HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION
|
|
- Abel Hodges
- 5 years ago
- Views:
Transcription
1 HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION
2 OBJECTIVES 1. Review Capital Project List Maintenance and New 2. Determine if the direction is correct and add or delete any projects. 3. Discuss funding avenues and receive direction. 4. Discuss allowing Davenport to seek RFP for funding the Capital Plan.
3 PHASE ONE MAINTENANCE 3
4 Henry County, Georgia - Capital Improvement Program (Facilities) Administration Building Fire / EMS Senior Services Administration Building Roof $189,500 Fire Station 1 Roof $340,000 Heritage Sr. Center Roof $20,000 Renovate Conference Room B $25,000 Fire Station 5 Roof $145,000 Hidden Valley Sr. Center Roof $20,000 Feasibility Studies $200,000 Fire Station Concrete Repair $100,000 Security Cameras $25,000 Total $414,500 Station Paint and Flooring $100,000 Various Furniture Replacement $25,000 Total $685,000 Total $90,000 Airport Hanger Repair $55,000 Fleet Sheriff Total $55,000 Tools and Equipment $50,000 Main Jail Roof Repair $375,000 Replacement Lifts / Jacks $50,000 Jail Annex Roof Repair $390,000 Connecting Henry Total $100,000 Total $765,000 Roof Repair $90,000 Total $90,000 Police Technology Services Public Safety Annex Roof $1,750,000 Replace Desktop Computers $350,000 Courts Total $1,750,000 Microsoft Fail Recovery $100,000 Probate Court Roof $360,000 Wireless Access Points $120,000 Courthouse Roof $150,000 Recreation Site Recovery Manager $40,000 Judicial Center Roof $197,500 Irrigation / SOD Village Park $150,000 DR Site Recovery $100,000 Public Defender Roof $40,000 Fairview Rec Center Roof $54,000 Miscellaneous Upgrades $100,000 Total $747,500 Harper Center Concession Roof $6,500 Total $810,000 Tree Removal Various Parks $100,000 Tennis Court Resurfacing $250,000 Elections High Res Cameras $150,000 Building Roof $155,000 Replace Worn Recreation Equipment $150,000 Total $155,000 Total $860,500 Facilities Maintenance Replace / Construct Storage Building $250,000 DDS Roof $230,000 Health Department Roof $75,000 Total $555,000 $ 7,077,500 4
5 5
6 6
7 7
8 8
9 9
10 10
11 11
12 12
13 13
14 14
15 15
16 16
17 17
18 18
19 PHASE ONE VEHICLES 19
20 Henry County, Georgia - Capital Improvement Program (Vehicles) Animal Control Facilities Maintenance Sheriff Replacement Trucks $120,000 Replacement Trucks / Van $90,000 Replacement Vehicles $1,000,000 Total $120,000 Total $90,000 Total $1,000,000 Communications Fire / EMS Tax Assessor Vehicle Replacement $35,000 Ambulances $1,000,000 Replacement Vehicles $90,000 Total $35,000 Staff Vehicles $200,000 Total $90,000 Total $1,200,000 Code Enforcement Tax Commissioner Replacement Vehicles $70,000 Fleet Replacement Vehicle $30,000 Total $70,000 Replacement Vehicles $90,000 Total $30,000 Total $90,000 Technology Services Coroner Police Replacement Vehicles $90,000 Replacement Vehicle $35,000 Replacement Vehicles $1,000,000 Total $90,000 Total $35,000 Replacement Motor Units $200,000 Total $1,200,000 Courts Vehicle Replacement $70,000 Recreation Total $70,000 Replacement Vehicles $90,000 Total $90,000 Development Authority Replacement Vehicle $40,000 Risk Management Total $40,000 Replacement Vehicle $35,000 GRAND TOTAL Total $35,000 $ 4,435,000 DOT Replacement Trucks $90,000 Senior Services Total $90,000 Replacement Vehicles $60,000 Total $60,000 20
21 PHASE ONE BUILDING AND TECHNOLOGY 21
22 22
23 23
24 Henry County, Georgia - Capital Improvement Program (Other) Coroner Building $200,000 Total $200,000 PAGE 1 $7,077,500 DOT Sidewalks (LOCATION TBD) $2,000,000 PAGE 2 $4,435,000 Total $2,000,000 $15,000,000 Five 4% PAGE 3 $3,400,000 Monthly 276, Facilities Yearly 3,314, County Buildings Flooring $500,000 Millage Needed 0.46 Painting $200,000 FINAL TOTAL $14,912,500 Total $700,000 Technology WI-FI County Buildings $500,000 Total $500,000 GRAND TOTAL $3,400,000 24
25 PHASE TWO CONSTRUCTION PROJECTS 25
26 Henry County, Georgia - Capital Improvement Program (MAJOR BUILDING PROJECTS) Airport Fleet Services Hanger Repairs $100,000 Building Expansion $700,000 Total $100,000 Total $700,000 Animal Control Tax Assessor / Commissioner Building Addition $2,000,000 New Building $6,700,000 Total $2,000,000 Total $6,700,000 Communications Technology Services Studio Upgrades $100,000 Upgrade Internet Services $500,000 Community Room Technology $150,000 Upgrade Servers $700,000 Total $250,000 Total $1,200,000 Courts Engineering / Prep $1,000,000 Superior Court Addition $14,500,000 State Court Addition $14,500,000 Probate Court Parking Lot $300,000 Tyler Software $4,000,000 $48,000,000 Ten 4% Total $34,300,000 Monthly 485, GRAND TOTAL $48,000,000 Yearly 5,831, DOT Millage Needed 0.81 Crew Building $250,000 Total $250,000 Elections Elections Building $2,500,000 Total $2,500,000 26
