City of Fernandina Beach, Florida Annual Budget
|
|
|
- Miles Clark
- 5 years ago
- Views:
Transcription
1 General Fund (001) Finance KRONOS PAYROLL SOFTWARE 100% 50,000 50,000 X Human Resources KRONOS HR MODULE 100% 50,000 50,000 X NEW PHONE SYSTEM-VARIOUS GENERAL FUND DEPARTMENTS Non-Departmental 100% 125, ,000 25,000 X TIME CLOCKS 100% 30,000 30,000 X NETWORK UPGRADE 100% 60,000 60,000 X CITY WIDE COMPUTER SOFTWARE 100% 350, , ,000 X Facilities Maintenance SERVICE VAN 100% 25,000 25,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 13
2 Police Department POLICE FLEET REPLACEMENT PROGRAM-6 VEHICLES WITH EMERGENCY EQUIPMENT MOBILE DATA SOFTWARE UPGRADE 100% 1,079, , , , , ,000 X X 100% 67,000 52,000 X COMPUTER UPGRADES 100% 37,500 37,500 X Fire ALUMINUM ROLLING DOORS STATION #1 100% 40,100 40,100 X REPLACE FIRE CHIEF'S VEHICLE 100% 30,000 30,000 X X REPLACE INTERNATIONAL HAZMAT TRUCK 100% 75,000 75,000 X REPLACE FORD F-150 LIFEGUARD TRUCK 100% 30,000 30,000 X REPLACE FORD 250 FOAM TRUCK 100% 50,000 50,000 X REPLACE FORD F-250 FIRE MARSHALL TRUCK 100% 35,000 35,000 X X FIRE STATION ENCLOSURE STATION 100% 50,000 50,000 X X FIRE STATION ENCLOSURE STATION 100% 50,000 50,000 X X 4. Federal 8. Loan 12. Utility Appendix XII. 14
3 Streets FRONT END LOADER 100% 23,740 23,740 X STREET SWEEPER 100% 29,000 29,000 X SERVICE TRUCK 100% 30,000 30,000 X POSI-TRAK LOADER 100% 75,000 75,000 X REPLACE FORD F-SERIES DUMP TRUCK -USED VEHICLE 100% 75,000 75,000 X REPLACE GMC BUCKET TRUCK 100% 125, ,000 X Federal Forfeiture Fund (110) UNDERCOVER VEHICLES 100% 14 50,000 50,000 X COVERT CAMERA SYSTEM 100% 14 30,000 30,000 X DRAINAGE & RAINTANKS- CEDAR,FIR, AND KELP STREETS CDBG Economic Development Fund (130) 20% 80% 4 400, ,000 X Community Redevelopment Area Fund (180) FRONT STREET RECONSTRUCTION 100% 3,350, ,000 3,000,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 15
4 Capital Improvement Fund (300) Fire Department RESCUE UNIT (MATCHING GRANT) 25% 75% 3 196, ,000 X Streets Department STREET RESURFACING 100% 1,978, , , , , ,000 X SIDEWALKS REPAIRS 100% 210,000 50,000 40,000 40,000 40,000 40,000 X X Recreation Department 27.39% Beach Monitoring/Reporting Turtles 27.39% 45.22% 700, , , , ,000 X County REPLACE ATLANTIC AC UNITS ON 100% 25,000 25,000 X EAST SIDE OF BUILDING REPLACE BUS 100% 65,000 65,000 X SANDBLAST,PRIME&REPAINT EXTERIOR SOFFITS-ATL&MLK 100% 35,000 35,000 X RESTORE THE DOWNTOWN DEPOT 50% 50% 300, ,000 X RESTORE AND IMPROVE DOWNTOWN WATERFRONT WATERFRONT IMPROVEMENTS TO INCLUDE PAVILON,RESTROOMS, OPEN GREEN SPACE AND PARKING PAINT THE INTERIOR OF ALTANTIC & MLK CENTERS 100% 285, ,000 X 62% 38% 525, ,000 X 100% 35,000 35,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 16
5 Parks Department PLAYGROUND EQUIP-SUNRISE 100% 25,000 25,000 X PARK REPLACE EXISTING PICNIC 100% 250, ,000 X SHELTERS-MAIN BEACH REPLACE FENCING-YBOR FIELD 100% 50,000 50,000 X INSTALL SHADE STRUCTURES FOR THREE LEAGUES PLAYGROUND EQUIP-EGANS CREEK PARK REPLACE BACKSTOPS & TENNIS COURT FENCING-CENTRAL PARK BEACH WALKOVERS ADDITIONS AND RENOVATIONS 100% 150, ,000 X 100% 70,000 70,000 X 100% 50,000 50,000 X 100% 400, ,000 75,000 75,000 75,000 75,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 17
6 WALKOVER AT OKLAHOMA 50% 50% 3 120, ,000 X WALKOVER AT COLORADO AND CLEVELAND 100% 120, ,000 X WALKOVER AT NEW YORK & KENTUCKY 50% 50% 3 200, ,000 X WALKOVER AT MARYLAND 100% 75,000 75,000 X MAIN BEACH BOARDWALK REPLACEMENT 50% 50% 2 400, ,000 X RESURFACE TENNIS COURTS 100% 30,000 30,000 X BUILD RESTROOMS AT HICKORY STREET PARK INSTALL LIGHTS AT HICKORY STREET PARK REROOF CONCESSIONS AND DUGOUTS SOCCER COMPLEX IMPROVEMENTS- LIGHTING 100% 175, ,000 X 100% 300, ,000 X 100% 40,000 40,000 X 100% 80,000 80,000 X KAYAK LAUNCH 100% 32,000 32,000 X GREENWAY SADLER ROAD ACCESS GREENWAY EDUCATIONAL PAVILION/TRAILHEADER 100% 250, ,000 X 100% 291, ,500 X 4. Federal 8. Loan 12. Utility Appendix XII. 18
