Highlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024

Size: px
Start display at page:

Download "Highlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024"

Transcription

1 8/18/14 CAPITAL BUDGET SUMMARY CAPITAL BUDGET * Local Option Infrastructure Sales Tax to expire October 31, 219 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 * FY2-21 FY21-22 FY22-23 FY23-24 AD VALOREM TAXES 14,272 12,747 8,863 35,882 LOCAL OPTION SALES TAX 8,158,193 8,42,939 8,655,27 9,1,228 9,271,265 9,549,43 9,835,885 1,13,961 1,434,89 1,747,937 94,187,728 INTEREST EARNINGS 153,15 154, ,91 157, ,228 16,82 162, ,53 165, ,35 1,6,875 INTERLOCAL AGREEMENTS 3, 3, 3, 9, GRANTS 9,327 6,841,55 3,479,3 5,239,148 16,459,534 SOLID WASTE TRUST FUND 457,183 36,819 36, , ,519 86,636 1,5,445 IMPROVEMENT DISTRICT FUNDS 1, 1, 79, 279, TOURIST DEVELOPMENT TAX (Lakes) FUEL TAX 66,433 46,23 5,48 51, ,115 DEBT PROCEEDS (Public Safety Radio System) DEBT PROCEEDS (Law Enforcement Facility) BOND PROCEEDS IMPACT FEES OTHER (Energy Recovery Fund) FUND BALANCE ( Unallocated) 2,4, 2,4, GENERATED REVENUES: 12,535,151 16,165,833 13,39,117 14,63,48 9,62,12 9,796,859 9,998,313 1,295,14 1,6,584 1,915, ,578,579 DEBT SERVICES Debt Service - Recreation 272,498 28, ,8 298,987 38, ,386 1,67,196 Debt Service - Jail/Courthouse/Parkway 1,478,18 1,478,18 1,478,18 1,478,18 5,912,432 Debt Service - Radio System 1,163,112 1,163,112 1,163,112 1,163,112 1,163,112 1,163,112 6,978,672 COMMUNITY SERVICES RPAC Improvements (Unallocated) 227,52 219,24 21,2 21,13 191, ,614 5, 5, 5, 5, 3,392,84 Istokpoga Marsh Watershed Improvement District Alternate Water Supply 585, 2,455, 2,5, 5,45, Lake Jackson Watershed Hydrology Investigations 77, 114,175 11,975 7,9 364,5 Lake June-in-Winter Stormwater Retrofit GENERAL GOVERNMENT Replace State Attorney Office Roof 145, 145, Sebring Health Dept. Parking Lot Resurace/Reconstruct 12, 12, Capital Outlay (Under $25,.) (2% of Sales Tax) 45,2 126,44 173,11 18,25 185,425 19, ,718 22,619 28,698 1,58,619 Animal Control Operations Building 6, 6, Supervisor of Elections Bldg. Airport Rehab Runway 5/23 - Phase II Construction 15,8 15,8 Technology Infrastructure Improvement 233,331 68,748 Sound System for Board Room 5, 5, PUBLIC SAFETY Law Enforcement Facility 1,75,2 1,75,2 EMS Fleet Replacement 17,85 179, , ,78 27, ,53 228,955 24,43 252,423 1,883,889 EMS Rescue Truck Replacement 55,783 55,783 Detention Roof Repair (Sheriff) Detention Reconfiguration (Sheriff) 1,147,5 1,163,31 2,31,81 Inmate Transport Van (Sheriff) 26, 26, G:\BOARD\OMB\.New OMB (To be retained)\infrastructure\cfs\cfs 14-15\Preliminary CFS FY \CAPITAL BUDGET SUMMARY CFS FY 214/15-223/24 PAGE 1 of 7

2 8/18/14 CAPITAL BUDGET SUMMARY CAPITAL BUDGET * Local Option Infrastructure Sales Tax to expire October 31, 219 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 * FY2-21 FY21-22 FY22-23 FY23-24 Detention Security System (Sheriff) 375, 375, Taser Replacement (Sheriff) 94,35 94,35 188,61 E-911 Software Intergration (Sheriff) 5, 5, Conversion of Micro Fiche to Digital (Sheriff) 185, 185, Partol Vehicle Replacement (Sheriff) 25, 25, 25, 25, 25, 1,25, PUBLIC WORKS Engineering/Traffic Ops Equipment 7,769 12, 15, 15, 15, 15, 15, 15, 15, 15, 1,39,769 Road & Bridge Equipment 66, 8, 1,1, 1,2, 1,3, 1,4, 1,4, 1,4, 1,4, 1,4, 12,6, SOLID WASTE Landfill Acces Road Reconst./Resurfacing Lease-Purchase Landfill Compactor 135,3 135,3 135,3 45,9 Replace Generator - Scalehouse Public Cardboard/Can Recycling Bins (12) 9, 9, Replace Generators - Landfill Office & Shop Landfill Fueling Station 127, 127, Magnetic Separator/Conveyor 2, 2, Lease Purchase Landfill Bulldozer 86,636 86,636 86,636 86,636 86, ,18 Lease Purchase 25 YD Articulating Truck 84,883 84,883 84,833 84,883 84, ,365 TRANSPORTATION Road & Bridge Resurfacing 2,4, 2,52, 2,646, 2,778,3 3,56,13 3,361,743 3,697,917 4,67,79 4,474,48 4,921,928 33,924,27 Road & Bridge Reconstruction/Dirt Road Paving 638,141 67,48 73, , , ,966 1,39,464 1,91,438 1,146,1 638,141 8,598,312 Sebring Parkway Maintenance (Transfer for Fund 175) 28, , , , ,293 ADA Transition Plan Improvements 49,173 5,648 52,168 53,733 55,345 57,5 58,715 6,477 62,291 64,16 563,716 TOSIP (Transportation Operational & Safety Improvements Program) 2, 2, 26, 212,18 218, ,12 231, ,81 245, ,354 2,231,821 Tower St - CR Huntley Oaks Lake Josephine Dr Resurfacing Sebring Pkwy Phase II 9,196,624 9,196,624 Sebring Pkwy Phase III Sebring Pkwy Phase IV 1,28,549 4,9,598 31,994 5,673,141 Karola Drive/ Sprakling Drive Improvements 23, 23, Memorial Dr Sidewalk - Pompino to Sebring Parkway 161, 161, Ponce de Leon Blvd Sidewalk - Nadena to Adrienne 7, 7, Thunderbird Rd Sidewalk (Comet to Grand Prix) 68, , ,213 Thunderbird Rd Sidewalk (Grand Prix to Cougar) 17,984 15, ,596 Tractor Rd Reconstruction Traffic Operations Building 77, 77, SR 66 at Skipper Rd - Right Turn Lane 93, 128, ,155 SR 66 at Payne Rd Right Turn Lane 94, ,1 48,692 SR 66 at Orange Blossom Blvd Right Turn Lane 77, ,989 22,663 SR 64 at N Olivia Dr Right Turn Lane 82, ,91 454,852 US 27 at S Highlands Ave Right Turn Lane 88,29 262, ,215 US 27 at Sebring Parkway Right Turn Lane 89,32 328, ,661 US 27 at Vicki Dr Right Turn Lane 94,32 334,88 429,11 SR 17 at Arbuckle Creek Rd Left Turn Lane 3, 52, ,856 32,485 SR 17 at CR 17A - Right Turn Lane 8,581 8,581 SR 17 at Manatee - Right Turn Lane 83,586 83,586 G:\BOARD\OMB\.New OMB (To be retained)\infrastructure\cfs\cfs 14-15\Preliminary CFS FY \CAPITAL BUDGET SUMMARY CFS FY 214/15-223/24 PAGE 2 of 7