27 27
28 28
29 29
30 30
31 31
32 32
33 33
34 OTHER CONSIDERATIONS 34
35 OTHER CONSIDERATIONS Jail Pod POSSIBLE IMPACT FEES (HAS BECOME A PRIORITY) Convention Center / Arena Aquatic Complex Amphitheater 35
36 36
37 PHASE THREE SPLOST PROJECT CONSIDERATION 37
38 SPLOST 5 COUNTYWIDE CAPITAL VEHICLES Column1 Column2 Project # Department Purpose COST 1 Animal Control Vehicles with C/C Boxes $350, Projected Collections $220,000, Airport Replacement Vehicle and Replacement Tug $35, Communications Replacement Vehicle $35, Cities 25% $55,000, Code Enforcement Replacement Vehicles $200, Community Service Replacement Vehicles $200, County 75% $165,000, Connecting Henry Replacement Vehicle $35, Coroner Replacement Vehicle $35, Courts Replacement Vehicles $240, County Capital (11.25%) $18,555, Development Auth. Replacement Vehicles $70, County Vehicles/Equipment (13.75%) $22,695, DOT Replacement Vehicles, Tractors, Mowers and Machinery $1,200, Emergency Management Replacement Vehicles $70, Transportation (75%) $123,750, Elections Replacement Vehicles $90, Fire / EMS Fire Engines, Ambulances, Ladder Truck, Command Vehicles, Staff Vehicles $10,000, Fleet Replacement Vehicles $200, Police Patrol Cars, Moto Units, Tactical Vehicle $5,000, Receration Replacement Vehicles $200, Risk Management Replacement Vehicle $35, Senior Services Replacement Vehicles $250, Sheriff Patrol Vehicles $4,000, Tax Assessor/Comm Replacement Vehicles $300, Tech Services Replacement Vehicles $150, $22,695, COUNTYWIDE CAPITAL Project # Department Purpose COST 1 Fire / Police Fairview Public Safety Complex $4,000, Fire Eastside Station $3,000, Recreation Hampton Recreaction Center $2,000, Recreation Park Upgrades $2,000,000.00
39 PROJECT TIMELINE Today BOC Workshop BOC Approval of Financing RFP SPLOST Project Approval Start Phase Two Projects Approval of RFP Process Start Phase One Projects Summer 2019 Funding Plan for Phase Two 39
40 QUESTIONS
City of Monroe, Wisconsin Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT
City of Monroe, Wisconsin Capital Improvement Plan FY '13 FY '17 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority Administration Replace Computer AD-15-01 3 Administration Administration
More informationFixed Asset Allocations by Budget Unit for FY
1100 112 Treasurer-Tax Collector Upgrading current business license program for greater Business License Software & Services 8965 Computer Software 1 10,900 10,900 10,900 efficiency for citizens and staff
More informationBAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM
Board of Commissioners 229 Rehoboth Avenue P.O. Box 1163 Rehoboth Beach, Delaware 19971 City of Rehoboth Beach Telephone 302-227-6181 www.cityofrehoboth.com THE COMMISSIONERS OF REHOBOTH BEACH Special
More information08/15/14 MILLER COUNTY Page: 1 of 20 10:07:47 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year:
08/15/14 MILLER COUNTY Page: 1 of 20 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,031,007 1,919,549 1,891,368 1,954,577 2,000,000 98% 2,425,076 2,425,076 121% 311120 Timber 36,665 21,306
More informationTimber 22,500 36,665 21,306 15,072 25,000 60% 20,000 20,000 80%
08/08/13 MILLER COUNTY Page: 1 of 22 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,451,065 2,031,007 1,919,549 1,891,368 2,284,330 83% 2,000,000 2,000,000 87% 311120 Timber 22,500 36,665
More informationTOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM
TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM 2019-2023 Table of Contents Schedules Page Summary by Major Category 3 Summary by Funding Source 4 Comparison of Current Plan to Previous
More informationWHEREAS, The Saginaw County Board of Commissioners ( Board ) has. examined the Capital Improvement Plan for the 2015 Fiscal Year as
RESOLUTION C September 23, 2014 WHEREAS, The Saginaw County Board of Commissioners ( Board ) has examined the 2015-2019 Capital Improvement Plan for the 2015 Fiscal Year as submitted by the Saginaw County
More information2017 FY Budget Balancing Worksheet
Page 1 of 6 Seq Dept (Avg) s Beginning Balance 28,975,628 Seq Dept Initial Baseline s 30,520,186 (61,385) (61,385) (4,042,327) 560 Interfund Sheriff 1 34280520 (9,540) 200 Interdept/Fund Mtce-Correction
More informationFIXED ASSETS. Final Budget Fixed Assets FY Qty Item Description Unit Cost Total Cost. Fund Type 10: General Fund
Fund Type 10: General Fund Assessor 6040 6 Modular workstations 28,000 Assessor Total 28,000 Chief Administrative Office 6020 1 Tracks for the Razor 12,480 12,480 6040 4 Truck tool box 5,000 20,000 Chief
More informationHighlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024
8/18/14 CAPITAL BUDGET SUMMARY CAPITAL BUDGET * Local Option Infrastructure Sales Tax to expire October 31, 219 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 * FY2-21 FY21-22 FY22-23 FY23-24 AD VALOREM