7 Peck/Mlk Department REPLACE FENCING ON CHARLES 100% 30,000 30,000 X ALBERT & MLK PARK REPAINT WALLS IN PECK GYM 100% 30,000 30,000 X REPLACE LIGHTS ON MLK 100% 32,000 32,000 X BASKETBALL COURT STRIP AND REPAINT GYM FLOOR 100% 25,000 25,000 PAINT WALLS IN PECK CENTER 100% 25,000 25,000 X Aquatics RESURFACE ATLANTIC POOL 100% 50,000 50,000 X MLK POOL RESURFACING 100% 30,000 30,000 X REPLACE ACTIVITY POOL TOYS 100% 27,000 27,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 19
8 Capital Expansion Fund (310) AERIAL LADDER TRUCK 100% 9 738,514 73,860 73,860 73,860 73,860 73,860 X X X 10 YEAR LEASE-PURCHASE. BAND SHELL FOR MAIN BEACH 100% 9 125, ,000 X EXPANSION OF ATLANTIC CENTER 100% 9 697, ,000 X Aquatics Multiuse Facility 100% 9 382, ,500 X DOWNTOWN COMFORT STATION EXPANSION 100% 9 154, ,000 X EXPAND MLK CAMP ROOM 100% 9 160, ,000 X RACQUETBALL COURT 100% 9 110, ,000 X PORTABLE STAGE UNIT 100% 9 25,000 25,000 X FINANCE DEPT/IT PECK REMODEL 100% 9 35,000 35,000 X NEW SIDEWALKS 100% 625,000 75, , , , ,000 X ARFF VEHICLE 20% 9,80% 3 300, ,000 X ARFF BUILDING 20% 9,80% 3 500, ,000 X Wastewater Improvement Fund (330) NEW 2.5 MGD TREATMENT TRAIN 18% 12,82% 9 3,000,000 3,000,000 X X X X 4. Federal 8. Loan 12. Utility Appendix XII. 20
9 Golf Course Fund (410) GOLF CARTS 100% ,060 63,212 63,212 63,212 63,212 63,212 X ROTARY CUTTERS, TURFCAT AND USED DUMP TRUCK 100% 11 35,000 35,000 ROOF ON CART STORAGE BUILDING 100% 11 36,000 36,000 X OTHER EQUIPMENT NEEDS 100% 11 65,000 15,000 50,000 X RETENTION POND CONSTRUCTION 100% ,000 50,000 50,000 X CART PATH REPLACEMENT 100% , ,000 50,000 50,000 50,000 X TEE/GREENS RENOVATIONS 100% 11 1,650,000 50, , , , ,000 X TWO FAIRWAY UNITS-MISC EQUIP 100% ,000 50,000 50,000 X X CAPTURE SW TREAT & USE FOR IRRIGATION 100% , ,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 21
10 Airport Fund (420) Rehabilitate Runway 13/31 Pavemen 50% 50% 6 1,280,000 1,280,000 X Instrument Approach Study (TERPS) 20% 80% 6 80,000 80,000 X Runway Obstruction Removal 2.50% 2.5% 6, 95% 7 52,500 52,500 X Taxiway C Extension 2.50% 2.5% 6, 95% 7 500, ,000 X East Area Stormwater Drainage 20% 80% 6 250, ,000 X Rehabilitate Txy B Pavement(Phase 20% 80% 6 500, ,000 X East Terminal Cross Roadway 20% 80% 6 200, ,000 X Airport Master Plan Update 2.50% 2.5% 6, 95% 7 158, ,000 X East Terminal Hangars 50% 50% 6 500, ,000 X Construct Aircraft Parking Apron 2.50% 2.5% 6, 95% 7 750, ,000 X Purchase Approach Area to Rwy % 2.5% 6, 95% 7 158, ,000 X Install Airport Maintenance/Equip Bd 20% 80% 6 30,000 30,000 X Storm Drainage Repair 2.50% 2.5% 6, 95% 7 612, , ,000 X Corporate /GA Operations Hgr Bldg 20% 80% 6 2,000,000 2,000,000 X Taxiway E Construction & Lighting 2.50% 2.5% 6, 95% 7 800, ,000 X Rehabilitate Rwy 8-26 Shoulder 20% 80% 6 500, ,000 X Fuel Farm Upgrades 20% 80% 6 200, ,000 X Bulk Hangars 50% 50% 6 400, ,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 22
11 Security System Upgrade 20% 80% 6 312, ,000 X Purchase Airport Maintenance Vehicle 20% 80% 6 100, ,000 X Rehabilitate Txy B Lighting 2.50% 2.5% 6, 95% 7 800, ,000 X Construct Internal Access Road Phase I 20% 80% 6 300, ,000 X East Terminal Area Taxiway Phase % 2.5% 6, 95% 7 500, ,000 X East Terminal Uitilities and Parking 20% 80% 6 500, ,000 X Runway 4-22 Shoulder Repair 2.50% 2.5% 6, 95% 7 200, ,000 X Transient Parking Apron 20% 80% 6 800, ,000 X Aircraft Wash Rack 20% 80% 6 250, ,000 X Bulk Hangars 20% 80% 6 1,500,000 1,500,000 X Auto Parking/Access Road Rehab 20% 80% 6 300, ,000 X Fuel Farm Upgrades 20% 80% 6 500, ,000 X Rehabilitate Taxiway A 2.50% 2.5% 6,95% 7 1,040,000 1,040,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 23
