldred Drive - Phases

More information

Fleet Replacement Budget Scenarios DPW City of Milwaukee, Fleet Services February, 2010

Fleet Replacement Budget Scenarios DPW City of Milwaukee, Fleet Services February, 2010 Fleet Budget Scenarios DPW City of Milwaukee, Fleet Services February, 2010 Each year the City of Milwaukee Fleet Services Section submits at least three replacement equipment budget scenarios, which provide

More information

CAPITAL OUTLAY. Improvements other than buildings. Furniture & Office Equipment

CAPITAL OUTLAY. Improvements other than buildings. Furniture & Office Equipment CAPITAL OUTLAY Capital Outlay Item expenditures for fixed assets such as equipment, remodeling, minor building improvements, and vehicles may be funded from the operating budget or shortterm financing.

More information

CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM 2010 PROJECTS. 1) Replace bricked areas of sidewalks with stamped concrete.

CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM 2010 PROJECTS. 1) Replace bricked areas of sidewalks with stamped concrete. CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM CITY PROPERTY DOWNTOWN (General Fund) 2010 2012 2010 PROJECTS 1) Replace bricked areas of sidewalks with stamped concrete. $ 10,000 SIDEWALK CONSTRCTION

More information

City of Brooklyn Park, Minnesota. Capital Equipment Plan Issued by:

City of Brooklyn Park, Minnesota. Capital Equipment Plan Issued by: City of Brooklyn Park, Minnesota Plan 2016-2020 Issued by: Finance Alan Rolek, Director Operations & Maintenance Dan Ruiz, Director Prepared by: Finance Korrie Johnson, Accountant Adopted December 7, 2015

More information

CITY OF NORWALK, CONNECTICUT

CITY OF NORWALK, CONNECTICUT CITY OF NORWALK, CONNECTICUT April 15, 2015 Harry Rilling, Mayor Members of the Common Council Members of the Board of Estimate and Taxation Members of the Planning Commission I am pleased to present the

More information

Infrastructure Capital Improvement Plan (ICIP)

Infrastructure Capital Improvement Plan (ICIP) 1 Infrastructure Capital Improvement Plan (ICIP) Lea County Board of County Commissioners Meeting September 7, 2017 LCBCC Regular Meeting 09-07-2017 Agenda Item 02.04.01 Lea County s Infrastructure Capital

More information

City of. Bird s Eye View of Pasadena, circa CAPitAL improvement PRoGRAM BUDGEt

City of. Bird s Eye View of Pasadena, circa CAPitAL improvement PRoGRAM BUDGEt Title pages 09 print.qnd:layout 8/7/8 : PM Page 7 City of Bird s Eye View of Pasadena, circa 890-90 CAPitAL improvement PRoGRAM BUDGEt FISCAL YEAR 09-0 The Capital Improvement Program (CIP) is a 5-year

More information

CITY OF TORRANCE PUBLIC WORKS DEPARTMENT ENGINEERING DIVISION INFRASTRUCTURE UPDATE

CITY OF TORRANCE PUBLIC WORKS DEPARTMENT ENGINEERING DIVISION INFRASTRUCTURE UPDATE CITY OF TORRANCE PUBLIC WORKS DEPARTMENT ENGINEERING DIVISION INFRASTRUCTURE UPDATE TUESDAY, DECEMBER 5, 2017 1 DISCUSSION TOPICS Update of Infrastructure Action Plan (IAP) o Sidewalk and Roadway projects

More information

City of Lawrence, Kansas DRAFT Recommended Projects PROJECTS & FUNDING SOURCES BY DEPARTMENT

City of Lawrence, Kansas DRAFT Recommended Projects PROJECTS & FUNDING SOURCES BY DEPARTMENT City of Lawrence, Kansas DRAFT Recommended Projects 217 thru 221 PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority Citizen Input 217 218 219 22 221 Rotary Arboretum restroom CI1 n/a

More information

Compressed Natural Gas (CNG) Fueling Station #

Compressed Natural Gas (CNG) Fueling Station # Compressed Natural Gas (CNG) Fueling Station # 2 01-180 New Facility Design and Construct a Compressed Natural Gas (CNG) vehicle fueling station. The station will be used for both City fleet and public