More informationCaldwell County, North Carolina Capital Improvement Plan BUILDING A BETTER FUTURE FOR THE CITIZENS OF CALDWELL COUNTY
Caldwell County, North Carolina Capital Improvement Plan BUILDING A BETTER FUTURE FOR THE CITIZENS OF CALDWELL COUNTY PROGRESS THROUGH PLANNING TABLE OF CONTENTS Water Fund Summary General Fund Summary
More informationTown of Yarmouth Capital Improvement Plan FY FY2025
Town of Yarmouth Capital Improvement Plan FY2016 - FY2025 CONTENTS PAGE Narrative Overview 1 Recommendations for 2015 Annual Town Meeting 3 Facility Plan: Big Ticket Items FY2016 - FY2025 7 Capital Improvement
More informationWorking for Broward. Working for Coral Springs. September, 2016
Working for Broward. Working for Coral Springs. September, 2016 Outline What is the Surtax? Why a Surtax? Why Now? Infrastructure Projects Transportation Projects Oversight Committee Ballot Questions What
More informationMayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator
City of Summit Administration Memo To: Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator CC: Department Heads & File Date: July 29, 2010 Re: 2010 Capital Improvement
More informationCity of Roseville Budget Detail by Function: Tax-Supported Program
City Council Personal Services 40,044 40,044 42,885 42,885-0.0% Other Services & Charges 137,979 127,257 153,230 162,490 9,260 6.0% City Council Program Total $ 178,023 $ 167,301 $ 196,115 $ 205,375 $
More informationWHEREAS, The Saginaw County Board of Commissioners ( Board ) has. examined the Capital Improvement Plan for the 2014 Fiscal Year as
RESOLUTION C September 17, 2013 WHEREAS, The Saginaw County Board of Commissioners ( Board ) has examined the 2014-2018 Capital Improvement Plan for the 2014 Fiscal Year as submitted by the Saginaw County
More informationSummary of Approved Funding Sources
GENERAL SOURCES General Revenue 91213 - Major Fire Apparatus Refurbishment 90,000 117,000 110,000 138,000 147,800 150,000 752,800 91221 - EMS Capital Equipment 7,200 11,200 15,000 18,000 51,400 91229 -
More informationService Delivery Strategy
History and Purpose The Georgia Service Delivery Strategy Act, adopted by the General Assembly in 1997, established a process through which local governments within each county must come to an agreement
More information10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018
10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000
More informationCity of Fernandina Beach, Florida Annual Budget
General Fund (001) Finance KRONOS PAYROLL SOFTWARE 100% 50,000 50,000 X Human Resources KRONOS HR MODULE 100% 50,000 50,000 X NEW PHONE SYSTEM-VARIOUS GENERAL FUND DEPARTMENTS Non-Departmental 100% 125,000
More informationROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN
ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN 2018-2022 Table of Contents Schedules Page Proposed 2018-2022 Capital Improvement Plan Time Table 3 Summary by Major Category 4 Accompanying Chart 5 Summary
More informationMemorandum. Project Administration Department. 324 East Pine Street Tarpon Springs FL (727)
Project Administration Department 324 East Pine Street Tarpon Springs FL 34689 (727) 942-5638 Memorandum Date: March 19, 2019 To: Mayor, and Board of Commissioners Through: Mark LeCouris, City Manager
More informationTo: Selectboard From: Charles Safford, Town Manager Date: December 18, 2017 Re: Capital Plan Letter of Transmittal The Town received $859,906 in local
To: Selectboard From: Charles Safford, Town Manager Date: December 18, 2017 Re: Capital Plan Letter of Transmittal The Town received $859,906 in local option taxes in FY 17 and over the last three completed
More informationAGENDA ITEM Marion County Commission
Date: December 6, 2016 AGENDA TEM Marion County Commission SUBJECT: Request Approval of Revised nfrastructure Surtax Capital Projects Fund Schedule NTATOR: Mounir Bouyounes, PE County Administrator DEPARTMENT:
More information2010 ADOPTED BUDGET 2010 Operating Budget Capital Program Gwinnett County, Georgia
2010 ADOPTED BUDGET 2010 Operating 2010 2015 Capital Program Page 1 Program Modifications Fund Department Comments Breakdown Program Mods 2010 Adopted General Fund Clerk of Court March 3, 2009 Level of
More informationOakland County Board of Commissioners General Government Committee April 23, SMART Services in Oakland County
Oakland County Board of Commissioners General Government Committee April 23, 2018 SMART Services in Oakland County Today s Presentation SMART in Oakland County Promises Kept Fixed Route Buses Small Buses
More informationCITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM 2010 PROJECTS. 1) Replace bricked areas of sidewalks with stamped concrete.
CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM CITY PROPERTY DOWNTOWN (General Fund) 2010 2012 2010 PROJECTS 1) Replace bricked areas of sidewalks with stamped concrete. $ 10,000 SIDEWALK CONSTRCTION
More informationROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN
ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN 2017-2021 Table of Contents Schedules Page Proposed 2017-2021 Capital Improvement Plan Time Table 3 Summary by Major Category 4 Accompanying Chart 5 Summary
More informationSummary of Funding Sources
GENERAL SOURCES General Revenue 91221 - EMS Capital Equipment 11,200 15,000 18,000 10,000 54,200 91229 - Replace & Upgrade Air Packs 22,500 22,500 91245 - Garage Door Replacement (Fire) 26,000 26,000 912xx
More informationTotal $ 595,800 $ 1,409,700 $ 187,700 $ 180,000 $ 86,500 $ 907,100 $ 3,366,800
Capital Investments - General Fund 1% Sales Tax 2% Sales Tax Occupation Fees in Lieu and/or "2A" CI CE Tax or PEG Contributions Total 2015 Budget - Original H Street Re-build - Phase 2 $ 595,800 $ 184,200
More informationCOMPUTING COUNTY OFFICIAL SALARIES FOR
COMPUTING COUNTY OFFICIAL SALARIES FOR 2018 ACCG 191 Peachtree Street, N.E. Suite 700 Atlanta, Georgia 30303 (404) 522-5022 www.accg.org ACCG OFFERS REFERENCE MATERIAL AS A GENERAL SERVICE TO COUNTY OFFICIALS
More informationFire Rescue Budget FY 18/19
Fire Rescue Budget FY 18/19 Fire Rescue has remained fiscally responsible over the last ten years Lost staff during the downturn No administrative support staff help (need several to catch up) No logistical
More informationMAIZE SCHOOLS USD #266 COST DATA / BOND ISSUE PROJECT DESCRIPTION MARCH 2015
1. Provide Storm Shelters at Maize High School - Grades 9-12 - 1,800 students + staff New Construction - North End (6,000 @ $190/SF) $ 1,140,000 - Expand athletic lobby - Concessions/Kitchen - Multipurpose
More informationActual Budgeted
DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 49,150 0 49,338 188 0.38% 101 Selectman 3,244 3,244 3,266 0 3,277 11 0.34%
More informationCapital Improvement Program (CIP) Fiscal Years 2017/ /2021
Capital Improvement Program (CIP) Fiscal Years 2017/2018-2020/2021 What is the Capital Improvement Program? The Capital Improvement Program (CIP) is the annual plan or schedule of project expenditures
More informationFOR THE PERIOD ENDING
FEDERAL COST ALLOCATION PLAN PREPARED UNDER 2 CFR, PART 200 (DECEMBER 26, 2013), UNIFORM ADMINISTRATIVE REQUIREMENTS, COST PRINCIPLES, AND AUDIT REQUIREMENTS FOR FEDERAL AWARDS FOR THE PERIOD ENDING December
More informationCAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION
CAPITAL IMPROVEMENT PROGRAM COMMITTEE 2013-2014 RECOMMENDATION March 7, 2013 CIP Committee Members 2 Mal Leichter (Chairman) Anne Fitzpatrick (Vice-Chairman) Lorraine Davey Amy Lynch-Gracias Loreta McDonnell
More informationVillage of Richton Park Budget Document FY 2015
1 Page General Fund Table of Contents 2 Summary 4 Revenues 8 Administrative 11 DCEO Village Hall Rehab 12 IRMA 13 Building 15 Community Development 17 EECBG Residential Furnaces 18 EECBG Village Hall Furnaces