12 Utilities-Wastewater Fund (450) Lift Station Upgrades 100% , , ,000 50,000 50,000 50,000 X X Man hole rehabilitation 100% 12 1,250, , , , , ,000 X X Gravity reline 100% 12 2,500, , , , , ,000 X X Forcemain extension to LS % , ,000 X Reuse extension to Golf Course 100% , ,000 X X Reroute LS 19 & 26 to LS % , ,000 X Plant Automation 100% , , , , ,000 X X Generators & VFD's Lift Stations 100% , ,000 X X LS 7 reroute to Hickory / S 14th. 100% , ,000 X X LS 23 reroute 100% , ,000 X X Plant Step Screen 100% , ,000 X Ford WD Service Truck 100% 30,000 30,000 X Ford WD Service Truck 100% 30,000 30,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 24
13 Utilities-Water Fund (460) Water Meter Periodics 100% 12 97,600 48,800 48,800 X X Renewal & Replacements 100% , , ,000 50,000 X X X Deep Well #15 Improvements 100% 11 60,000 60,000 X Water Meter Periodics 100% 600, , ,000 X X X RAINTANKS BETWEEN ATLANTIC & BEECH Storm Water Management Fund (470) 100% , ,000 X 4. Federal 8. Loan 12. Utility Appendix XII. 25
14 Marina Fund (480) Relocate & Renovate Docks B-C-D 100% , ,000 X X X Renovate 1,200 SF Bathhouse 50% 4,50% , ,000 X X Construct Marine Welcome Center (2,000 SF) 68.5% 4,31.5% , ,000 X X Engineering/inspection fees; City Admin 33% 4,67% 11 29,000 29,000 X X Docks E, F & G Construction 40% 3,33% 4 27% 11 1,060,000 1,060,000 X Fuel Farm 100% , ,000 X Dredging Reserve 100% , ,000 75,000 75,000 75,000 X Utility Billing Fund (520) Remodel Utility Billing 100% , ,000 X X 4. Federal 8. Loan 12. Utility Appendix XII. 26
City of Lawrence, Kansas Proposed Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT
City of Lawrence, Kansas Proposed Capital Improvement Plan 2019 2023 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project # City Manager's Office Affordable Housing General Fund Transfer CI05
City of Monroe, Wisconsin Capital Improvement Plan PROJECTS & FUNDING SOURCES BY DEPARTMENT
City of Monroe, Wisconsin Capital Improvement Plan FY '13 FY '17 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority Administration Replace Computer AD-15-01 3 Administration Administration
CITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description
2017 CAPITAL BUDGET FUNDING SOURCES State & Other Government Funding CHIPS Funding (NYSDOT) 791,000 791,000 791,000 791,000 791,000 PAVE NY (NYSDOT) 172,153 172,153 172,153 172,153 - WINTER RECOVER/SNOW
City of Palm Coast Next Year Budget Analysis
Next Year Analysis 43000099 CAPITAL PROJECTS FUND 034000 062000 99001 062000 49010 063000 23009 063000 99009 063000 61534 063000 59003 063000 66006 063000 51007 063000 99008 063000 66010 063000 52005 063000
Summary of Approved Funding Sources
GENERAL SOURCES General Revenue 91213 - Major Fire Apparatus Refurbishment 90,000 117,000 110,000 138,000 147,800 150,000 752,800 91221 - EMS Capital Equipment 7,200 11,200 15,000 18,000 51,400 91229 -
Summary of Funding Sources
GENERAL SOURCES General Revenue 91221 - EMS Capital Equipment 11,200 15,000 18,000 10,000 54,200 91229 - Replace & Upgrade Air Packs 22,500 22,500 91245 - Garage Door Replacement (Fire) 26,000 26,000 912xx
Appendix C. Cost Estimates
O Fallon Parks and Recreation Master Plan The cost estimates prepared for the ten year cost projections were estimated in 2010 US Dollars. The previous Implementation Strategies section of this Master
FY-15 FY-16 FY-17 CIP - CATEGORY/DESCRIPTION
Killington Capital Improvement Plan FY12-17 (Budget Year Plus Five) FY-11 FY-11 FY-12 FY-13 FY-14 FY-15 FY-16 FY-17 HIGHWAY DEPARTMENT EQUIPMENT Balance Forward 54,297 54,297 88,970 87,510 128,550 120,590
Burlington Capital Improvement Plan: FY FY 2023
General Government 135 Town Accountant Financial Software Package Upgrade 150,000 subtotal 0 0 0 0 150,000 0 0 0 0 0 145 Treasurer/Collector Printer Replacement 155 MIS Software Upgrade Information Systems
CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM 2010 PROJECTS. 1) Replace bricked areas of sidewalks with stamped concrete.
CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM CITY PROPERTY DOWNTOWN (General Fund) 2010 2012 2010 PROJECTS 1) Replace bricked areas of sidewalks with stamped concrete. $ 10,000 SIDEWALK CONSTRCTION
C Tenant Improvements 2,901, C Fire Standpipe Repairs and Fire Sprinkler System Upgrade for
GENERAL FUND (01) C017060.589000 EXPO Maintenance Yard Buffer Park 440,000 - - - C019098.589000 Downtown Santa Monica Temporary Use TOD Site 836,400 - - - M014078.589000 Swim Facilities Planned Maintenance
Port of Grays Harbor Capital Improvement Plan
Marine Terminals Communication Equipment VHF Radio 3,000 3,000 3,000 3,000 3,000 Deeper Draft Deeper Draft Phase 2 4,713,000 1,172,000 Jet Array Jet Array Renovation 200,000 200,000 200,000 200,000 200,000
City of Lawrence, Kansas DRAFT Recommended Projects PROJECTS & FUNDING SOURCES BY DEPARTMENT
City of Lawrence, Kansas DRAFT Recommended Projects 217 thru 221 PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority Citizen Input 217 218 219 22 221 Rotary Arboretum restroom CI1 n/a
Capital Improvement Program
Capital Improvement Program 20192023 Ontario, Oregon 20192023 Capital Improvement Program 1 Ontario, Oregon Ronald Verini, Mayor Norm Crume, Council President Thomas Jost Ramon Palomo Tessa Winebarger
Approved. Department & Item. Article # Requested. Requested. Requested Requested Requested Requested Requested Requested Requested
AMOUNT SOURCE General Government 135 Town Accountant Financial Software Package Upgrade 150,000 subtotal 0 0 0 0 150,000 0 0 0 0 0 0 155 MIS Technology Infrastructure 300,000 300,000 Tax Levy 300,000 300,000
FY Projects
FY 2009-2010 Projects Project # 1 1037 Light Emitting Diode (LED) Signal Lamps Upgrading Program Replace Light Emitting Diode indications in traffic signal heads. $50,000 2 1103 City Government Channel
City of Tallahassee Fiscal Year Capital Improvement Plan Appropriated on September 28, 2017 Five Year FY 2018
Departments and Projects City of Tallahassee Fiscal Year 2018-2022 Capital Improvement Plan Appropriated on September 28, 2017 Five Year FY 2018 Total Budget FY 2019 Budget FY 2020 Budget FY 2021 Budget
Town of Yarmouth Capital Improvement Plan FY FY2025
Town of Yarmouth Capital Improvement Plan FY2016 - FY2025 CONTENTS PAGE Narrative Overview 1 Recommendations for 2015 Annual Town Meeting 3 Facility Plan: Big Ticket Items FY2016 - FY2025 7 Capital Improvement
Park Name Project Amount
Park Name Project Amount 4 Ann Herman Park Fitness Equipment $ 50,000 Playground/Surfacing/Shade $ 300,000 Site Furnishings $ 15,000 ADA Improvements $ 70,000 Total $ 435,000 2 Annie Beck Park Sea Wall
CAPITAL OUTLAY. Improvements other than buildings. Furniture & Office Equipment
CAPITAL OUTLAY Capital Outlay Item expenditures for fixed assets such as equipment, remodeling, minor building improvements, and vehicles may be funded from the operating budget or shortterm financing.
Capital Improvement Program (CIP) Fiscal Years 2017/ /2021
Capital Improvement Program (CIP) Fiscal Years 2017/2018-2020/2021 What is the Capital Improvement Program? The Capital Improvement Program (CIP) is the annual plan or schedule of project expenditures
(Q.5) Resulting Capital Asset Guide
(Q.5) Resulting Capital Asset Guide The guide below is intended to assist municipalities in selecting the most appropriate asset type, classification, and unit of measure under Question 5 of the MSI capital
BAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM
Board of Commissioners 229 Rehoboth Avenue P.O. Box 1163 Rehoboth Beach, Delaware 19971 City of Rehoboth Beach Telephone 302-227-6181 www.cityofrehoboth.com THE COMMISSIONERS OF REHOBOTH BEACH Special
DistrictPark Name Project Amount
DistrictPark Name Project Amount 4 Ann Herman Park Fitness Equipment $ 50,000 Playground/Surfacing/Shade $ 300,000 Site Furnishings $ 15,000 ADA Improvements $ 70,000 Total $ 435,000 2 Annie Beck Park
Infrastructure Capital Improvement Plan (ICIP)
1 Infrastructure Capital Improvement Plan (ICIP) Lea County Board of County Commissioners Meeting September 7, 2017 LCBCC Regular Meeting 09-07-2017 Agenda Item 02.04.01 Lea County s Infrastructure Capital
TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM
TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM 2019-2023 Table of Contents Schedules Page Summary by Major Category 3 Summary by Funding Source 4 Comparison of Current Plan to Previous
Working for Broward. Working for Coral Springs. September, 2016
Working for Broward. Working for Coral Springs. September, 2016 Outline What is the Surtax? Why a Surtax? Why Now? Infrastructure Projects Transportation Projects Oversight Committee Ballot Questions What
TOWN OF FALMOUTH FISCAL 2016 CAPITAL IMPROVEMENT PROGRAM
TOWN OF FALMOUTH FISCAL 2016 CAPITAL IMPROVEMENT PROGRAM CAPITAL PROGRAM & BUDGET CAPITAL CAPITAL CAPITAL PROGRAM & BUDGET SUMMARY: BUDGET BUDGET General Government 1,538,270 1,246,573 2,002,552 1,978,702
Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator
City of Summit Administration Memo To: Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator CC: Department Heads & File Date: July 29, 2010 Re: 2010 Capital Improvement
CITY OF BELLEVILLE 2017 Capital Budget
CITY OF BELLEVILLE 2017 Capital Budget Proposed Financing COMBINED SERVICES 1.001 Bridge St W Coleman to Highland Design EDS 73 300.0 150.0 150.0 1.002 University Ave McFarland Dr to Tice Cres EDS 65 1,900.0
HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION
HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION OBJECTIVES 1. Review Capital Project List Maintenance and New 2. Determine if the direction is correct and add or delete any projects. 3. Discuss
City of Pittsburg Five Year Capital Improvements Plan. Introduction
Introduction Hello, The attached documents represent the five year capital improvements plan for the City of Pittsburg. The City Commission adopted this plan through Resolution 1159 on September 9, 2014.