More information

Highlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024

Highlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024 8/18/14 CAPITAL BUDGET SUMMARY CAPITAL BUDGET * Local Option Infrastructure Sales Tax to expire October 31, 219 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 * FY2-21 FY21-22 FY22-23 FY23-24 AD VALOREM

More information

COUNTY OF MONTGOMERY CAPITAL PLAN 2012 CAPITAL FUND BUDGET. Adopted April 19, 2012

COUNTY OF MONTGOMERY CAPITAL PLAN 2012 CAPITAL FUND BUDGET. Adopted April 19, 2012 2012 2016 CAPITAL PLAN Including 2012 CAPITAL FUND BUDGET Adopted April 19, 2012 2012 CAPITAL BUDGET SUMMARY ALL DEPARTMENTS 2012 Current 2012 Commitments 2013 2014 2015 2016 2012-2016 Public Property

More information

City of Pittsburg Five Year Capital Improvements Plan. Introduction

City of Pittsburg Five Year Capital Improvements Plan. Introduction Introduction Hello, The attached documents represent the five year capital improvements plan for the City of Pittsburg. The City Commission adopted this plan through Resolution 1159 on September 9, 2014.

More information

WAYNE COUNTY CAPITAL PLAN SUMMARY

WAYNE COUNTY CAPITAL PLAN SUMMARY WAYNE COUNTY CAPITAL PLAN SUMMARY 2019-2023 7/10/2018 TOTAL PROJECT TOTAL NON-LOCAL TOTAL COUNTY COUNTY DEPARTMENT COSTS FUNDING COSTS Buildings and Grounds 7,065,000 0 7,065,000 Highway (Equipment) 395,000

More information

2015 Capital Improvement Plan

2015 Capital Improvement Plan 2015 Capital Improvement Plan 15 Unallocated 2014 s Grants/ Donations Prior Year Special Assessment New 48" Intake Improvement and Zebra Mussel Control 690,000 690,000 690,000 - Alley Paving 980,000 280,000

More information

Capital Improvement Program (CIP) Fiscal Years 2017/ /2021

Capital Improvement Program (CIP) Fiscal Years 2017/ /2021 Capital Improvement Program (CIP) Fiscal Years 2017/2018-2020/2021 What is the Capital Improvement Program? The Capital Improvement Program (CIP) is the annual plan or schedule of project expenditures

More information

City of Alameda Capital Improvement Projects Fiscal Years Proposed Project Descriptions

City of Alameda Capital Improvement Projects Fiscal Years Proposed Project Descriptions Drainage Southshore Lagoon Dredging $525,000 74 Prepare drawings and design deepening or removal of sediment from lagoons. Marina Village Park $580,500 70 Resolve the drainage issue in the Marina Village

More information

CITY OF EDEN PRAIRIE CAPITAL IMPROVEMENT PLAN

CITY OF EDEN PRAIRIE CAPITAL IMPROVEMENT PLAN 2017 2026 CITY OF EDEN PRAIRIE CAPITAL IMPROVEMENT PLAN City of Eden Prairie 2017-2026 Capital Improvement Plan Table of Contents CAPITAL IMPROVEMENT PLAN & REPORTS Capital Improvement Plan Introduction...

More information

City of El Paso de Robles Operating Capital Schedule Fiscal Year to New / Rep. Qty. Life (Yrs)

City of El Paso de Robles Operating Capital Schedule Fiscal Year to New / Rep. Qty. Life (Yrs) 2011-12 to 2014-15 Personal Computer 110 101 Council 4 R 1 $ 1,300 ER Total City Council 1,300 - - - Personal Computer 130 103 CMO 4 R 1 1,300 1 1,200 ER Personal Computer 130 104 CMO 4 R 1 1,100 ER Personal

More information

CIP # EXPENDITURES FUND TOTAL NOTES / QUESTIONS LIBRARY TOTAL: 19, ,500

CIP # EXPENDITURES FUND TOTAL NOTES / QUESTIONS LIBRARY TOTAL: 19, ,500 2 0 1 7-2 0 2 2 Program Category: Municipal Library Administration L-001 Pole Sign 301 12,500 12,500 L-001 continued Donation 7,000 7,000 $7,000 Donation from Library Foundation LIBRARY TOTAL: 19,500