3 8/18/14 CAPITAL BUDGET SUMMARY CAPITAL BUDGET * Local Option Infrastructure Sales Tax to expire October 31, 219 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 * FY2-21 FY21-22 FY22-23 FY23-24 RESERVE FOR CONTINGENCY - CAPITAL BUDGET Reserve/Matching Funds for Grant Awards 5, 5, 5, 5, 5, 5, 5, 5, 5, 5, 5, Reserve 2, 2, 2, 2, 2, 2, 2, 2, 2, 2, 2,, 13,28,134 16,176,21 14,446,748 22,97,19 9,339,726 8,592,65 7,753,625 8,21,456 8,689,877 8,177, ,52,883 Difference: (492,983) (1,188) (1,47,631) (7,466,71) 262,286 1,24,254 2,244,688 2,93,558 1,91,77 2,737,74 1,75,696 Unreserved Fund Balance Brought Forward 47,114 36,926 (1,37,75) (8,837,45) (8,575,119) (7,37,865) (5,126,176) (3,32,619) (1,121,911) 1,615,793 G:\BOARD\OMB\.New OMB (To be retained)\infrastructure\cfs\cfs 14-15\Preliminary CFS FY \CAPITAL BUDGET SUMMARY CFS FY 214/15-223/24 PAGE 3 of 7

4 GRANTS / REIMBURSEMENTS SECTION CATEGORY / PROJECT NAME FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 FY 2-21* FY21-22 FY22-23 FY23-24 FDOT GRANT REVENUES Sebring Pkwy Phase II 3,77, 3,77, Sebring Pkwy Phase III Sebring Pkwy Phase IV 3,888,598 3,888,598 Lake Josephine Dr Resurfacing South Angelo Lake Rd Resurfacing Ponce de Leon Blvd Sidewalk - Nadena to Adrienne 7, 7, Memorial Dr. Sidewalk - Pompino to Sebring Parkway 161, 161, Thunderbird Rd Sidewalk ( Comet to Grand Prix) 68, , ,213 Thunderbird Rd Sidewalk (Grand Prix to Cougar) 17,984 15, ,596 Tractor Rd Paving N. Tangerine Ave. Improvement SR 66 at Skipper Rd - Right Turn Lane 93, 128, ,155 SR 66 at Payne Rd Right Turn Lane 94, ,1 48,692 SR 66 at Orange Blossom Blvd Right Turn Lane 82, ,91 454,852 SR 64 at N Olivia Dr Right Turn Lane 77, ,989 22,663 US 27 at S Highlands Ave Right Turn Lane 88,29 262, ,215 US 27 at Sebring Parkway Right Turn Lane 89,32 328, ,661 US 27 at Vicki Dr Right Turn Lane 94,32 334,88 429,11 SR 17 at Arbuckle Creek Rd Left Turn Lane 3, 52, ,856 32,485 SR 17 at CR 17A - Right Turn Lane 8,581 8,581 SR 17 at Manatee - Right Turn Lane 83,586 83,586 Memorial Dr and College Dr Multi-Use Path Old SR 8 and Toni Drive Mitigation Marguerite Road OTHER GRANTS Istokpoga Marsh Watershed Improvement District Alternate Water 485, 2,355, 1,926, 4,766, Lake Jackson Watershed Hydrology Investigation 77, 99,93 89,227 62,37 328,167 Lake June-in-Winter Stormwater Retrofit Landfill Access Road Reconst./Resurfacing OTHER REVENUES Interlocal - City of Sebring Reimbursement - Prkwy Maintenance 66,433 46,23 5,48 51, ,115 GENERATED REVENUES: 9,327 6,841,55 3,479,3 5,239, ,155 18,856,123 Difference: G:\BOARD\OMB\.New OMB (To be retained)\infrastructure\cfs\cfs 14-15\Preliminary CFS FY \GRANTS-TRANSFERS-REIMB CFS FY 214/15-223/24 PAGE 4 of 7

5 DEVELOPER CONTRIBUTIONS SECTION CATEGORY / PROJECT NAME FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY 19-2* FY2-21 FY21-22 FY22-23 FY23-24 Developer Contributions 95,764,86 95,764,86 GENERATED REVENUES: 95,764,86 95,764,86 DEVELOPER CONTRIBUTION PROJECTS US 27 to Lake Clay Dr - 2Ln to 4Ln (CIE) 3,194,73 3,194,73 CR 621 to Lake June Rd - 4Ln to 6Ln (CIE) 5,211,382 5,211,382 US 27 to Haywood Taylor Blvd - 2Ln to 4Ln (CIE) 14,695,115 14,695,115 CR 17/ Eastside Connection to Hallmark (VA Ave) - New 2Ln (CIE) 11,832,21 11,832,21 Cloverleaf Rd to US 27 - New 2Ln (CIE) 4,753,627 4,753,627 US 27 to US 98 - New 4Ln (CIE) 56,78,588 56,78,588 95,764,86 95,764,86 G:\BOARD\OMB\.New OMB (To be retained)\infrastructure\cfs\cfs 14-15\Preliminary CFS FY \DEVELOPER CONTRIB CFS FY 214/15-223/24 PAGE 5 of 7