SCHEDULE OF CAPITAL PROJECTS BY FUND
CIP Project Funding Summary 5 7 8 9 10 11 Streets & Highways Fund 3,950,541 2,148,259 1,250,000 1,290,000 1,250,000 9,888,800 Prop C Fund 20,936,435 700,000 700,000 700,000 700,000 23,736,435 Measure R
City of Red Wing, MN
EXHIBIT B. City of Red Wing, MN Active Capital Improvement Program Detail Summary 09 thm 0 PROJECTS BY FUNDING SOURCE Source Project# Priority 09 00 0 0 0 Total Ambulance Fund Ambulance Refurbish/ Replace,
Total $ 595,800 $ 1,409,700 $ 187,700 $ 180,000 $ 86,500 $ 907,100 $ 3,366,800
Capital Investments - General Fund 1% Sales Tax 2% Sales Tax Occupation Fees in Lieu and/or "2A" CI CE Tax or PEG Contributions Total 2015 Budget - Original H Street Re-build - Phase 2 $ 595,800 $ 184,200
2019 FUNDING SOURCE Gas 2020 FUNDING SOURCE
TO CAPITAL REQUESTS SUMMARY Recomm ended /Grants/ Debt nded /Grants/ Debt GENERAL GOVERNMENT Server hardware replacement Server software replacement General Government Totals FIRE & EMERGENCY Erin Exhaust
UNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual
- 2023 Proposed Capital Maintenance Improvement Program (CMIP) Fund/Departm ent New Original Amended 2019 2020 2021 2022 2023 FY18-23 110 - City - General Fund Chief Knowledge Office 1 9 AUTO - 1997 -
Fixed Asset Allocations by Budget Unit for FY
1100 112 Treasurer-Tax Collector Upgrading current business license program for greater Business License Software & Services 8965 Computer Software 1 10,900 10,900 10,900 efficiency for citizens and staff
CITY OF EDEN PRAIRIE CAPITAL IMPROVEMENT PLAN
2017 2026 CITY OF EDEN PRAIRIE CAPITAL IMPROVEMENT PLAN City of Eden Prairie 2017-2026 Capital Improvement Plan Table of Contents CAPITAL IMPROVEMENT PLAN & REPORTS Capital Improvement Plan Introduction...
City of Chico FY Annual Budget Capital Projects Summary - Sorted by Fund
17020 510 Open Space Management Plan 001 10,150 5,150 27027 601 Broom Sweeper (1N) 001 37,614 27089 300 Upgrade Dispatch Radios 001 77,000 27097 510 Zoning District Study 001 1,800 28018 601 Water Truck
Town of Middletown, RI Capital Improvement Program PROJECTS & FUNDING SOURCES BY DEPARTMENT
Town of Middletown, RI Capital Improvement Program FY '4 FY '8 thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Department Project# Priority 0 - School Department FY '4 FY '5 FY '6 FY '7 FY '8 Floor Strippers/Burnishers
CITY OF BLAINE 435 Martin Street, #3000 BLAINE, WA BUS: FAX:
435 Martin Street, #3000 BLAINE, WA 98230 BUS: 360.332.8311 FAX: 360.332.8330 www.cityofblaine.com September 10, 2018 To: From: Subject: City Council Department Heads Michael Jones, City Manager Jeffrey
City of Red Wing, MN
City of Red Wing, MN Capital Improvement Plan - Department Summary 2016 thru 2020 PROJECTS BY FUNDING SOURCE jambulance Fund 1 2004 Ambulance Replacement, M1 AMB 09-004 3 245, 000 245,000 2009 Ambulance
FIVE-YEAR CAPITAL IMPROVEMENT PLAN
FIVE-YEAR CAPITAL IMPROVEMENT PLAN 147 OVERVIEW Purpose of the Capital Improvement Plan A Capital Improvement Plan (CIP) is a guide to efficiently and effectively provide for public infrastructure and
Manatee County Government Proposed Half Cent Infrastructure Sales Tax. Transportation Sidewalks
Transportation Sidewalks Sidewalks Total Transportation (65% of Revenue Per Committee Recommendations) Sidewalks $1,219,575 5.3% $18,293,625 Neighborhood sidewalks and sidewalks to schools To improve pedestrian
City of Alameda Capital Improvement Projects Fiscal Years Proposed Project Descriptions
Drainage Southshore Lagoon Dredging $525,000 74 Prepare drawings and design deepening or removal of sediment from lagoons. Marina Village Park $580,500 70 Resolve the drainage issue in the Marina Village
City of Palm Coast 5 Year Capital Improvement Plan
CAPITAL PROJECTS FUND FY 16 Budget FY 16 Projected FY 17 FY 18 FY 19 FY 20 FY 21 Prior Year Carry over 4,760,593 4,760,593 3,958,193 470,836 411,836 784,956 831,338 Ad Valorem Taxes 284,600 284,600 141,418
Informational Pre-Budget and CIP Council Workshop
Informational Pre-Budget and CIP Council Workshop Mike Tubbs June 20, 2012 Fleet and Facilities Maintenance Fleet Mission Statement To provide City departments with safe, reliable and economically sound
CAPITAL IMPROVEMENT PROGRAM
The Capital Improvement Program provides the means through which the City of Palm Coast takes a planned and programmed approach to utilizing its financial resources in the most responsive and efficient