More information

SEQUOIA UNION HIGH SCHOOL DISTRICT MEASURE A

SEQUOIA UNION HIGH SCHOOL DISTRICT MEASURE A PROJECT LIST as (Draft) Description Additional Campuses Initial Spent as 943 Acquisition of 535 Old County Rd., San Carlos 3,407,259 3,407,259 3,407,259 3,407,259 0 closed 944 Acquisition of 150 Jefferson

More information

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018 10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000

More information

Capital Improvement Projects Status Report December 2014 (Actuals through October) Percent Design Complete. Design Finish. Construction Finish

Capital Improvement Projects Status Report December 2014 (Actuals through October) Percent Design Complete. Design Finish. Construction Finish Title I. Terminals Berth 90-93 - World Cruise Center 4. B. 93 - Cruise Terminal - Customs and Border Protection Improvements Conceptual (2525300) d 11/27/14 100% N/A $140,000 $73,479 52% 5. B. 91-93 -

More information

Pay Station EMV Chip Reader & Processor Upgrades

Pay Station EMV Chip Reader & Processor Upgrades Agenda Item 8C CITY OF FERNDALE REQUEST FOR COUNCIL ACTION FROM: SUBJECT: Joseph Gacioch, Assistant City Manager Pay Station EMV Chip Reader & Processor Upgrades SUMMARY & BACKGROUND: A change in credit

More information

UNIT OF MEASURE MATERIAL DESCRIPTION MATERIAL DESCRIPTION - LONG TEXT HOUR BACKHOE,Z54 OTHER CONTROLLED EQUIPMENT, BACKHOE, RENTAL

UNIT OF MEASURE MATERIAL DESCRIPTION MATERIAL DESCRIPTION - LONG TEXT HOUR BACKHOE,Z54 OTHER CONTROLLED EQUIPMENT, BACKHOE, RENTAL 303378 HOUR BACKHOE,Z54 OTHER CONTROLLED EQUIPMENT, BACKHOE, 303379 HOUR BACKHOE,Z54,W OP OTHER CONTROLLED EQUIPMENT, BACKHOE, WITH OPERATOR, 303381 HOUR BROOM,ROTARY,UNDER,SELF-PROPELLED,F52 303383 HOUR

More information

QUARTERLY REPORT st QUARTER. Quarter for Advert. / Contract Award Phase Status

QUARTERLY REPORT st QUARTER. Quarter for Advert. / Contract Award Phase Status or) STREET RESURFACING, WATER MAIN AND SEWER 1 ERGB Construction Engr Phase III $ 150,000 $ 723,804 1/11/16 Const Phase Status 2 ERGB Improvements $ 150,000 $ 11,173,776 2016 1Q Const Finalizing lighting

More information

Township of Monroe Six (6) Year Capital Program. Prepared for the Mayor & Township Council

Township of Monroe Six (6) Year Capital Program. Prepared for the Mayor & Township Council Township of Monroe 2017 Six (6) Year Capital Program Prepared for the Mayor & Township Council By Kevin W. Heydel, Business Administrator March 23, 2017 Addendum to the 2016 Municipal Budget Adoption Section

More information

Informational Pre-Budget and CIP Council Workshop

Informational Pre-Budget and CIP Council Workshop Informational Pre-Budget and CIP Council Workshop Mike Tubbs June 20, 2012 Fleet and Facilities Maintenance Fleet Mission Statement To provide City departments with safe, reliable and economically sound

More information

Public Works Department, Capital Improvement Program Project Tracking

Public Works Department, Capital Improvement Program Project Tracking Community Facilities Name CF-01 Eastshore State Park/Powell Street Bioswale Seeking grant funding. TT CF-02 South Bayfront Bridge and Horton Landing Park CF-03 / - 04 Transit Center Updated plans are being