6 Lavender = Long Range Transportation North Dist. (AP) Rose = Long Range Transportation Central Dist. (SEB) Light Yellow = Long Range Transportation South Dist. (LP) IMPACT FEE FUNDING SECTION CATEGORY / PROJECT NAME FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2* FY 2-21 FY21-22 FY22-23 FY23-24 Corrections Law Enforcement Fire Rescue EMS Library Recreation District 1 - Avon Park Area Recreation District 2 - Sebring Area Recreation District 3 - Lake Placid Area Schools Transportation District 1 - Avon Park Area Transportation District 2 - Sebring Area Transportation District 3 - Lake Placid Area GENERATED REVENUES: TRANSPORTATION PROJECTS District 1 - Avon Park Area District 2 - Sebring Area District 3 - Lake Placid Area PARKS & RECREATION PROJECTS: District 1 - Avon Park Area District 2 - Sebring Area District 3 - Lake Placid Area GENERAL GOVT/PUBLIC SAFETY PROJECTS: Corrections Law Enforcement Fire Rescue EMS Library G:\BOARD\OMB\.New OMB (To be retained)\infrastructure\cfs\cfs 14-15\Preliminary CFS FY \IMPACT FEES CFS FY 214/15-223/24 PAGE 6 of 7

7 SOLID WASTE FUNDING SECTION CATEGORY / PROJECT NAME FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2* FY2-21 FY21-22 FY22-23 FY23-24 Solid Waste Enterprise Fund 457,183 36,819 36, , ,519 86,636 1,764,745 State Grants GENERATED REVENUES: 457,183 36,819 36, , ,519 86,636 1,764,745 LANDFILL Construction & Closure: Class I Liner Class I Closure Cap Recirc Piping System Blower & Flare Facility Cell 1A Lift Station Rebuild Tool Room & Locker Room Exp. Leachate Gas Collection System Upgrade Landfill Equipment: Lease Purchase Landfill Compactor 135,3 135,3 135,3 45,9 Replace Generator - Scalehouse Replace Generators - Landfill Office & Shop Lease Purchase Landfill Bulldozer 86,636 86,636 86,636 86,636 86, ,18 Lease Purchase 25 YD Articulating Truck 84,883 84,883 84,833 84,883 84, ,365 Site Infrastructure: Landfill Fueling Station 127, 127, Magnetic Separator/Conveyor 2, 2, RECYCLING Recycling Equipment: Public Cardboard/Can Recycling Bins (12) 9, 9, Site Infrastructure: TRANSFERS To Other Funds 457,183 36,819 36, , ,519 86,636 1,5,445 G:\BOARD\OMB\.New OMB (To be retained)\infrastructure\cfs\cfs 14-15\Preliminary CFS FY \SOLID WASTE CFS FY 214/15-223/24 PAGE 7 of 7

Highlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024

Highlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024 FY 214/215 thru 223/224 8/18/14 CAPITAL B U D G E T SUM M A RY CAPITAL BUDGET * Local Option Infrastructure Sales Tax to expire October 31, 219 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 * FY2-21 FY21-22

More information

Highlands County Board of County Commissioners Adopted Capital Financial Strategy FY 2010/2011 thru 2019/2020

Highlands County Board of County Commissioners Adopted Capital Financial Strategy FY 2010/2011 thru 2019/2020 CFS SUMMARY Updated: 01/18/2011 CATEGORY / PROJECT NAME FY10-11 FY11-12 FY12-13 FY13-14 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-20 LOCAL OPTION SALES TAX SUMMARY LOCAL OPTION SALES TAX 6,700,000 6,834,000

More information

CITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description

CITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description 2017 CAPITAL BUDGET FUNDING SOURCES State & Other Government Funding CHIPS Funding (NYSDOT) 791,000 791,000 791,000 791,000 791,000 PAVE NY (NYSDOT) 172,153 172,153 172,153 172,153 - WINTER RECOVER/SNOW

More information

CITY OF BELLEVILLE 2017 Capital Budget

CITY OF BELLEVILLE 2017 Capital Budget CITY OF BELLEVILLE 2017 Capital Budget Proposed Financing COMBINED SERVICES 1.001 Bridge St W Coleman to Highland Design EDS 73 300.0 150.0 150.0 1.002 University Ave McFarland Dr to Tice Cres EDS 65 1,900.0

More information

Highlands County, Florida

Highlands County, Florida Highlands County, Florida Full Cost Plan Fiscal Year Ended September 30, 2009 Final Report September 2010 AUDIT Cost Planning & Performance System Overview of the Plan To identify indirect costs incurred

More information

HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION

HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION OBJECTIVES 1. Review Capital Project List Maintenance and New 2. Determine if the direction is correct and add or delete any projects. 3. Discuss

More information

City of Roseville Budget Detail by Function: Tax-Supported Program

City of Roseville Budget Detail by Function: Tax-Supported Program City Council Personal Services 40,044 40,044 42,885 42,885-0.0% Other Services & Charges 137,979 127,257 153,230 162,490 9,260 6.0% City Council Program Total $ 178,023 $ 167,301 $ 196,115 $ 205,375 $

More information

BUDGETED REVENUES TAXES

BUDGETED REVENUES TAXES TAXES PROPERTY TAX 010 4 0950 4 10000 1,102,736 1,100,002 1,128,816 1,101,400 560,300 DEBT SERVICE TAXES 200 4 7710 4 10001 762,885 823,815 839,926 581,136 416,102 TRUST & AGENCY TAXES 112 4 0950 4 10002

More information

Town of Middletown, RI Capital Improvement Program PROJECTS & FUNDING SOURCES BY DEPARTMENT

Town of Middletown, RI Capital Improvement Program PROJECTS & FUNDING SOURCES BY DEPARTMENT Town of Middletown, RI Capital Improvement Program FY '4 FY '8 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority 0 - School Department FY '4 FY '5 FY '6 FY '7 FY '8 Floor Strippers/Burnishers

More information

UNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual

UNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual - 2023 Proposed Capital Maintenance Improvement Program (CMIP) Fund/Departm ent New Original Amended 2019 2020 2021 2022 2023 FY18-23 110 - City - General Fund Chief Knowledge Office 1 9 AUTO - 1997 -

More information

City of. Bird s Eye View of Pasadena, circa CAPitAL improvement PRoGRAM BUDGEt

City of. Bird s Eye View of Pasadena, circa CAPitAL improvement PRoGRAM BUDGEt Title pages 09 print.qnd:layout 8/7/8 : PM Page 7 City of Bird s Eye View of Pasadena, circa 890-90 CAPitAL improvement PRoGRAM BUDGEt FISCAL YEAR 09-0 The Capital Improvement Program (CIP) is a 5-year

More information

City of Lawrence, Kansas Proposed Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT

City of Lawrence, Kansas Proposed Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT City of Lawrence, Kansas Proposed Capital Improvement Plan 2019 2023 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project # City Manager's Office Affordable Housing General Fund Transfer CI05