More informationActual Budgeted
2013.14 e' 2015.16 _ percent DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 103,651 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 48,849 49,150 0 49,338 188 0.38% 101
More informationCOUNTY OF MONTGOMERY CAPITAL PLAN 2012 CAPITAL FUND BUDGET. Adopted April 19, 2012
2012 2016 CAPITAL PLAN Including 2012 CAPITAL FUND BUDGET Adopted April 19, 2012 2012 CAPITAL BUDGET SUMMARY ALL DEPARTMENTS 2012 Current 2012 Commitments 2013 2014 2015 2016 2012-2016 Public Property
More informationPay Station EMV Chip Reader & Processor Upgrades
Agenda Item 8C CITY OF FERNDALE REQUEST FOR COUNCIL ACTION FROM: SUBJECT: Joseph Gacioch, Assistant City Manager Pay Station EMV Chip Reader & Processor Upgrades SUMMARY & BACKGROUND: A change in credit
More informationBUDGETED REVENUES TAXES
TAXES PROPERTY TAX 010 4 0950 4 10000 1,102,736 1,100,002 1,128,816 1,101,400 560,300 DEBT SERVICE TAXES 200 4 7710 4 10001 762,885 823,815 839,926 581,136 416,102 TRUST & AGENCY TAXES 112 4 0950 4 10002
More informationHighlands County Board of County Commissioners Preliminary Capital Financial Strategy FY 2014/2015 thru 2023/2024
FY 214/215 thru 223/224 8/18/14 CAPITAL B U D G E T SUM M A RY CAPITAL BUDGET * Local Option Infrastructure Sales Tax to expire October 31, 219 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-2 * FY2-21 FY21-22
More informationTownship of Monroe Six (6) Year Capital Program. Prepared for the Mayor & Township Council
Township of Monroe 2017 Six (6) Year Capital Program Prepared for the Mayor & Township Council By Kevin W. Heydel, Business Administrator March 23, 2017 Addendum to the 2016 Municipal Budget Adoption Section
More informationCity of Palm Coast Next Year Budget Analysis
Next Year Analysis 43000099 CAPITAL PROJECTS FUND 034000 062000 99001 062000 49010 063000 23009 063000 99009 063000 61534 063000 59003 063000 66006 063000 51007 063000 99008 063000 66010 063000 52005 063000
More informationWicomico County Purchasing Rick D. Konrad Purchasing Agent 125 N. Division St. Room B-3 Salisbury, MD Ph Fax
Addendum No. 1 Wicomico County Purchasing Rick D. Konrad Purchasing Agent 125 N. Division St. Room B-3 Salisbury, MD 21801 Ph. 410-548-4805 Fax 410-334-3130 Addendum # 1 Date: 6/19/2014 RFP: County-Wide
More informationADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2010
6/22/2011 PAGE: 1 11-10 Expenses ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2010 COUNTY GENERAL ADMINISTRATION 001 001 5100 SALARIES - COUNTY BOARD $6,259.88 $78,844.99
More informationTOWNSHIP OF SPRINGWATER CAPITAL PROJECT JUSTIFICATION
Recreation, Parks and Properties Security System Upgrades Upgrade facility security systems and controls This project is being proposed due to required upgrades of various facilities security systems.
More informationParking Utility Function: Public Works & Transportation
Agency Overview 82 Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s citizens and visitors, consistent with City Transportation policies.
More informationCITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description
2017 CAPITAL BUDGET FUNDING SOURCES State & Other Government Funding CHIPS Funding (NYSDOT) 791,000 791,000 791,000 791,000 791,000 PAVE NY (NYSDOT) 172,153 172,153 172,153 172,153 - WINTER RECOVER/SNOW
More informationAppendix C. Cost Estimates
O Fallon Parks and Recreation Master Plan The cost estimates prepared for the ten year cost projections were estimated in 2010 US Dollars. The previous Implementation Strategies section of this Master
More informationCITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES
CITY OF WEST PEORIA SUMMARY OF REVENUES,. NOTES 4/7/2016 BEGINNING BALANCE 2,790,482 3,327,634 3,332,919 3,728,412 3,662,719 2,405,580 REVENUE 01-00-125 01-00-311 PROPERTY TAX 131,318 139,100 144,350 139,894
More information2019 FUNDING SOURCE Gas 2020 FUNDING SOURCE
TO CAPITAL REQUESTS SUMMARY Recomm ended /Grants/ Debt nded /Grants/ Debt GENERAL GOVERNMENT Server hardware replacement Server software replacement General Government Totals FIRE & EMERGENCY Erin Exhaust
More informationApproved. Department & Item. Article # Requested. Requested. Requested Requested Requested Requested Requested Requested Requested
AMOUNT SOURCE General Government 135 Town Accountant Financial Software Package Upgrade 150,000 subtotal 0 0 0 0 150,000 0 0 0 0 0 0 155 MIS Technology Infrastructure 300,000 300,000 Tax Levy 300,000 300,000
More informationADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2008
1/22/2013 PAGE: 1 Expenditures 20081130 ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2008 COUNTY GENERAL ADMINISTRATION 001 001 5100 SALARIES - COUNTY BOARD $5,961.88
More informationCity of Alameda Capital Improvement Projects Fiscal Years Proposed Project Descriptions
Drainage Southshore Lagoon Dredging $525,000 74 Prepare drawings and design deepening or removal of sediment from lagoons. Marina Village Park $580,500 70 Resolve the drainage issue in the Marina Village
More informationBUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8)
Page: 1 Revenues Dept: 000 402.000 CURRENT REAL PROPERTY TAXES 1,430,751 1,501,000 1,501,000 1,476,261 0 1,587,000 1,587,000 1,587,000 410.000 CURRENT PERSONAL PROPERTY TAX 23,969 29,000 29,000 28,938
More informationCity of Brooklyn Park, Minnesota. Capital Equipment Plan Issued by:
City of Brooklyn Park, Minnesota Plan 2016-2020 Issued by: Finance Alan Rolek, Director Operations & Maintenance Dan Ruiz, Director Prepared by: Finance Korrie Johnson, Accountant Adopted December 7, 2015
More informationWAYNE COUNTY CAPITAL PLAN SUMMARY
WAYNE COUNTY CAPITAL PLAN SUMMARY 2019-2023 7/10/2018 TOTAL PROJECT TOTAL NON-LOCAL TOTAL COUNTY COUNTY DEPARTMENT COSTS FUNDING COSTS Buildings and Grounds 7,065,000 0 7,065,000 Highway (Equipment) 395,000
More informationParking Utility Agency Overview
Agency Overview Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s residents and visitors, consistent with City transportation policies.
More informationWest Pikeland Township 2019 Budget
Carry Forward Fund Balances Infrastructure 1,445,000 1,445,000 1,445,000 Operating 2,210,000 2,210,000 2,210,000 Total 2,210,000 1,445,000 3,655,000 3,655,000 Liquid Fuels 220,000 220,000 Open Space 4,025,000
More informationCITY OF WEATHERFORD 2011 BUDGET
CITY OF WEATHERFORD 2011 BUDGET REVENUES GENERAL FUND 01-00-00-8110 SALES TAX - NON DEDICATED 3 PENNIES 4,964,472 4,852,315 5,100,000 4,950,000 5,194,000 01-00-00-8111 USE TAX 227,627 445,751 330,000 390,000
More informationTownship of Scugog 2017 Capital Budget; Capital Projects for Consideration in Future Budgets
Roads / Sidewalks A -1 2 Old Simcoe - Queen St to Hwy 7A - Design Comm S. 2 22,000 22,000 A -2 1 Williams Point Road and Jack Rabbit Run Comm S. 4 50,000 250,000 250,000 550,000 A -3 2 Aldred Drive - Phases
More informationHighlands County, Florida
Highlands County, Florida Full Cost Plan Fiscal Year Ended September 30, 2009 Final Report September 2010 AUDIT Cost Planning & Performance System Overview of the Plan To identify indirect costs incurred
More informationPinellas County. Staff Report
Pinellas County 315 Court Street, 5th Floor Assembly Room Clearwater, Florida 33756 Staff Report File #: 15-257, Version: 1 Agenda Date: 11/10/2015 Subject: Purchase authorization for heavy and light duty
More informationPurpose of Capital Improvement Program
1 Purpose of Capital Improvement Program o To identify capital projects and funding sources. o To strategically plan and prioritize projects within a budget to maximize the efficient use of funds. o Preserve
More informationInformational Pre-Budget and CIP Council Workshop