More information

SCHEDULE OF CAPITAL PROJECTS BY FUND

SCHEDULE OF CAPITAL PROJECTS BY FUND CIP Project Funding Summary 5 7 8 9 10 11 Streets & Highways Fund 3,950,541 2,148,259 1,250,000 1,290,000 1,250,000 9,888,800 Prop C Fund 20,936,435 700,000 700,000 700,000 700,000 23,736,435 Measure R

More information

CITY OF WEATHERFORD 2011 BUDGET

CITY OF WEATHERFORD 2011 BUDGET CITY OF WEATHERFORD 2011 BUDGET REVENUES GENERAL FUND 01-00-00-8110 SALES TAX - NON DEDICATED 3 PENNIES 4,964,472 4,852,315 5,100,000 4,950,000 5,194,000 01-00-00-8111 USE TAX 227,627 445,751 330,000 390,000

More information

Capital Improvement Plan

Capital Improvement Plan PROGRAM DESCRIPTION: The represents City Council approved projects and includes each of the project's total costs and the estimated funding requirements for the next five years. Projects are funded by

More information

HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION

HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION OBJECTIVES 1. Review Capital Project List Maintenance and New 2. Determine if the direction is correct and add or delete any projects. 3. Discuss

More information

Transportation Improvement Program (TIP) Candidate Project List for Public Review

Transportation Improvement Program (TIP) Candidate Project List for Public Review 2011-2014 Transportation Improvement Program (TIP) Candidate List for Public Review Table 1 Annual Listing Of Federal Aid Obligation For Federal Fiscal Year 2010 North Dakota s Number Transit 410083 Transit

More information

CITY OF NEWPORT CITY COUNCIL WORKSHOP NEWPORT CITY HALL July 19, 2018 IMMEDIATELY FOLLOWING THE REGUALAR COUNCIL MEETING

CITY OF NEWPORT CITY COUNCIL WORKSHOP NEWPORT CITY HALL July 19, 2018 IMMEDIATELY FOLLOWING THE REGUALAR COUNCIL MEETING CITY OF NEWPORT CITY COUNCIL WORKSHOP NEWPORT CITY HALL July 19, 2018 IMMEDIATELY FOLLOWING THE REGUALAR COUNCIL MEETING MAYOR: Dan Lund City Administrator: Deb Hill COUNCIL: Bill Sumner Supt. of Public

More information

East Allen County Schools Facilities History Calendar Years October 5, 2015

East Allen County Schools Facilities History Calendar Years October 5, 2015 East Allen County Schools Facilities History Calendar Years 2007 2015 October 5, 2015 Heritage Attendance Area Heritage Jr./Sr. High School (includes K-12) 2007: Repaved Front Student Parking Lot; and

More information

City of Holland Summary of Sustainability Activities. Western Michigan Regional Green Communities Workshop February 17, 2012

City of Holland Summary of Sustainability Activities. Western Michigan Regional Green Communities Workshop February 17, 2012 City of Holland Summary of Sustainability Activities Western Michigan Regional Green Communities Workshop February 17, 2012 March 2009 - Creation of the Holland Community Sustainability Committee (SusCom)

More information

MUNCIPAL WORK PROGRAMS FY 2015/ /20. MPO Transportation Improvement Program 2015/ /20 Page 9-1

MUNCIPAL WORK PROGRAMS FY 2015/ /20. MPO Transportation Improvement Program 2015/ /20 Page 9-1 MUNCIPAL PROGRAMS BELLEAIR 2000 Curb/Sidewalk 35 2001 Roadway Projects 2,500 = ; = Local Funds 35 MPO Transportation Improvement Program 2015/16 2019/20 Page 9-1 MUNCIPAL PROGRAMS BELLEAIR BEACH 3000 Resurface/curb

More information

Presented to Council November 7, :30 p.m. More images

Presented to Council November 7, :30 p.m. More images Presented to Council November 7, 2016 3:30 p.m. More images 1 1. Capital Projects - 25 Year Forecast 2. Public Works 3. Emergency Services 4. Library 5. Community Centre s 6. Parks & Recreation 7. Administration