More information

City of Palm Coast 5 Year Capital Improvement Plan

City of Palm Coast 5 Year Capital Improvement Plan CAPITAL PROJECTS FUND FY 16 Budget FY 16 Projected FY 17 FY 18 FY 19 FY 20 FY 21 Prior Year Carry over 4,760,593 4,760,593 3,958,193 470,836 411,836 784,956 831,338 Ad Valorem Taxes 284,600 284,600 141,418

More information

CAPITAL IMPROVEMENT PROGRAM

CAPITAL IMPROVEMENT PROGRAM The Capital Improvement Program provides the means through which the City of Palm Coast takes a planned and programmed approach to utilizing its financial resources in the most responsive and efficient

More information

Summary of Approved Funding Sources

Summary of Approved Funding Sources GENERAL SOURCES General Revenue 91213 - Major Fire Apparatus Refurbishment 90,000 117,000 110,000 138,000 147,800 150,000 752,800 91221 - EMS Capital Equipment 7,200 11,200 15,000 18,000 51,400 91229 -

More information

MUNCIPAL WORK PROGRAMS FY 2015/ /20. MPO Transportation Improvement Program 2015/ /20 Page 9-1

MUNCIPAL WORK PROGRAMS FY 2015/ /20. MPO Transportation Improvement Program 2015/ /20 Page 9-1 MUNCIPAL PROGRAMS BELLEAIR 2000 Curb/Sidewalk 35 2001 Roadway Projects 2,500 = ; = Local Funds 35 MPO Transportation Improvement Program 2015/16 2019/20 Page 9-1 MUNCIPAL PROGRAMS BELLEAIR BEACH 3000 Resurface/curb

More information

C Tenant Improvements 2,901, C Fire Standpipe Repairs and Fire Sprinkler System Upgrade for

C Tenant Improvements 2,901, C Fire Standpipe Repairs and Fire Sprinkler System Upgrade for GENERAL FUND (01) C017060.589000 EXPO Maintenance Yard Buffer Park 440,000 - - - C019098.589000 Downtown Santa Monica Temporary Use TOD Site 836,400 - - - M014078.589000 Swim Facilities Planned Maintenance

More information

Actual Amount Actual Amount 2017

Actual Amount Actual Amount 2017 001-00-09-311.1001 Ad Valorem Taxes / Sarasota County 7,470,738 7,721,639 7,988,905 8,267,685 8,267,685 8,541,098 273,413 3.3 001-00-09-311.1002 Ad Valorem Taxes / Manatee County 2,892,297 3,025,947 3,192,108

More information

City of Palm Coast Next Year Budget Analysis

City of Palm Coast Next Year Budget Analysis Next Year Analysis 43000099 CAPITAL PROJECTS FUND 034000 062000 99001 062000 49010 063000 23009 063000 99009 063000 61534 063000 59003 063000 66006 063000 51007 063000 99008 063000 66010 063000 52005 063000

More information

QUARTERLY REPORT st QUARTER. Quarter for Advert. / Contract Award Phase Status

QUARTERLY REPORT st QUARTER. Quarter for Advert. / Contract Award Phase Status or) STREET RESURFACING, WATER MAIN AND SEWER 1 ERGB Construction Engr Phase III $ 150,000 $ 723,804 1/11/16 Const Phase Status 2 ERGB Improvements $ 150,000 $ 11,173,776 2016 1Q Const Finalizing lighting

More information

Fixed Asset Allocations by Budget Unit for FY

Fixed Asset Allocations by Budget Unit for FY 1100 112 Treasurer-Tax Collector Upgrading current business license program for greater Business License Software & Services 8965 Computer Software 1 10,900 10,900 10,900 efficiency for citizens and staff

More information

Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Maintenance: State Highways

Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Maintenance: State Highways FLORIDA DEPARTMENT OF TRANSPORTATION 5 - YEAR TRANSPORTATION PLAN ($ IN THOUSANDS) TENTATIVE FY 2019-2023 (10/01/2017 20:15:01) DIXIE COUNTY Highways: State Highways 4135211 D2 - DIXIE COUNTY TRAFFIC SIGNAL

More information

Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Maintenance: State Highways

Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Maintenance: State Highways FLORIDA DEPARTMENT OF TRANSPORTATION 5 - YEAR TRANSPORTATION PLAN ($ IN THOUSANDS) TENTATIVE FY 2019-2023 (10/01/2017 20:15:01) PUTNAM COUNTY Highways: State Highways 4135331 D2-PUTNAM COUNTY TRAFFIC SIGNAL

More information

CAPITAL OUTLAY. Improvements other than buildings. Furniture & Office Equipment

CAPITAL OUTLAY. Improvements other than buildings. Furniture & Office Equipment CAPITAL OUTLAY Capital Outlay Item expenditures for fixed assets such as equipment, remodeling, minor building improvements, and vehicles may be funded from the operating budget or shortterm financing.

More information

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018 10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000

More information

COUNTY ROAD FUND ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132, ESTIMATED ENDING RESERVED FUND BALANCE 0

COUNTY ROAD FUND ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132, ESTIMATED ENDING RESERVED FUND BALANCE 0 COUNTY ROAD FUND 11-2- 58 58 ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132,164 58 5 5 ESTIMATED ENDING RESERVED FUND BALANCE 541 ROADWAY 1,617,697 541 3 Roadway Preservation 1,617,697 542 ROAD AND STREET

More information

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8)

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8) Page: 1 Revenues Dept: 000 402.000 CURRENT REAL PROPERTY TAXES 1,430,751 1,501,000 1,501,000 1,476,261 0 1,587,000 1,587,000 1,587,000 410.000 CURRENT PERSONAL PROPERTY TAX 23,969 29,000 29,000 28,938

More information

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET DRAFT Page 1 300.000.00 REVENUE 301.000.00 Real Estate Taxes 301.100.01 REAL ESTATE TAXES CURRENT (3.05) 192,465 190,213 197,464 199,461 204,637 204,970 202,791 205,276 206,545 206,545 206,545 206,545

More information

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES CURRENT 3,120,000 130100 401210 RE TAXES T.I.F. REVENUE 71,000 130100 401310 RE TAXES DELINQUENT 30,000 130100 401610 RE TAXES INTERIM 20,000

More information

2019 FUNDING SOURCE Gas 2020 FUNDING SOURCE

2019 FUNDING SOURCE Gas 2020 FUNDING SOURCE TO CAPITAL REQUESTS SUMMARY Recomm ended /Grants/ Debt nded /Grants/ Debt GENERAL GOVERNMENT Server hardware replacement Server software replacement General Government Totals FIRE & EMERGENCY Erin Exhaust