Informational Pre-Budget and CIP Council Workshop Mike Tubbs June 20, 2012 Fleet and Facilities Maintenance Fleet Mission Statement To provide City departments with safe, reliable and economically sound
More informationCITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR
CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR 2018-2019 The passage of S.B. No. 656, amended Section 102.007 of the Texas Local Government Code to require that the following information be included
More informationFY 2008 Requested Replacement Vehicle and Equipment Listing
FY 2008 Requested Replacement Vehicle and Listing Asset Item Description Replacement of Request Purchase Lease General Fund Public Facilities Inventory Control 01.05.06.07.0500.00 Fuel Management System
More informationC Tenant Improvements 2,901, C Fire Standpipe Repairs and Fire Sprinkler System Upgrade for
GENERAL FUND (01) C017060.589000 EXPO Maintenance Yard Buffer Park 440,000 - - - C019098.589000 Downtown Santa Monica Temporary Use TOD Site 836,400 - - - M014078.589000 Swim Facilities Planned Maintenance
More informationFederal Gas Tax Program. Transportation Committee May 7, 2014
5.2 Federal Gas Tax Program Transportation Committee May 7, 2014 Federal Gas Tax Transfer Program Original head agreement signed in 2005 (Canada-BC-UBCM) Purpose: provide local governments with stable,
More informationCapital Improvement Plan
2017-22 Capital Improvement Plan Adopted: January 23, 2017(Planning Commission) February 6, 2017 (City Council) This document outlines planned capital improvement expenditures for the City of Springfield
More informationInfrastructure Capital Improvement Plan (ICIP)
1 Infrastructure Capital Improvement Plan (ICIP) Lea County Board of County Commissioners Meeting September 7, 2017 LCBCC Regular Meeting 09-07-2017 Agenda Item 02.04.01 Lea County s Infrastructure Capital
More informationCity of East Grand Rapids. Cooperation, Collaboration and Consolidation Plan
ollaboration and onsolidation Plan Service ey: Service FISAL SERVIES Assessor MI Tax Tribunal EGR has legal firm answer all information to the MTT, Assessor provides information to our legal firm and gathers
More informationUNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual
- 2023 Proposed Capital Maintenance Improvement Program (CMIP) Fund/Departm ent New Original Amended 2019 2020 2021 2022 2023 FY18-23 110 - City - General Fund Chief Knowledge Office 1 9 AUTO - 1997 -
More information** BOARD OF SUPERVISORS ** Page 1
1 000999 ***GENERAL FUND EXPENDITURES 010000 ***DEBT SERVICE AND AIRPORT* 010010 ** DEBT SERVICE ** 010010 7002 VPSA 2012 MHS ATHLETIC C 147,495 245,130 245,414 243,615 243,595 246,273 246,273 010010 7003
More informationWRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET
DRAFT Page 1 300.000.00 REVENUE 301.000.00 Real Estate Taxes 301.100.01 REAL ESTATE TAXES CURRENT (3.05) 192,465 190,213 197,464 199,461 204,637 204,970 202,791 205,276 206,545 206,545 206,545 206,545
More informationCITY OF BLAINE 435 Martin Street, #3000 BLAINE, WA BUS: FAX:
435 Martin Street, #3000 BLAINE, WA 98230 BUS: 360.332.8311 FAX: 360.332.8330 www.cityofblaine.com September 10, 2018 To: From: Subject: City Council Department Heads Michael Jones, City Manager Jeffrey
More informationCity of Grand Island Tuesday, February 24, 2015 Council Session
City of Grand Island Tuesday, February 24, 2015 Council Session Item I-4 #2015-59 - Approving Lease of Gas Power Motorized Golf Cars and Trade-In for Jackrabbit Run Golf Course Staff Contact: Todd McCoy
More informationPublic Works Department, Capital Improvement Program Project Tracking
Community Facilities Name CF-01 Eastshore State Park/Powell Street Bioswale Seeking grant funding. TT CF-02 South Bayfront Bridge and Horton Landing Park CF-03 / - 04 Transit Center Updated plans are being
More informationCAPITAL OUTLAY. Improvements other than buildings. Furniture & Office Equipment
CAPITAL OUTLAY Capital Outlay Item expenditures for fixed assets such as equipment, remodeling, minor building improvements, and vehicles may be funded from the operating budget or shortterm financing.
More informationAUTHORIZED PERSONNEL SALARY RANGE TABLE FISCAL YEAR 2017/2018
AUTHORIZED PERSONNEL SALARY RANGE TABLE FISCAL YEAR 2017/2018 (Effective 7.2.17) 17-278; 17-508 With Genl Prof 1% 11.19.17 11.19.17 PAYROLL UNIT RANGE CATEGORY CLASSIFICATION TITLE MONTHLY SALARY E 401
More informationTown of Middletown, RI Capital Improvement Program PROJECTS & FUNDING SOURCES BY DEPARTMENT
Town of Middletown, RI Capital Improvement Program FY '4 FY '8 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority 0 - School Department FY '4 FY '5 FY '6 FY '7 FY '8 Floor Strippers/Burnishers