More information

2018 Capital Equipment Program (Fleet CEP) Operations Management - Fleet

2018 Capital Equipment Program (Fleet CEP) Operations Management - Fleet 2018 Capital Equipment Program (Fleet CEP) Operations Management - Fleet November 2017 1 FLEET CEP GOALS Replace vehicles and equipment according to life-cycle costs Reduce repair and maintenance costs

More information

City of Tallahassee Fiscal Year Capital Improvement Plan Appropriated on September 28, 2017 Five Year FY 2018

City of Tallahassee Fiscal Year Capital Improvement Plan Appropriated on September 28, 2017 Five Year FY 2018 Departments and Projects City of Tallahassee Fiscal Year 2018-2022 Capital Improvement Plan Appropriated on September 28, 2017 Five Year FY 2018 Total Budget FY 2019 Budget FY 2020 Budget FY 2021 Budget

More information

2018 Proposed Budget. Table of Contents. Appropriation Act. 1. Budget by Fund. 2. Michigan Transportation Funds.. 3. Work Performed for Others...

2018 Proposed Budget. Table of Contents. Appropriation Act. 1. Budget by Fund. 2. Michigan Transportation Funds.. 3. Work Performed for Others... 2018 Proposed Budget Table of Contents Appropriation Act. 1 Budget by Fund. 2 Michigan Transportation Funds.. 3 Work Performed for Others.... 4 Construction and Preservation... 5 Primary Construction......

More information

Working for Broward. Working for Coral Springs. September, 2016

Working for Broward. Working for Coral Springs. September, 2016 Working for Broward. Working for Coral Springs. September, 2016 Outline What is the Surtax? Why a Surtax? Why Now? Infrastructure Projects Transportation Projects Oversight Committee Ballot Questions What

More information

Region: Year Total Expense Total Revenue Difference , , Prior Years

Region: Year Total Expense Total Revenue Difference , , Prior Years Project Number: 21-200 ADA Door & Restroom Retrofits at Various Facilities - Phase I Renovation or Rehabilitation Year Identified: 2016 Start Date: Est. Completion Date: Upgrade or replace existing entrance

More information

City of Palm Coast Next Year Budget Analysis

City of Palm Coast Next Year Budget Analysis Next Year Analysis 43000099 CAPITAL PROJECTS FUND 034000 062000 99001 062000 49010 063000 23009 063000 99009 063000 61534 063000 59003 063000 66006 063000 51007 063000 99008 063000 66010 063000 52005 063000

More information

Metropolitan Council Metro Transit Project Description Budget Year

Metropolitan Council Metro Transit Project Description Budget Year Metropolitan Council Metro Transit Project Description Budget Year ADA Pad Bus Garage Maintenance Shop Cleaning and Painting Hoist Replacement Program Redundant Power Program Drivers Rest Room Program

More information

TSPLOST 2018 Project Request $ 1,531,000 Estimated Annual Operating Impact $ 0

TSPLOST 2018 Project Request $ 1,531,000 Estimated Annual Operating Impact $ 0 TSPLOST 2018 Project Statements from Submitted Projects Project # 01, 01 Airport Capital Improvements Program (CIP) Matching Funds, will include the construction of numerous FAA and GDOT funded projects

More information

TOWN OF NORTH BERWICK CAPITAL IMPROVEMENT PROGRAM

TOWN OF NORTH BERWICK CAPITAL IMPROVEMENT PROGRAM TOWN OF NORTH BERWICK CAPITAL IMPROVEMENT PROGRAM What is the Capital Improvement Program? The Capital Improvement Program (CIP) is a long range plan used in the development of annual operating budgets,

More information

City of Des Moines. Operating Budget & Governmental CIP. January 22, 2018

City of Des Moines. Operating Budget & Governmental CIP. January 22, 2018 City of Des Moines Operating Budget & Governmental CIP January 22, 2018 Preliminary FY2019 Total Budget by Fund Operating Budget General & Road Use Tax Funds General Fund Budget General Fund Source & Use

More information

MUNICIPALITY OF THAMES CENTRE COMMUNITY SERVICES & DEVELOPMENT TRANSPORTATION

MUNICIPALITY OF THAMES CENTRE COMMUNITY SERVICES & DEVELOPMENT TRANSPORTATION REPORT NO. TS-07-15 MUNICIPALITY OF THAMES CENTRE COMMUNITY SERVICES & DEVELOPMENT TRANSPORTATION TO: Mayor and Members of Council FROM: Mike LeBlanc, Director of Operations DATE: March 23, 2015 SUBJECT:

More information

TOTAL CAPITAL EQUIPMENT REPLACEMENT PLAN 1,907, B1801 WSA TAX & SPECIAL BENEFITING LEVY 1,403, B1802 2,484,000.