More information

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES - CURRENT -3,082,907 130100 401210 RE TAXES - T.I.F. REVENUE -71,000 130100 401310 RE TAXES - DELINQUENT -30,000 130100 401610 RE TAXES -

More information

Highways: Interstate. Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Maintenance: Interstate

Highways: Interstate. Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Maintenance: Interstate FLORIDA DEPARTMENT OF TRANSPORTATION 5 - YEAR TRANSPORTATION PLAN ($ IN THOUSANDS) TENTATIVE FY 2019-2023 (10/01/2017 20:15:01) BAKER COUNTY Highways: Interstate 4386501 I-10 BAKER CO SPRAYFIELD EB REST

More information

Section III Transportation and Stormwater Projects Receiving Additional Funding Project Detail Sheets Alphabetical Listing by Project Name Five Year

Section III Transportation and Stormwater Projects Receiving Additional Funding Project Detail Sheets Alphabetical Listing by Project Name Five Year Section III Transportation and Stormwater Projects Receiving Additional Funding Project Detail Sheets Alphabetical Listing by Project Name Five Year Capital Improvement Plan FY2015/2016 through FY2020

More information

City of Monroe, Wisconsin Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT

City of Monroe, Wisconsin Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT City of Monroe, Wisconsin Capital Improvement Plan FY '13 FY '17 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority Administration Replace Computer AD-15-01 3 Administration Administration

More information

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund 1 GENERAL FUND 310 Working Capital Carryover 875,972 697,872 589,245 10010 Beginning fund balace 455,356 455,356 455,356 455,356 875,972 697,872 589,245 Working Capital Carryover Totals: 455,356 455,356

More information

CITY OF PORT TOWNSEND, WASHINGTON CAPITAL IMPROVEMENT PLAN

CITY OF PORT TOWNSEND, WASHINGTON CAPITAL IMPROVEMENT PLAN Page 1 of 3 CITY OF PORT TOWNSEND, WASHINGTON CAPITAL IMPROVEMENT PLAN The six-year Capital Improvement Plan (CIP) includes capital projects for 2017 2022. This plan includes capital projects that add

More information

Capital Improvement Program (CIPs) City of Industry FY 2017/18 Adopted Budget

Capital Improvement Program (CIPs) City of Industry FY 2017/18 Adopted Budget Capital Improvement Program (CIPs) City of Industry FY 2017/18 155 FY 2017/18 156 City of Industry, California Capital Improvement Program Overview of Department The Capital Improvement Program (CIP) is

More information

West Pikeland Township 2019 Budget

West Pikeland Township 2019 Budget Carry Forward Fund Balances Infrastructure 1,445,000 1,445,000 1,445,000 Operating 2,210,000 2,210,000 2,210,000 Total 2,210,000 1,445,000 3,655,000 3,655,000 Liquid Fuels 220,000 220,000 Open Space 4,025,000

More information

Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Transportation Planning: Non-System Specific

Highways: State Highways. Highways: Local Roads. Highways: Off State Hwy Sys/Off Fed Sys. Transportation Planning: Non-System Specific FLORIDA DEPARTMENT OF TRANSPORTATION 5 - YEAR TRANSPORTATION PLAN ($ IN THOUSANDS) TENTATIVE FY 2019-2023 (10/01/2017 20:15:01) LEVY COUNTY Highways: State Highways 4135251 D2-LEVY COUNTY TRAFFIC SIGNAL

More information

08/15/14 MILLER COUNTY Page: 1 of 20 10:07:47 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year:

08/15/14 MILLER COUNTY Page: 1 of 20 10:07:47 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year: 08/15/14 MILLER COUNTY Page: 1 of 20 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,031,007 1,919,549 1,891,368 1,954,577 2,000,000 98% 2,425,076 2,425,076 121% 311120 Timber 36,665 21,306

More information

Summary of Funding Sources

Summary of Funding Sources GENERAL SOURCES General Revenue 91221 - EMS Capital Equipment 11,200 15,000 18,000 10,000 54,200 91229 - Replace & Upgrade Air Packs 22,500 22,500 91245 - Garage Door Replacement (Fire) 26,000 26,000 912xx

More information

Timber 22,500 36,665 21,306 15,072 25,000 60% 20,000 20,000 80%

Timber 22,500 36,665 21,306 15,072 25,000 60% 20,000 20,000 80% 08/08/13 MILLER COUNTY Page: 1 of 22 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,451,065 2,031,007 1,919,549 1,891,368 2,284,330 83% 2,000,000 2,000,000 87% 311120 Timber 22,500 36,665

More information

Public Works. Capital Projects FY

Public Works. Capital Projects FY Public Works Capital Projects FY 2015-17 Projects Completed FY 2014 All Done Projects! Residential and Collector Street Paving Lower Westside Arterial Street Rehab: Front, River St South, Soquel Hwy 1

More information

MUNICIPALITY OF ANCHORAGE Capital Improvement Program PRIORITY LIST BY DEPARTMENT (000's) PROJECT MANAGEMENT & ENGINEERING

MUNICIPALITY OF ANCHORAGE Capital Improvement Program PRIORITY LIST BY DEPARTMENT (000's) PROJECT MANAGEMENT & ENGINEERING YEAR PROJECT TITLE CATEGORY: Roadway Improvements MUNICIPALITY OF ANCHORAGE Capital Improvement Program PRIORITY LIST BY DEPARTMENT (000's) PROJECT MANAGEMENT & ENGINEERING DEPT PRIORITY GO BONDS MATCHING

More information

Infrastructure and Facilities Plan Comprehensive Plan Unfunded Projects

Infrastructure and Facilities Plan Comprehensive Plan Unfunded Projects 166 Prince William County FY 2012-2017 Capital Improvement Program Infrastructure and Facilities Plan Comprehensive Plan Unfunded Projects The following facilities are identified in the County s Comprehensive

More information

Town of Yarmouth Capital Improvement Plan FY FY2025

Town of Yarmouth Capital Improvement Plan FY FY2025 Town of Yarmouth Capital Improvement Plan FY2016 - FY2025 CONTENTS PAGE Narrative Overview 1 Recommendations for 2015 Annual Town Meeting 3 Facility Plan: Big Ticket Items FY2016 - FY2025 7 Capital Improvement

More information

Rural Planning. Highway Projects - CULLMAN COUNTY

Rural Planning. Highway Projects - CULLMAN COUNTY 4/17/2015 ALABAMA DEPARTMENT OF TRANSPORTATION Page - 1 of 9 Length CR-1742 4.770 Highway s - CULLMAN COUNTY RESURFACE CR-1742 FROM SR-74 (US-278) TO SR-67 RESURFACING 100063223 ST-022-888-011- ( ) CONSTRUCTION

