BUDGET SCHOOL YEAR

Size: px
Start display at page:

Download "BUDGET SCHOOL YEAR"

Transcription

1 Ector County Independent School District Odessa, Texas BUDGET SCHOOL YEAR June 26, 2018 Ector County ISD does not discriminate on the basis of gender, age, race, Nationality, religion, disability, socioeconomic standing or non-proficiency in English language skills in providing educational services for students benefits. El Distrito Escolar Independiente del Condado de Ector no discrimina en base de genero, edad, raza, nacionalidad, religion, incapacidad, estado socioeconomico, o falta de habilidad en las destrezas del idioma ingles, al proporcionar servicios educativos para beneficio de los estudiantes.

2 Table of Contents Page Section I Board of Trustees. i Section II Budget Detail (Organizational Units) 002 Odessa High School Permian High School Alternative Education Center Youth Center George H. W. Bush New Tech Odessa OC Technical Early College High School Falcon Early College High School Bonham Middle School Bowie Middle School Crockett Middle School Wilson Young Medal of Honor Middle School Nimitz Middle School Ector Middle School Gale Pond-Alamo Elementary School Austin Elementary School Burleson Elementary School Burnet Elementary School Cameron Elementary School Carver Early Education Center Dowling Elementary School Goliad Elementary School Gonzales Elementary School Hays Elementary Magnet School Sam Houston Elementary School Ireland Elementary School Lamar Early Education Center Milam Elementary Magnet School Pease Elementary School Reagan Elementary Magnet School Ross Elementary School San Jacinto Elementary School Travis Elementary School Zavala Elementary School Noel Elementary School Blanton Elementary School Fly Elementary School Blackshear Elementary Magnet School Johnson Elementary School Jordan Elementary School Cavazos Elementary School Downing Elementary School West Elementary School Buice Elementary School Itinerant Compensatory Education Itinerant 504/Dyslexia Itinerant Student Support Services Advanced Technical Center Summer School Superintendent of Schools Board of Trustees Tax Services Internal Audit ECISD Education Foundation Literacy Professional Development Curriculum Development. 347

3 Section II Budget Detail (Organizational Units) 852 Testing & Assessments ECISD Policy AVID Guidance & Counseling Student Assistance Services Magnet Programs Compliance Officer Fine Arts Athletics (Physical Education) Information Technology Special Education Bilingual Education Federal & State Programs Chief Innovation Officer Advanced Academic Services Student Admissions and Transfers Assistant Superintendent - Elementary Operations Nursing Services Assistant Superintendent - Secondary Operations Career & Technology, Regular Textbooks Communications Athletics Chief of Staff Human Relations Strategic Initiatives Records Police Department Emergency Operations Planning Maintenance Custodial Operations Utilities District Operations Finance Purchasing Information Systems Food Services Print Shop Payroll Benefits and Risk Management Central Receiving/Mail Transporation General Institutional Debt Service Undistributed Section III Other Information Budget Summary - Two Year Comparison - by Function 429 Budget Summary - Two Year Comparison - by Object

4 SECTION I BOARD INFORMATION

5 ECTOR COUNTY INDEPENDENT SCHOOL DISTRICT BOARD OF TRUSTEES President - Carol Gregg Position 1 Term Expires 2019 Vice President - Doyle Woodall Position 4 Term Expires 2021 Secretary - Dr. Donna Smith Position 3 Term Expires 2019 Delma Abalos Position 2 Term Expires 2021 Dr. Steve Brown Position 5 Term Expires 2021 Ray Beaty DC Position 6 Term Expires 2019 Nelson Minyard Position 7 Term Expires 2021 i

6 SECTION II BUDGET DETAIL

7 ECISD Book 002 ODESSA HIGH SCHOOL 161 SPECIAL EDUCATION SPECIAL ED ADDITIVE 22, SPEECH PATHS STIPENDS SPECIAL ED ADDITIVE DEGREE ADDITIVE 14, SP ED TCHRS 586, SPEECH PATHS 10, SPECIAL ED TEACHER 9, SPECIAL ED TEACHER 7, PHYSICAL THERAPIST ASST 13, SPECIAL ED AIDES 176, MEDICARE 10, MEDICARE MEDICARE MEDICARE MEDICARE MEDICARE GROUP HEALTH INS 94, GROUP HEALTH INS GROUP HEALTH INS GROUP HEALTH INS GROUP HEALTH INS GROUP HEALTH INS 1, WORKER COMP INS 2, WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS 5, TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 109 Total For Function 11 - INSTRUCTION 959, SCHOOL LEADERSHIP STIPENDS/ADDITIVES 4,802 Page 1 of 428