TOTAL CAPITAL EQUIPMENT REPLACEMENT PLAN 1,907, B1801 WSA TAX & SPECIAL BENEFITING LEVY 1,403, B1802 2,484,000. Amount Grants s Grant / TOTAL NET OPERATING BEFORE COMMITTED (8,043,226.17) (8,043,226.17) CAPITAL EQUIPMENT PLAN CONTRIBUTION 1,907,621.83 (This is the annual funding contribution - new upfront purchases

More information

DISTRICT OF SECHELT Financial Plan Amendment Bylaw No , A bylaw to amend the District of Sechelt

DISTRICT OF SECHELT Financial Plan Amendment Bylaw No , A bylaw to amend the District of Sechelt WHEREAS the District of Sechelt Council adopted 2017-2021 Financial Plan Bylaw No. 557, 2017 on May 10, 2017; AND WHEREAS Council may amend the Financial Plan by bylaw; READ A FIRST TIME THIS READ A SECOND

More information

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET DRAFT Page 1 300.000.00 REVENUE 301.000.00 Real Estate Taxes 301.100.01 REAL ESTATE TAXES CURRENT (3.05) 192,465 190,213 197,464 199,461 204,637 204,970 202,791 205,276 206,545 206,545 206,545 206,545

More information

To: Selectboard From: Charles Safford, Town Manager Date: December 18, 2017 Re: Capital Plan Letter of Transmittal The Town received $859,906 in local

To: Selectboard From: Charles Safford, Town Manager Date: December 18, 2017 Re: Capital Plan Letter of Transmittal The Town received $859,906 in local To: Selectboard From: Charles Safford, Town Manager Date: December 18, 2017 Re: Capital Plan Letter of Transmittal The Town received $859,906 in local option taxes in FY 17 and over the last three completed

More information

City of Chico FY Annual Budget Capital Projects Summary - Sorted by Fund

City of Chico FY Annual Budget Capital Projects Summary - Sorted by Fund 17020 510 Open Space Management Plan 001 10,150 5,150 27027 601 Broom Sweeper (1N) 001 37,614 27089 300 Upgrade Dispatch Radios 001 77,000 27097 510 Zoning District Study 001 1,800 28018 601 Water Truck

More information

CITY OF PORT TOWNSEND, WASHINGTON CAPITAL IMPROVEMENT PLAN

CITY OF PORT TOWNSEND, WASHINGTON CAPITAL IMPROVEMENT PLAN Page 1 of 3 CITY OF PORT TOWNSEND, WASHINGTON CAPITAL IMPROVEMENT PLAN The six-year Capital Improvement Plan (CIP) includes capital projects for 2017 2022. This plan includes capital projects that add

More information

EXTRA REFUSE VOLUME CHARGES* Each additional container equivalent to a 48 gallon cart or smaller $4.88

EXTRA REFUSE VOLUME CHARGES* Each additional container equivalent to a 48 gallon cart or smaller $4.88 2018 CITY OF RED WING FEES Effective 1 1 2018 (Subject to Change) Fees Annually Unless Specified Differently All fees that are billed must be paid by the due date printed on the bill. In the event charges

More information

Purpose of Capital Improvement Program

Purpose of Capital Improvement Program 1 Purpose of Capital Improvement Program o To identify capital projects and funding sources. o To strategically plan and prioritize projects within a budget to maximize the efficient use of funds. o Preserve

More information

Capital Improvement Program (CIPs) City of Industry FY 2017/18 Adopted Budget

Capital Improvement Program (CIPs) City of Industry FY 2017/18 Adopted Budget Capital Improvement Program (CIPs) City of Industry FY 2017/18 155 FY 2017/18 156 City of Industry, California Capital Improvement Program Overview of Department The Capital Improvement Program (CIP) is