More information

2013 Capital Budget Capital Improvement Program

2013 Capital Budget Capital Improvement Program 213 Capital Improvement Program Agency Name: Parking Utility Agency Number: 58 Capital Budget Future Year Estimates Project Name 213 214 215 216 217 218 1 Parking Garage Repairs $ 927, $ 946, $ 962, $

More information

MIAMI-DADE TRANSPORTATION PLANNING ORGANIZATION TRANSPORTATION IMPROVEMENT PROGRAM MIAMI-DADE DEPT OF TRANSPORTATION AND PUBLIC WORKS

MIAMI-DADE TRANSPORTATION PLANNING ORGANIZATION TRANSPORTATION IMPROVEMENT PROGRAM MIAMI-DADE DEPT OF TRANSPORTATION AND PUBLIC WORKS TPO Facility/ Name Prior s Detailed Description TA000100 MDT - DADE / MONROE EXPRESS BUS ROUTE COMMUTER TRANS ASSISTANCE C-6 $12,978 $7,385 4180513, 4409141 Operating assistance of Dade/Monroe Express

More information

2017 Solebury Township Budget - Approved at 12/13/16 BOS Meeting

2017 Solebury Township Budget - Approved at 12/13/16 BOS Meeting . GENERAL FUND - 01 7.375 7.625 7.875 01.300.301.100 Real Est Tx Current Yr -R.Carr 1,734,995 1,742,245 1,839,850 1,839,850 1,945,932 1,945,932 1,945,932 1,945,932 1,945,932 01.300.301.200 RE Taxes - Prior

More information

FY-15 FY-16 FY-17 CIP - CATEGORY/DESCRIPTION

FY-15 FY-16 FY-17 CIP - CATEGORY/DESCRIPTION Killington Capital Improvement Plan FY12-17 (Budget Year Plus Five) FY-11 FY-11 FY-12 FY-13 FY-14 FY-15 FY-16 FY-17 HIGHWAY DEPARTMENT EQUIPMENT Balance Forward 54,297 54,297 88,970 87,510 128,550 120,590

More information

2017 FY Budget Balancing Worksheet

2017 FY Budget Balancing Worksheet Page 1 of 6 Seq Dept (Avg) s Beginning Balance 28,975,628 Seq Dept Initial Baseline s 30,520,186 (61,385) (61,385) (4,042,327) 560 Interfund Sheriff 1 34280520 (9,540) 200 Interdept/Fund Mtce-Correction

More information

Capital Improvement Plan Review

Capital Improvement Plan Review City of Manhattan Beach Public Works Department Fiscal Year 2014/2015 2018/2019 Capital Improvement Plan Review Community Meeting: April 10, 2014 Objectives Creating the Capital Improvement Plan Funding

More information

Pinellas County. Staff Report

Pinellas County. Staff Report Pinellas County 315 Court Street, 5th Floor Assembly Room Clearwater, Florida 33756 Staff Report File #: 15-257, Version: 1 Agenda Date: 11/10/2015 Subject: Purchase authorization for heavy and light duty

More information

CITY OF BLAINE 435 Martin Street, #3000 BLAINE, WA BUS: FAX:

CITY OF BLAINE 435 Martin Street, #3000 BLAINE, WA BUS: FAX: 435 Martin Street, #3000 BLAINE, WA 98230 BUS: 360.332.8311 FAX: 360.332.8330 www.cityofblaine.com September 10, 2018 To: From: Subject: City Council Department Heads Michael Jones, City Manager Jeffrey

More information

COUNTY OF MONTGOMERY CAPITAL PLAN 2012 CAPITAL FUND BUDGET. Adopted April 19, 2012

COUNTY OF MONTGOMERY CAPITAL PLAN 2012 CAPITAL FUND BUDGET. Adopted April 19, 2012 2012 2016 CAPITAL PLAN Including 2012 CAPITAL FUND BUDGET Adopted April 19, 2012 2012 CAPITAL BUDGET SUMMARY ALL DEPARTMENTS 2012 Current 2012 Commitments 2013 2014 2015 2016 2012-2016 Public Property

More information

2015 Capital Improvement Plan

2015 Capital Improvement Plan 2015 Capital Improvement Plan 15 Unallocated 2014 s Grants/ Donations Prior Year Special Assessment New 48" Intake Improvement and Zebra Mussel Control 690,000 690,000 690,000 - Alley Paving 980,000 280,000

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Eng/Sewer/Stormwater/Landfill Function: Dept of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Electrician Foreperson

More information

SCHEDULE OF CAPITAL PROJECTS BY FUND

SCHEDULE OF CAPITAL PROJECTS BY FUND CIP Project Funding Summary 5 7 8 9 10 11 Streets & Highways Fund 3,950,541 2,148,259 1,250,000 1,290,000 1,250,000 9,888,800 Prop C Fund 20,936,435 700,000 700,000 700,000 700,000 23,736,435 Measure R

More information

Caldwell County, North Carolina Capital Improvement Plan BUILDING A BETTER FUTURE FOR THE CITIZENS OF CALDWELL COUNTY

Caldwell County, North Carolina Capital Improvement Plan BUILDING A BETTER FUTURE FOR THE CITIZENS OF CALDWELL COUNTY Caldwell County, North Carolina Capital Improvement Plan BUILDING A BETTER FUTURE FOR THE CITIZENS OF CALDWELL COUNTY PROGRESS THROUGH PLANNING TABLE OF CONTENTS Water Fund Summary General Fund Summary

More information

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund 1 GENERAL FUND 310 Working Capital Carryover 630,617 493,903 343,048 10010 Beginning fund balance 395,683 395,683 395,683 630,617 493,903 343,048 Working Capital Carryover Totals: 395,683 395,683 395,683

More information

Stormwater Utility Agency Mission Agency Overview

Stormwater Utility Agency Mission Agency Overview Stormwater Utility Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the public, while maintaining an equitable rate structure. Agency Overview The Agency

More information

Andrew Lee, House Fiscal 1 of 12 4/1/ :36 PM

Andrew Lee, House Fiscal 1 of 12 4/1/ :36 PM FY 2022 FY 2023 7 8 DEPARTMENT OF TRANSPORTATION 9 10 MULTIMODAL SYSTEMS 11 12 Aeronautics: 13 Airport Dev. & Assistance - Base AIR 42,599 30,596 30,596 15,298 15,298 30,596 30,596 15,298 15,298 30,596