8 ECISD Book MEDICARE GROUP HEALTH INS WORKER COMP INS TRS CONTRIBUTIONS 35 Total For Function 23 - SCHOOL LEADERSHIP 5, GUID, COUNS & EVALUATION SERVS SALARIES/WAGES PROFESSIONAL 72, SALARIES/WAGES PROFESSIONAL 7, SALARIES/WAGES SUPPORT 19, MEDICARE 1, MEDICARE GROUP HEALTH INS 9, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS MISC EMPLR CONTR 304 Total For Function 31 - GUID, COUNS & EVALUATION SERVS 112,396 Total For Fund SPECIAL EDUCATION 1,077, CAREER & TECHNOLOGY (VOC ED) STIPENDS/ADDITIVES 2, STIPENDS/ADDITIVES 4, DEGREE ADDITIVE 17, VOC TCHRS 779, SALARIES/WAGES PROFESSIONAL 97, SALARIES/WAGES PROFESSIONAL 83, SALARIES/WAGES PROFESSIONAL 45, MEDICARE 10, MEDICARE 1, MEDICARE 1, MEDICARE MEDICARE GROUP HEALTH INS 71, GROUP HEALTH INS 8, GROUP HEALTH INS 6, GROUP HEALTH INS 4, GROUP HEALTH INS 1,523 Page 2 of 428

9 ECISD Book WORKER COMP INS 2, WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS 5, TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS DUAL CREDIT ACADEMY TUITION 100, TEXTBOOKS 5, TEACHING MATERIALS 5, FURNITURE/EQPT>$500< $5000 1, FURNITURE/EQPT <$500 UNIT 2, TRAVEL EMPLOYEE 2,500 Total For Function 11 - INSTRUCTION 1,265, CURRICULUM & STAFF DEVELOPMENT TRAVEL & SUBSISTENCE EMPLOY 2,000 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 2, INSTRUCTIONAL LEADERSHIP FEES 3,000 Total For Function 21 - INSTRUCTIONAL LEADERSHIP 3, CO/EXTRACURRICULAR ACTIVITIES TRAVEL-CTSO 2, TRAVEL & SUBSIST STUDENTS 20,000 Total For Function 36 - CO/EXTRACURRICULAR ACTIVITIES 22,500 Total For Fund CAREER & TECHNOLOGY (VOC ED) 1,292, COMPENSATORY EDUCATION ODYSSEYWARE CRDTRCVR TEACHER 35, ACC AT RISK TUTORING 5, WAGES P/T SUPPORT 25, CCVYP SUPPLIES TEACHER INDISTRICT TRAVEL CCVYP STUDENT TRAVEL 13,500 Page 3 of 428

10 ECISD Book COURSE REMEDIATION SFTWR FEES 16,528 Total For Function 11 - INSTRUCTION 96, CURRICULUM & STAFF DEVELOPMENT DEGREE ADDITIVE 5, SALARIES/WAGES PROFESSIONAL 159, MEDICARE 2, MEDICARE GROUP HEALTH INS 12, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS 1, TRS CONTRIBUTIONS MISC EMPLR CONTR 300 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 182, SCHOOL LEADERSHIP COMP ED PRINCIPAL PAY 7,000 Total For Function 23 - SCHOOL LEADERSHIP 7, GUID, COUNS & EVALUATION SERVS ODYSSEYWARE CRDTRCVR COUNSELOR 2, SALARIES/WAGES PROFESSIONAL 73, SALARIES/WAGES PROFESSIONAL 133, MEDICARE MEDICARE 1, GROUP HEALTH INS 4, GROUP HEALTH INS 8, WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 1, MISC EMPLR CONTR 600 Total For Function 31 - GUID, COUNS & EVALUATION SERVS 228,392 Page 4 of 428