FY2016 Operating Budget: Proposed Fee Changes
FY2016 Operating Budget: Proposed Fee Changes Proposed Fee Changes Departments Requesting Fee Changes Land Use and Environmental Services Park & Recreation Proposed changes are being considered by County
CITY OF NORWALK, CONNECTICUT
CITY OF NORWALK, CONNECTICUT April 15, 2015 Harry Rilling, Mayor Members of the Common Council Members of the Board of Estimate and Taxation Members of the Planning Commission I am pleased to present the
Metropolitan Council Metro Transit Project Description Budget Year
Metropolitan Council Metro Transit Project Description Budget Year ADA Pad Bus Garage Maintenance Shop Cleaning and Painting Hoist Replacement Program Redundant Power Program Drivers Rest Room Program
Quonset Business Park
Quonset Business Park September 28, 2010 Katherine Trapani Planning Manager Quonset Development Corporation Quonset Business Park 3,160 Total Acres 168 Companies 8,842 Jobs QDC Input into URI Study Water
Provo City Five-Year CIP Summary
Provo City Five-Year CIP Summary For the Fiscal Year Ending June 30, 2014 Prepared by the Provo City Finance Division FY2014 Provo City Five-Year CIP Summary City-wide Capital Improvements General Fund
Project Funding
Funding Sources Graph Funding Sources General Revenues and User Fees 33,841,307 Grants and Contributions 2,830,833 Debt 27,855,269 Statutory Reserves 93,500,877 General Reserves 8,658,216 Sanitary Sewer
MAIZE SCHOOLS USD #266 COST DATA / BOND ISSUE PROJECT DESCRIPTION MARCH 2015
1. Provide Storm Shelters at Maize High School - Grades 9-12 - 1,800 students + staff New Construction - North End (6,000 @ $190/SF) $ 1,140,000 - Expand athletic lobby - Concessions/Kitchen - Multipurpose
CAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION
CAPITAL IMPROVEMENT PROGRAM COMMITTEE 2013-2014 RECOMMENDATION March 7, 2013 CIP Committee Members 2 Mal Leichter (Chairman) Anne Fitzpatrick (Vice-Chairman) Lorraine Davey Amy Lynch-Gracias Loreta McDonnell
3URMHFW )< $GRSWHG )< WR )< )< 1(: 352-(&7 )XQG 'HSW 'LY 1R &DSLWDO,PSURYHPHQWV 3URJUDP 6XPPDU\ &,3 %XGJHW 5ROORYHUV $PHQGPHQWV
) Utilities Operating 421 8013-536-6413 N/A Server Replacements 0 27,656 27,656 421 8014-536-6401 N/A Thermography Camera 14,011 14,011 421 8014-536-6403 N/A Vehicle Replacements #6903 & #6302 79,500 79,500
Capital Improvement Program
7 INTRODUCTION The (CIP) involves the compilation of a schedule of recommended development projects, and their probable costs, that are based on the fi ndings of the demand forecasts and facility requirements
Capital Improvement Plan
Capital Improvement Plan 2019 2023 City of Kaukauna December 17, 2018 Prepared By: John W. Sundelius, P.E., M.P.A. Director of Public Works/City Engineer Projects and items that appear in the CIP are not
CIP # EXPENDITURES FUND TOTAL NOTES / QUESTIONS LIBRARY TOTAL: 19, ,500
2 0 1 7-2 0 2 2 Program Category: Municipal Library Administration L-001 Pole Sign 301 12,500 12,500 L-001 continued Donation 7,000 7,000 $7,000 Donation from Library Foundation LIBRARY TOTAL: 19,500
Township of Scugog 2017 Capital Budget; Capital Projects for Consideration in Future Budgets
Roads / Sidewalks A -1 2 Old Simcoe - Queen St to Hwy 7A - Design Comm S. 2 22,000 22,000 A -2 1 Williams Point Road and Jack Rabbit Run Comm S. 4 50,000 250,000 250,000 550,000 A -3 2 Aldred Drive - Phases
City of. Bird s Eye View of Pasadena, circa CAPitAL improvement PRoGRAM BUDGEt
Title pages 09 print.qnd:layout 8/7/8 : PM Page 7 City of Bird s Eye View of Pasadena, circa 890-90 CAPitAL improvement PRoGRAM BUDGEt FISCAL YEAR 09-0 The Capital Improvement Program (CIP) is a 5-year
Schematic Layout Development
Schematic Layout Development Northeast Hangar Area Manassas Regional Airport Manassas, Virginia November 2015 Introduction In response to the continuing development demand at Manassas Regional Airport,
FY 2015 Sales Tax Program Project List
FY 2015 Sales Tax Program Project List As Adopted By City Council on August 22, 2013 Ref. Project Name Council District Served Estimated Cost PUBLIC WORKS AND TRANSPORTATION 1 Arterial Street Rehabilitation
--ADOPTED FY 2007/2008 BUDGET-- The Baranoff Oak Baranoff Park City of Safety Harbor
The Baranoff Oak Baranoff Park City of Safety Harbor - 330 - City of Safety Harbor CAPITAL IMPROVEMENT PROGRAM TABLE OF CONTENTS IN FUND ORDER ITEM PAGE City Manager Letter..... 338 Funding Source Description...