More information

Total $ 595,800 $ 1,409,700 $ 187,700 $ 180,000 $ 86,500 $ 907,100 $ 3,366,800

Total $ 595,800 $ 1,409,700 $ 187,700 $ 180,000 $ 86,500 $ 907,100 $ 3,366,800 Capital Investments - General Fund 1% Sales Tax 2% Sales Tax Occupation Fees in Lieu and/or "2A" CI CE Tax or PEG Contributions Total 2015 Budget - Original H Street Re-build - Phase 2 $ 595,800 $ 184,200

More information

Staff Report. (925)

Staff Report. (925) 5.g Staff Report Date: September 13, 2016 To: From: Reviewed by: Prepared by: Subject: City Council Valerie J. Barone, City Manager Justin Ezell, Director of Public Works Jeff Rogers Jeff.rogers@cityofconcord.org

More information

DES MOINES AIRPORT AUTHORITY BOARD SUMMARY OF REGULAR MEETING Des Moines International Airport Board Room May 13, 2014

DES MOINES AIRPORT AUTHORITY BOARD SUMMARY OF REGULAR MEETING Des Moines International Airport Board Room May 13, 2014 DES MOINES AIRPORT AUTHORITY BOARD SUMMARY OF REGULAR MEETING Des Moines International Airport Board Room May 13, 2014 Call to Order and Roll Call: Present: Erickson, Feldmann, Hansell, and Ward. Absent:

More information

City of Fort Myers City Manager s Recommended 5 Year Capital Improvement Program FY

City of Fort Myers City Manager s Recommended 5 Year Capital Improvement Program FY City of Fort Myers City Manager s Recommended 5 Year Capital Improvement Program FY 2016-2020 Budget Workshop July 27, 2015 1 AGENDA Definition/Criteria of the Capital Improvement Program What is the Capital

More information

BAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM

BAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM Board of Commissioners 229 Rehoboth Avenue P.O. Box 1163 Rehoboth Beach, Delaware 19971 City of Rehoboth Beach Telephone 302-227-6181 www.cityofrehoboth.com THE COMMISSIONERS OF REHOBOTH BEACH Special

More information

Transit Implementation Strategy. Presentation for the Atlanta City Council

Transit Implementation Strategy. Presentation for the Atlanta City Council Transit Implementation Strategy Presentation for the Atlanta City Council March 7, 2011 This Legislation authorizes the IGA and New Vehicle Purchase There are two parts to this legislation: 1. IGA between

More information

Town of East Greenwich Adopted Fiscal Year 2019 Budget

Town of East Greenwich Adopted Fiscal Year 2019 Budget Prior Year Tax Revenue 932,215 1,155,251 1,046,204 700,000 750,000 50,000 7.1% Current Year Tax Revenue 51,904,473 54,252,812 55,904,709 55,212,447 55,164,382 (48,065) -0.1% 03010 03010 TAX REVENUE 52,836,688

More information

2019 CAPITAL BUDGET HIGH LEVEL RECAP

2019 CAPITAL BUDGET HIGH LEVEL RECAP HIGH LEVEL RECAP 209 PROPOSED Jan 5th 209 March th Report TAX BASED 208 209 PROPOSED DRAFT 209 DRAFT FINAL REMOVE PROJECTS CONTINGENT ON SPECIAL FUNDING 208 PROPOSED excluding projects contingent on funding

More information

City of Holland Summary of Sustainability Activities. Western Michigan Regional Green Communities Workshop February 17, 2012

City of Holland Summary of Sustainability Activities. Western Michigan Regional Green Communities Workshop February 17, 2012 City of Holland Summary of Sustainability Activities Western Michigan Regional Green Communities Workshop February 17, 2012 March 2009 - Creation of the Holland Community Sustainability Committee (SusCom)

More information

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR 2018-2019 The passage of S.B. No. 656, amended Section 102.007 of the Texas Local Government Code to require that the following information be included

More information

VARIANCE 16-17REQ PRO VARIANCE 16-17REQ ACT VARIANCE 16-17REQ BUD

VARIANCE 16-17REQ PRO VARIANCE 16-17REQ ACT VARIANCE 16-17REQ BUD 14-15 ACT BUD PRO 14-15 201-0000-301-1000 Property Tax 830,727 940,000 872,439 930,000 99,273-10,000 57,561 201-0000-301-2070 Grants 13,115 0 0 0-13,115 0 0 14-15 actual and projection may reflect timing

More information

2010 ADOPTED BUDGET 2010 Operating Budget Capital Program Gwinnett County, Georgia

2010 ADOPTED BUDGET 2010 Operating Budget Capital Program Gwinnett County, Georgia 2010 ADOPTED BUDGET 2010 Operating 2010 2015 Capital Program Page 1 Program Modifications Fund Department Comments Breakdown Program Mods 2010 Adopted General Fund Clerk of Court March 3, 2009 Level of

More information

Midvale City Corporation FY 2019 Tentative Budget Presented May 1, Fiscal Year beginning July 1, 2018 and ending June 30, 2019

Midvale City Corporation FY 2019 Tentative Budget Presented May 1, Fiscal Year beginning July 1, 2018 and ending June 30, 2019 Midvale City Corporation FY 2019 Tentative Budget Presented May 1, 2018 Fiscal Year beginning July 1, 2018 and ending June 30, 2019 Midvale City Corporation Tentative Budget Fiscal Year 2019 Table of Contents

More information

Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator

Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator City of Summit Administration Memo To: Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator CC: Department Heads & File Date: July 29, 2010 Re: 2010 Capital Improvement

More information

CITY OF OLATHE: COUNCIL Q & A. Q1- A. When did the City of Olathe last increase its mill levy?

CITY OF OLATHE: COUNCIL Q & A. Q1- A. When did the City of Olathe last increase its mill levy? On July 19th, the Budget Office held a budget workshop to review the proposed revisions to the adopted 2016-2020 CIP. This document provides Council detailed answers to the questions asked during the workshop.