11 ECISD Book SOCIAL WORK SERVICES SALARIES/WAGES PROFESSIONAL 52, MEDICARE GROUP HEALTH INS 4, WORKER COMP INS TRS CONTRIBUTIONS CIS RESERVE 17,500 Total For Function 32 - SOCIAL WORK SERVICES 75, STUDENT TRANSPORTATION CCVYP STUDENT BUSING 7,492 Total For Function 34 - STUDENT TRANSPORTATION 7, COMMUNITY SERVICES PROFESSIONAL SERVICES 25,600 Total For Function 61 - COMMUNITY SERVICES 25,600 Total For Fund COMPENSATORY EDUCATION 622, BILINGUAL EDUCATION TEACHING MATERIALS 300 Total For Function 11 - INSTRUCTION 300 Total For Fund BILINGUAL EDUCATION MAGNET SCHOOL-LOCAL STIPENDS/ADDITIVES 2, CL STEP ADD 1, SALARIES/WAGES PROFESSIONAL 47, SALARIES/WAGES PROFESSIONAL 152, SALARIES/WAGES PROFESSIONAL 63, SALARIES/WAGES PROFESSIONAL 63, MEDICARE MEDICARE 2, MEDICARE MEDICARE MEDICARE GROUP HEALTH INS 4,336 Page 5 of 428

12 ECISD Book GROUP HEALTH INS 8, GROUP HEALTH INS 4, GROUP HEALTH INS 4, GROUP HEALTH INS GROUP HEALTH INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 8 Total For Function 11 - INSTRUCTION 359,141 Total For Fund MAGNET SCHOOL-LOCAL 359, TECHNOLOGY 12 INSTRUCTIONAL RES & MEDIA SERV destiny s/ware subscr 687 Total For Function 12 - INSTRUCTIONAL RES & MEDIA SERV CURRICULUM & STAFF DEVELOPMENT STIPENDS/ADDITIVES STIPENDS/ADDITIVES SALARIES/WAGES PROFESSIONAL 20, MEDICARE GROUP HEALTH INS 1, GROUP HEALTH INS GROUP HEALTH INS WORKER COMP INS TRS CONTRIBUTIONS 155 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 23,081 Total For Fund TECHNOLOGY 23,768 Page 6 of 428

13 ECISD Book HIGH SCHOOL ALLOTMENT STIPENDS/ADDITIVES 2, STIPENDS/ADDITIVES 7, STIPENDS/ADDITIVES 1, DEGREE ADDITIVE 7, CL STEP ADD 1, SALARIES/WAGES PROFESSIONAL 65, SALARIES/WAGES PROFESSIONAL 102, SALARIES/WAGES PROFESSIONAL 45, SALARIES/WAGES PROFESSIONAL 59, SALARIES/WAGES PROFESSIONAL 111, MEDICARE MEDICARE 1, MEDICARE MEDICARE MEDICARE 1, MEDICARE MEDICARE GROUP HEALTH INS 4, GROUP HEALTH INS 9, GROUP HEALTH INS 3, GROUP HEALTH INS 4, GROUP HEALTH INS 9, GROUP HEALTH INS GROUP HEALTH INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS AP/IB TEACHING MATERIALS 5,000 Page 7 of 428

14 ECISD Book Total For Function 11 - INSTRUCTION 449, CURRICULUM & STAFF DEVELOPMENT AP/IB PAPER & DUPLICATING 1, AP/IB GENERAL SUPPLIES 2, AP/IB STAFF DEVELOPMENT 9, AP/IB FEES AND DUES 45,000 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 58, GUID, COUNS & EVALUATION SERVS SALARIES/WAGES PROFESSIONAL 67, MEDICARE GROUP HEALTH INS 4, WORKER COMP INS TRS CONTRIBUTIONS 508 Total For Function 31 - GUID, COUNS & EVALUATION SERVS 73,866 Total For Fund HIGH SCHOOL ALLOTMENT 581, COCURRICULAR ACTIVITY 36 CO/EXTRACURRICULAR ACTIVITIES JSN ADDITIVE NHS ADDITIVE MUSIC ADDITIVES 8, CHEERLEADER SPON ADD 5, DANCE TEAM SPONSOR 5, STIPENDS/ADDITIVES 2, OVERTIME-EXTRA DUTY PAY 5, MEDICARE MEDICARE MEDICARE GROUP HEALTH INS GROUP HEALTH INS GROUP HEALTH INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 38 Page 8 of 428