APPENDIX A FIVE YEAR CAPITAL IMPROVEMENTS SCHEDULE
APPENDIX A FIVE YEAR CAPITAL IMPROVEMENTS SCHEDULE 2015 5 YEAR SCHEDULE OF CAPITAL IMPROVEMENTS FOR STORMWATER 2016 2017 2018 2019 Minor BMP: Swales, Exfiltration, PCDs 20,000 CBSU 20,000 CBSU 20,000 CBSU
124 Industrial Park Ave, New Smyrna Beach, Fl
124 Industrial Park Ave, New Smyrna Beach, Fl 32168 386-424-2205 Public Works Department Mission Statement It is the mission of the Public Works Department to respond promptly to customer service concerns,
KEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT
120 Department: Regular Salaries & Wages: Administrative Stipend ($500 per month each Full Time FF) 18,000 18,000 9,000 18,000 - Full-time firefighter II / EMT Station Officer / Driver Engineer (7 full-time)
East Allen County Schools Facilities History Calendar Years October 5, 2015
East Allen County Schools Facilities History Calendar Years 2007 2015 October 5, 2015 Heritage Attendance Area Heritage Jr./Sr. High School (includes K-12) 2007: Repaved Front Student Parking Lot; and
CITY OF WEATHERFORD 2011 BUDGET
CITY OF WEATHERFORD 2011 BUDGET REVENUES GENERAL FUND 01-00-00-8110 SALES TAX - NON DEDICATED 3 PENNIES 4,964,472 4,852,315 5,100,000 4,950,000 5,194,000 01-00-00-8111 USE TAX 227,627 445,751 330,000 390,000
FY17 All Scenarios by Funding Level
FY17 All Scenarios by FY17 FY17 GF TOTAL 296,595,999 128,300,000 123,400,000 118,500,000 Low ADA: Facilities GSA RED: 1650 Mission - ADA Upgrades 150,000 150,000 150,000 150,000 Low ADA: Facilities MOD
City of Portland Capital Improvement Program Fiscal Years
PREFACE The (CIP) is a short range plan that accomplishes the following: Identifies capital improvement projects Establishes an implementation schedule and funding sources The City Engineering Department
City of East Lansing. Capital Improvements Program
City of East Lansing Capital Improvements Program 2016-2021 Adopted: May 25, 2015 City of East Lansing Capital Improvements Program 2016-2021 Julie Jones-Fisk, Chair Laura Goddeeris, Vice Chair Erik Altmann
Terminal Alternatives
Chapter 5 Terminal Alternatives Missoula International Airport Master Plan Update Prepared for Missoula County Airport Authority OCTOBER 2008 Contents Section Page 5 Terminal Alternatives...5-1 5.1 Terminal
Welcome to Lea County, New Mexico!
Welcome to Lea County, New Mexico! It is an exciting time to do business in Lea County with an influx of new industry and business development to the region and a population that continues to grow. Hobbs
Capital Improvement Projects Status Report December 2014 (Actuals through October) Percent Design Complete. Design Finish. Construction Finish
Title I. Terminals Berth 90-93 - World Cruise Center 4. B. 93 - Cruise Terminal - Customs and Border Protection Improvements Conceptual (2525300) d 11/27/14 100% N/A $140,000 $73,479 52% 5. B. 91-93 -
MUNCIPAL WORK PROGRAMS FY 2015/ /20. MPO Transportation Improvement Program 2015/ /20 Page 9-1
MUNCIPAL PROGRAMS BELLEAIR 2000 Curb/Sidewalk 35 2001 Roadway Projects 2,500 = ; = Local Funds 35 MPO Transportation Improvement Program 2015/16 2019/20 Page 9-1 MUNCIPAL PROGRAMS BELLEAIR BEACH 3000 Resurface/curb
Capital Improvement Plan, Summary, All '10/'11. City of St. Albans, Vermont Contact Fire Chief. Fire -E-1. Description. Justification.
Department Fire Department City of St. Albans, Vermont Contact Fire Chief Fire -E-1 Useful Life 15 years Project Name Engine 1 Debt Service 1 Urgent Ongoing debt payments for Engine 1. Final payment 2014.