More information

2040 Metropolitan Transportation Plan -- Table XVII-1

2040 Metropolitan Transportation Plan -- Table XVII-1 C:\7. \Projects\ 2040MTP Project List_Nov16-16.xlsx ID # NAME LIMITS DESCRIPTION COST () AGENCY PROJECT TYPE* 2017 1 B Dr S and Capital Ave SW B Dr S from 3.5 Mile Rd eastward to M-66 (1.7 mi); Capital

More information

FIVE-YEAR CAPITAL IMPROVEMENT PLAN

FIVE-YEAR CAPITAL IMPROVEMENT PLAN FIVE-YEAR CAPITAL IMPROVEMENT PLAN 147 OVERVIEW Purpose of the Capital Improvement Plan A Capital Improvement Plan (CIP) is a guide to efficiently and effectively provide for public infrastructure and

More information

TRANSPORTATION ENGINEERING SERVICES: Street Project Management

TRANSPORTATION ENGINEERING SERVICES: Street Project Management TRANSPORTATION ENGINEERING SERVICES: Street Project Management Mission Statement Street Project Management is a department within the Division of Public Works, Transportation Engineering section. The mission

More information

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8)

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8) Page: 1 Revenues Dept: 000 402.000 CURRENT REAL PROPERTY TAXES 1,430,751 1,501,000 1,501,000 1,476,261 0 1,587,000 1,587,000 1,587,000 410.000 CURRENT PERSONAL PROPERTY TAX 23,969 29,000 29,000 28,938

More information

Transit Agency Project Description Estimated Project Cost SEPTA - Philadelphia North Wales and Fox Chase Station Improvements $3,015,000.

Transit Agency Project Description Estimated Project Cost SEPTA - Philadelphia North Wales and Fox Chase Station Improvements $3,015,000. Urban Transit Agencies SEPTA - Philadelphia Elwyn-Wawa Service Restoration Project $7,300,000 SEPTA - Philadelphia Construction of New Signage $4,792,000 SEPTA - Philadelphia New Tunnel Lighting $2,044,800

More information

Three Year Capital Project List Page 1 of 6

Three Year Capital Project List Page 1 of 6 Page 1 of 6 Projects of interest - Yellow - Development of new assets - Airport Futures Implementation Items - Rehabilitations and upgrades to existing assets - Potential for Impacts Off-Airport or beyond

More information

BOE Facilities Capital Project Priority List FY 17/18 Fut. Yr. Total Proj. Overall Amount Amount Project Priority Priority

BOE Facilities Capital Project Priority List FY 17/18 Fut. Yr. Total Proj. Overall Amount Amount Project Priority Priority Cat 1 Project Category BOE Safety/ Security CPB504 A) Upgrade/ Replace Doors - System Wide 200 250 450 1 10 B) Roxbury/ Toquam Safety Playground Upgrades 250 100 350 1 1 C) Vestibule- Springdale 100 100

More information

CHICAGO S PAVEMENT PROBLEM SOLVERS

CHICAGO S PAVEMENT PROBLEM SOLVERS CHICAGO S PAVEMENT PROBLEM SOLVERS Our story is a quintessentially American one. We started out with just one pick-up truck 30 years ago, patching potholes and plowing snow in small parking lots across

More information

VARIANCE 16-17REQ PRO VARIANCE 16-17REQ ACT VARIANCE 16-17REQ BUD

VARIANCE 16-17REQ PRO VARIANCE 16-17REQ ACT VARIANCE 16-17REQ BUD 14-15 ACT BUD PRO 14-15 201-0000-301-1000 Property Tax 830,727 940,000 872,439 930,000 99,273-10,000 57,561 201-0000-301-2070 Grants 13,115 0 0 0-13,115 0 0 14-15 actual and projection may reflect timing

More information

Capital Improvement Program Overview

Capital Improvement Program Overview Capital Improvement Program Overview A Capital Improvement Plan (CIP) is a multiyear plan that provides a planned and programmed approach to utilizing the City s financial resources in the most efficient

More information