15 ECISD Book TRS CONTRIBUTIONS CHEERLEADER SUPPLIES 2, DECATHLON SUPPLIES 2, JROTC SUPPLIES TRANS EXTRA/C0-CURRICULAR 2, TRANS EXTRA/CO-CURRICULAR 78, DECATHLON FEES 2, UIL DISTRICT HOST 8, ANNUAL EXPENSE 3, JOURNALISM EXPENSE 1,000 Total For Function 36 - CO/EXTRACURRICULAR ACTIVITIES 127,032 Total For Fund COCURRICULAR ACTIVITY 127, ATHLETICS 36 CO/EXTRACURRICULAR ACTIVITIES EXTRA DUTY PAY 10, ATHLETIC ADDITIVES 381, ATHLETIC DIR & TRNRS 298, GAME LABOR-EMPLOYEES 30, SALARIES/WAGES SUPPORT 18, CAR ALLOWANCE 7, MEDICARE MEDICARE 9, GROUP HEALTH INS 4, GROUP HEALTH INS 47, WORKER COMP INS WORKER COMP INS 2, TRS CONTRIBUTIONS TRS CONTRIBUTIONS 5, ATHLETIC EQUIPMENT REPAIRS 14, RENTALS-OPERATING LEASES 3, COPY MACHINE LEASE 2, CHARTER TRANS-FOOTBALL 16, CONTRACT GAMEWORKERS 90, LAUNDRY/CLEANING 4, MEDICAL SUPPLIES (BOYS) 4, MEDICAL SUPPLIES (GIRLS) 4, FURNITURE/EQPT>$500< $5000 4, BASEBALL SUPPLIES 3, BOY BASKETBALL SUPPLIES 3, GIRL BASKETBALL SUPPLIES 3, BOY CROSS COUNTRY SUPPLIES 1,250 Page 9 of 428

16 ECISD Book GIRL CROSS COUNTRY SUPPLIES 1, FOOTBALL SUPPLIES 15, BOY GOLF SUPPLIES 2, GIRL GOLF SUPPLIES 2, BOY SOCCER SUPPLIES 2, GIRL SOCCER SUPPLIES 2, SOFTBALL SUPPLIES 2, BOY SWIM SUPPLIES 1, GIRL SWIM SUPPLIES 1, BOY TENNIS SUPPLIES 1, GIRL TENNIS SUPPLIES 1, BOY TRACK SUPPLIES 3, GIRL TRACK SUPPLIES 4, VOLLEYBALL SUPPLIES 4, GYMNASTICS SUPPLIES 3, POWERLIFTING 1, STAFF TRAVEL 3, STAFF TRAVEL-BASEBALL STAFF TRAVEL-BOYS BSKTBLL STAFF TRAVEL-GIRLS BSKTBLL STAFF TRAVEL-BOYS XCOUNTRY STAFF TRAVEL-GIRLS XCOUNTRY STAFF TRAVEL-FOOTBALL 4, STAFF TRAVEL-BOYS GOLF 1, STAFF TRAVEL-BOYS SOCCER STAFF TRAVEL-GIRLS SOCCER STAFF TRAVEL-SOFTBALL STAFF TRAVEL-BOYS SWIMMING STAFF TRAVEL-BOYS TENNIS STAFF TRAVEL-VOLLEYBALL STAFF TRAVEL-GYMNASTICS 1, STUDENT TRAVEL 40, MEALS/LODGING-BASEBALL 9, MEALS/LODGING-BOYS BSKTBLL 5, MEALS/LODGING-GIRLS BSKTBLL 5, MEALS/LODGING-BOYS XCNTRY 6, MEALS/LODGING-GIRLS XCNTRY 6, MEALS/LODGING-FOOTBALL 9, MEALS/LODGING-BOYS GOLF 5, MEALS/LODGING-GIRLS GOLF 5, MEALS/LODGING-BOYS SOCCER 5, MEALS/LODGING-GIRLS SOCCER 5, MEALS/LODGING-SOFTBALL 5,000 Page 10 of 428