More information

Working for Broward. Working for Coral Springs. September, 2016

Working for Broward. Working for Coral Springs. September, 2016 Working for Broward. Working for Coral Springs. September, 2016 Outline What is the Surtax? Why a Surtax? Why Now? Infrastructure Projects Transportation Projects Oversight Committee Ballot Questions What

More information

Capital Improvement Program (CIP) Fiscal Years 2017/ /2021

Capital Improvement Program (CIP) Fiscal Years 2017/ /2021 Capital Improvement Program (CIP) Fiscal Years 2017/2018-2020/2021 What is the Capital Improvement Program? The Capital Improvement Program (CIP) is the annual plan or schedule of project expenditures

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Police Function: Public Health and Safety 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Crossing Guard 83-05 20.80 393,081 - - - - Account Technician

More information

PALM BEACH COUNTY FIVE YEAR ROAD PROGRAM - EXHIBIT A

PALM BEACH COUNTY FIVE YEAR ROAD PROGRAM - EXHIBIT A Page 1 of 5 PALM BEACH COUNTY FIVE YEAR ROAD PROGRAM - EXHIBIT A FY 2017 TOTAL BUDGETED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED Local Option Gas Taxes Total 49,679,000 49,679,000 49,679,000

More information

Agenda Report ARTS, RECREATION AND COMMUNITY SERVICES DEPARTMENT

Agenda Report ARTS, RECREATION AND COMMUNITY SERVICES DEPARTMENT Agenda Item No. 2b Agenda Report DATE: MARCH 6, 2012 TO: FROM: CITY COUNCIL ARTS, RECREATION AND COMMUNITY SERVICES DEPARTMENT SUBJECT: BOUNDARY OAK GOLF COURSE ELECTRIC GOLF CART LEASE STATEMENT OF ISSUE:

More information

CAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION

CAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION CAPITAL IMPROVEMENT PROGRAM COMMITTEE 2013-2014 RECOMMENDATION March 7, 2013 CIP Committee Members 2 Mal Leichter (Chairman) Anne Fitzpatrick (Vice-Chairman) Lorraine Davey Amy Lynch-Gracias Loreta McDonnell

More information

Transportation Improvement Program (TIP) Candidate Project List for Public Review

Transportation Improvement Program (TIP) Candidate Project List for Public Review 2011-2014 Transportation Improvement Program (TIP) Candidate List for Public Review Table 1 Annual Listing Of Federal Aid Obligation For Federal Fiscal Year 2010 North Dakota s Number Transit 410083 Transit

More information

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET INCORPORATED VILLAGE OF ROCKVILLE CENTRE Page 1 ADOPTED BUDGET Fiscal Year June 1, 2018 thru May 31, 2019 Prepared In Compliance With Village Law, Tentative Budget filed March 5, 2018 Francis X. Murray,

More information

CITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES

CITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES CITY OF WEST PEORIA SUMMARY OF REVENUES,. NOTES 4/7/2016 BEGINNING BALANCE 2,790,482 3,327,634 3,332,919 3,728,412 3,662,719 2,405,580 REVENUE 01-00-125 01-00-311 PROPERTY TAX 131,318 139,100 144,350 139,894

More information

Manatee County Government Proposed Half Cent Infrastructure Sales Tax. Transportation Sidewalks

Manatee County Government Proposed Half Cent Infrastructure Sales Tax. Transportation Sidewalks Transportation Sidewalks Sidewalks Total Transportation (65% of Revenue Per Committee Recommendations) Sidewalks $1,219,575 5.3% $18,293,625 Neighborhood sidewalks and sidewalks to schools To improve pedestrian

More information

Capital Improvements Plan. Adopted January 2018

Capital Improvements Plan. Adopted January 2018 Capital Improvements Plan Adopted January 2018 Capital Improvement Plan 2019-2023 Fiscal Years Adopted - March 5, 2018 Resolution #18-082 Mayor and City Council City Staff - CIP Preparation Tim Moerman,

More information

TRANSPORTATION ENGINEERING SERVICES: Street Project Management

TRANSPORTATION ENGINEERING SERVICES: Street Project Management TRANSPORTATION ENGINEERING SERVICES: Street Project Management Mission Statement Street Project Management is a department within the Division of Public Works, Transportation Engineering section. The mission

More information

Proposed City Council Workshop July 16, 2018

Proposed City Council Workshop July 16, 2018 Proposed 2018 City Council Workshop July 16, 2018 1 2018 Program Summary Propositions PROP DESCRIPTION # PROJ BUDGET A STREETS 25 52.0 M B ADDITIONAL STREETS 14 22.0 M C PARKS & RECREATION 6 4.3 M D LIBRARY

More information

Parking Utility Agency Overview

Parking Utility Agency Overview Agency Overview Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s residents and visitors, consistent with City transportation policies.

More information

TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM

TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM 2019-2023 Table of Contents Schedules Page Summary by Major Category 3 Summary by Funding Source 4 Comparison of Current Plan to Previous

More information

CAPITAL IMPROVEMENT PROGRAM SUMMARY

CAPITAL IMPROVEMENT PROGRAM SUMMARY 2001 Certificate of Participation (Debt) 6 214 214 214 220 AB1431 403 403 ACOE 2,300 6,990 6,990 6,990 9,290 Bureau of Reclamation 578 3,004 413 413 1,100 1,513 5,095 Cachuma Revenues 80 19 19 19 99 Caltrans

More information

FFYs Transportation Improvement Program

FFYs Transportation Improvement Program For Public Review Table 2: Draft Amendment One Summary: Five-Year MBTA Programming Overall Changes in Funding in TIP Project Proposed Change Explanation Section/Funding Source From To Difference Five Year

More information

Dempster Street Road Improvements. Preparing for Construction

Dempster Street Road Improvements. Preparing for Construction Dempster Street Road Improvements Preparing for Construction November 9, 2009 1 Purpose of Tonight s Presentation To inform and update the Village Board, business owners and residents about... 1) Final

More information

Public Works Department, Capital Improvement Program Project Tracking

Public Works Department, Capital Improvement Program Project Tracking Community Facilities Name CF-01 Eastshore State Park/Powell Street Bioswale Seeking grant funding. TT CF-02 South Bayfront Bridge and Horton Landing Park CF-03 / - 04 Transit Center Updated plans are being

More information

Compressed Natural Gas (CNG) Fueling Station #

Compressed Natural Gas (CNG) Fueling Station # Compressed Natural Gas (CNG) Fueling Station # 2 01-180 New Facility Design and Construct a Compressed Natural Gas (CNG) vehicle fueling station. The station will be used for both City fleet and public

More information

TOWN O F H M A MOND G N E R

TOWN O F H M A MOND G N E R Hammond Town Adopted Budget TOWN OF HAMMOND GENERAL FUND A 6 A dopted 7 Tentative Prelim Adopted Town Board A. 79 79 6 79 79 A. 56 6 9 96 7 7 Municipal Court A. 6 666 76 69 69 Court Clerk P/ A. 75 77 3

More information

CY 2013 and CY 2014 NOVA District Advertisement Schedule Design-Bid-Build

CY 2013 and CY 2014 NOVA District Advertisement Schedule Design-Bid-Build 1 2013 Planned s System Route UPC Category Locality Project Description 395 98836 Bridge Arlington Clean/Re-Paint 7 Bridges I-395 Corridor Arlington/Alexandria 4/9/2013 $ 3.45 HOT Lanes Bicycle/Pedestrian

More information