City of Brooklyn Park, Minnesota. Capital Equipment Plan Issued by:
City of Brooklyn Park, Minnesota Plan 2016-2020 Issued by: Finance Alan Rolek, Director Operations & Maintenance Dan Ruiz, Director Prepared by: Finance Korrie Johnson, Accountant Adopted December 7, 2015
Capital Improvement Plan
PROGRAM DESCRIPTION: The represents City Council approved projects and includes each of the project's total costs and the estimated funding requirements for the next five years. Projects are funded by
Supplementary Estimates
TABLED DOCUMENT 193-18(3) TABLED ON MAY 29, 2018 Estimates (Infrastructure Expenditures), No. 2 2018-2019 3rd Session 18th Assembly Government of Northwest Territories SUMMARY OF APPROPRIATIONS VOTED FOR
FY2018 Annual Budget CAPITAL PROJECTS. Southwest Bypass Construction
FY218 Annual Budget CAPITAL PROJECTS Southwest Bypass Construction 193 FY218 Annual Budget CAPITAL PROJECTS Capital Projects Summary... 195 Wastewater Capital Improvement Plan.. 196 Water Capital Improvement
QUARTERLY REPORT st QUARTER. Quarter for Advert. / Contract Award Phase Status
or) STREET RESURFACING, WATER MAIN AND SEWER 1 ERGB Construction Engr Phase III $ 150,000 $ 723,804 1/11/16 Const Phase Status 2 ERGB Improvements $ 150,000 $ 11,173,776 2016 1Q Const Finalizing lighting
Los Angeles Community College District PROGRAM MANAGEMENT SERVICES. College Strategic Execution Plan Update
Los Angeles Community College District PROGRAM MANAGEMENT SERVICES College Strategic Execution Plan Update District Citizens Oversight Committee October 9, 205 Los Angeles City College Strategic Execution
Capital Improvement Program FY Adopted: June 17, 2015
Capital Improvement Program FY 2015-2020 Adopted: June 17, 2015 Capital Improvement Program Guide Overview The fiscal years 2015-2020 Capital Improvement Program ( CIP ) is a planning tool that identifies
Five Year Capital Improvement Program
Fiscal Years 2010-2014 Adopted February 9, 2011 Resolution No. 005-2011 1400 Neotomas Ave. Santa Rosa, CA 95405 (707) 571-8005 FISCAL YEARS 2010-2014 PROGRAM COST SUMMARY COST BY FISCAL YEAR PROGRAM FY
To: Selectboard From: Charles Safford, Town Manager Date: December 18, 2017 Re: Capital Plan Letter of Transmittal The Town received $859,906 in local
To: Selectboard From: Charles Safford, Town Manager Date: December 18, 2017 Re: Capital Plan Letter of Transmittal The Town received $859,906 in local option taxes in FY 17 and over the last three completed
Western Upper Peninsula Planning & Development Regional Commission
Western Upper Peninsula Planning & Development Regional Commission P.O. BOX 365, HOUGHTON, MICHIGAN 49931 906-482-7205 FAX: 906-482-9032 E-MAIL: info@wuppdr.org 2017 CEDS PROJECT INVENTORY BARAGA COUNTY
City of Des Moines. Operating Budget & Governmental CIP. January 22, 2018
City of Des Moines Operating Budget & Governmental CIP January 22, 2018 Preliminary FY2019 Total Budget by Fund Operating Budget General & Road Use Tax Funds General Fund Budget General Fund Source & Use
ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN
ROSS TOWNSHIP 5 YEAR CAPITAL IMPROVEMENT PLAN 2018-2022 Table of Contents Schedules Page Proposed 2018-2022 Capital Improvement Plan Time Table 3 Summary by Major Category 4 Accompanying Chart 5 Summary
Capital Improvement Program Accessibility Construction Five Year Capital Improvement Program (CIP) Schedule
Accessibility Construction 1ACAI Citywide Accessibility Improvements Includes Barrier Removal 1 $ 57,000 $ - $ - $ - $ - $ 57,000 1ADSC Dean Swift Road Corridor 5 150,000 - - - - 150,000 1ADIV NE Division
Watauga County Schools Capital Improvement Plan 2015
Watauga County Schools Capital Improvement Plan 2015 WATAUGA COUNTY SCHOOLS CAPITAL IMPROVEMENT PLAN 2015 In an effort to meet the standards of the North Carolina Building Code and North Carolina Public
Claremont Capital Improvement Program Summary Matrix
ASSESSING (Y-1, N- Improvement (Y- (Y-2, N- 1, N- 414-01 Assessing City Wide Revaluation 7/1/2019 5 GENERAL FACILITIES State required every 5 yrs to be 100%. Annual cyclical review allowed $100,000 25
2007 CAPITAL IMPROVEMENT PROGRAM OF THE CITY OF SYRACUSE FOR THE YEARS 2006/ /2012 HONORABLE MATTHEW J. DRISCOLL, MAYOR
2007 CAPITAL IMPROVEMENT PROGRAM OF THE CITY OF SYRACUSE FOR THE YEARS 2006/2007 2011/2012 HONORABLE MATTHEW J. DRISCOLL, MAYOR Presented to the Common Council Pursuant to Section 6-108 of the Charter
ATTACHMENT #1. TO: Patricia delabruere DATE: May 5, 2015 JNU Airport Manager
MEMO TO: Patricia delabruere DATE: May 5, 2015 JNU Airport Manager FROM: RE: Catherine Fritz, AIA JNU Airport Architect ARFF Project Formulation The Airport Board s funding authorization on February 11,
Village of Bensenville CY2017 Community Investment Plan
Grade Seperation (York & Irving) 12204 31080810-596000 York & Irving CIP - Streets & Highways 50 Years CY 17 Total Cost: $ 1,279,109 Village portion of Streetscape and aesthetic improvements along York
Public Works Department, Capital Improvement Program Project Tracking
Community Facilities Name CF-01 Eastshore State Park/Powell Street Bioswale Seeking grant funding. TT CF-02 South Bayfront Bridge and Horton Landing Park CF-03 / - 04 Transit Center Updated plans are being
FY 2018 CIP PROJECT DESCRIPTIONS
Administration Manager's Office Mayor & Assembly INFOR/LAWSON & OTHER MIS SOFTWARE UPDATES - Necessary updates & upgrades to the City's financial & information management system. IT SOFTWARE UPDATES &
10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018
10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000