More informationCity of Lawrence, Kansas Proposed Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT
City of Lawrence, Kansas Proposed Capital Improvement Plan 2019 2023 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project # City Manager's Office Affordable Housing General Fund Transfer CI05
More informationCity of Red Wing, MN
EXHIBIT B. City of Red Wing, MN Active Capital Improvement Program Detail Summary 09 thm 0 PROJECTS BY FUNDING SOURCE Source Project# Priority 09 00 0 0 0 Total Ambulance Fund Ambulance Refurbish/ Replace,
More informationFY17 All Scenarios by Funding Level
FY17 All Scenarios by FY17 FY17 GF TOTAL 296,595,999 128,300,000 123,400,000 118,500,000 Low ADA: Facilities GSA RED: 1650 Mission - ADA Upgrades 150,000 150,000 150,000 150,000 Low ADA: Facilities MOD
More informationManatee County Government Proposed Half Cent Infrastructure Sales Tax. Transportation Sidewalks
Transportation Sidewalks Sidewalks Total Transportation (65% of Revenue Per Committee Recommendations) Sidewalks $1,219,575 5.3% $18,293,625 Neighborhood sidewalks and sidewalks to schools To improve pedestrian
More information2019 Bond Program. Bond Advisory Committee Rankings. November 12, 2018
2019 Bond Program Bond Advisory Committee Rankings November 12, 2018 2019 Bond Steps to Date Nov 17 Dec 17 BAC members selected by City Council Jan 18 Mar 18 BAC met and developed recommend projects list
More informationHuman Resources Department Overview
Human Resources Department Overview The Human Resources Department is responsible for serving job applicants and employees of Jackson County. They accomplish this by ensuring fair treatment for applicants
More informationHighlands County Board of County Commissioners Adopted Capital Financial Strategy FY 2010/2011 thru 2019/2020
CFS SUMMARY Updated: 01/18/2011 CATEGORY / PROJECT NAME FY10-11 FY11-12 FY12-13 FY13-14 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19 FY19-20 LOCAL OPTION SALES TAX SUMMARY LOCAL OPTION SALES TAX 6,700,000 6,834,000
More information2017/2018 TOWN OPERATIONS BUDGET
2017/2018 TOWN OPERATIONS 10 APPOINTED & ELECTED 1101011 & 1101012 SELECTMEN 51135 SALARY 1ST SELECTMAN 71,447 72,876 74,698 76,565 78,479 0 (78,479) -100.00% 51140 SALARY 2ND SELECTMAN 3,994 3,724 4,135
More informationActual Amount Actual Amount 2017
001-00-09-311.1001 Ad Valorem Taxes / Sarasota County 7,470,738 7,721,639 7,988,905 8,267,685 8,267,685 8,541,098 273,413 3.3 001-00-09-311.1002 Ad Valorem Taxes / Manatee County 2,892,297 3,025,947 3,192,108
More informationWashington Township, Montgomery County, Ohio 2018 Budget December 4, 2017
Washington Township, Montgomery County, Ohio 2018 Budget December 4, Board of Trustees Scott Paulson, President Dale Berry, Vice President Joyce Young, Trustee Fiscal Officer Thomas Zobrist Law Director
More informationVillage of Elm Grove 5 Year Capital Budget Years
5 Year Capital Budget Years 20162020 Department/Capital Item 2016 2017 2018 2019 2020 total 1620 Police Patrol Vehicles 62,000 62,000 32,000 62,000 253,000 TIME Terminal Package 5,000 5,000 moved from
More informationElectricity 8/12-9/12/11 474
WINKLER COUNTY WTU KERMIT ESIID # Address Description Product Date of Amount Amount Charge Comm Center Service Used kwh Paid Account 840001 401 Rosemont Boy Scout Hut Electricity 8/12-9/12/11 44 S' 26.04
More informationINCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET
INCORPORATED VILLAGE OF ROCKVILLE CENTRE Page 1 ADOPTED BUDGET Fiscal Year June 1, 2018 thru May 31, 2019 Prepared In Compliance With Village Law, Tentative Budget filed March 5, 2018 Francis X. Murray,
More informationCITY OF BELLEVILLE 2017 Capital Budget
CITY OF BELLEVILLE 2017 Capital Budget Proposed Financing COMBINED SERVICES 1.001 Bridge St W Coleman to Highland Design EDS 73 300.0 150.0 150.0 1.002 University Ave McFarland Dr to Tice Cres EDS 65 1,900.0
More informationCIP # EXPENDITURES FUND TOTAL NOTES / QUESTIONS LIBRARY TOTAL: 19, ,500
2 0 1 7-2 0 2 2 Program Category: Municipal Library Administration L-001 Pole Sign 301 12,500 12,500 L-001 continued Donation 7,000 7,000 $7,000 Donation from Library Foundation LIBRARY TOTAL: 19,500
More informationInformation Technology Budget Tracking FY Biennium (DOLLARS IN THOUSANDS)
K-12 FINANCE DIVISION Children, Family & Learning Aids Interactive TV (correction to base) GF 7,707 9,972 8,082 (1,890) 8,104 Telecommunications Access Grants GF 15,500 10,500 23,000 12,500 0 Minnesota
More informationTOWN O F H M A MOND G N E R
Hammond Town Adopted Budget TOWN OF HAMMOND GENERAL FUND A 6 A dopted 7 Tentative Prelim Adopted Town Board A. 79 79 6 79 79 A. 56 6 9 96 7 7 Municipal Court A. 6 666 76 69 69 Court Clerk P/ A. 75 77 3
More information