17 ECISD Book MEALS/LODGING-BOYS SWIM 3, MEALS/LODGING-BOYS TENNIS 9, MEALS/LODGING-BOYS TRACK 8, MEALS/LODGING-GIRLS TRACK 8, MEALS/LODGING-VOLLEYBALL 10, MEALS/LODGING-GYMNASTICS 5, MEALS/LODGING-POWERLIFTING 2, TRANS EXTRA/CO-CURRICULAR 5, BUS TRANS-BASEBALL 19, BUS TRANS-BOYS BSKTBLL 18, BUS TRANS-GIRLS BSKTBLL 11, BUS TRANS-BOYS XCOUNTRY 5, BUS TRANS-GIRLS XCOUNTRY 7, BUS TRANS-FOOTBALL 20, BUS TRANS-BOYS GOLF 8, BUS TRANS-GIRLS GOLF 3, BUS TRANS-BOYS SOCCER 11, BUS TRANS-GIRLS SOCCER 11, BUS TRANS-SOFTBALL 9, BUS TRANS-BOYS SWIM 7, BUS TRANS-BOYS TENNIS 8, BUS TRANS-BOYS TRACK 8, BUS TRANS-GIRLS TRACK 11, BUS TRANS-VOLLEYBALL 9, BUS TRANS-GYMNASTICS 4, BUS TRANS-POWERLIFTING 2, FEES/DUES-BASEBALL OHS BOYS BASKETBALL FEES FEES/DUES-GIRLS BSKTBLL FEES/DUES-BOYS XCOUNTRY FEES/DUES-GIRLS XCOUNTRY FEES/DUES-BOYS GOLF 6, FEES/DUES-GIRLS GOLF 4, FEES/DUES-BOYS SOCCER FEES/DUES-GIRLS SOCCER FEES/DUES-SOFTBALL 1, FEES/DUES-BOYS SWIM FEES/DUES-BOYS TENNIS FEES/DUES-BOYS TRACK 1, FEES/DUES-GIRLS TRACK 1, FEES/DUES-VOLLEYBALL FEES/DUES-GYMNASTICS FEES/DUES-POWERLIFTING 800 Page 11 of 428

18 ECISD Book ATHLETIC AWARDS 13, ATHLETIC MISC OPER EXPENSES 3,000 Total For Function 36 - CO/EXTRACURRICULAR ACTIVITIES 1,396, ECISD CURRICULUM (ECISDC) Total For Fund ATHLETICS 1,396, EDUCATION SERVICE CENTER SRVC 20, ECISDC MATH PRINTING 2, ECISDC SCIENCE PRINTING ECISDC ELA PRINTING 2, ECISDS SOC STUD PRNTNG 2, ECISDC MATH SUPPLIES 17, ECISDC SCIENCE SUPPLIES 14, ECISDC ELA SUPPLIES 9, ECISDC SOC STUD SUPPL 9,145 Total For Function 11 - INSTRUCTION 78, CURRICULUM & STAFF DEVELOPMENT CCF SUPPLIES CCF TRAVEL 275 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 525 Total For Fund ECISD CURRICULUM (ECISDC) 79, FINE ARTS BAND EQUIP REPAIR 7, ORCHESTRA EQUIP REPAIR 4, CHOIR EQUIP REPAIR MARIACHI EQUIP REPAIR HARP CONTRACTED MAINTENANCE/RE TEACHING MATERIALS THEATRE TEACHING MATERIALS 3, BAND TEACHING MATERIALS 9, ORCHESTRA TEACHING MATERIAL 1, CHOIR TEACHING MATERIAL 1, GUITAR TEACHING MATERIAL MARIACHI TEACHING MATERIAL 5, DANCE TEACHING MATERIAL 3, HARP TEACHING MATERIAL 212 Page 12 of 428

19 ECISD Book ART TEACHING MATERIAL 8, FURNITURE/EQPT >$500<$5000 3, FURNITURE/EQPT >$500<$ FURNITURE/EQPT >$500<$5000 2, FURNITURE/EQPT <$500 UNIT CHOIR GENERAL SUPPLIES 3, THEATRE ENTRY FEES BAND ENTRY FEES 2, ORCHESTRA ENTRY FEES 1, CHOIR ENTRY FEES 1, GUITAR ENTRY FEES MARIACHI ENTRY FEES 275 Total For Function 11 - INSTRUCTION 62, CO/EXTRACURRICULAR ACTIVITIES MISC CONTRACTED SERVICES 4, JROTC SUPPLIES TRAVEL & SUBSIST STUDENTS TRAVEL & SUBSIST STUDENTS 1, TRANS EXTRA/C0-CURRICULAR 26, JROTC TRANS EXTRA/CO-CURRICULU FEES-JROTC JROTC AWARDS THEATRE AWARDS BAND AWARDS 2, ORCHESTRA AWARDS CHOIR AWARDS GUITAR AWARDS MARIACHI AWARDS DANCE OTHER MISC EXP 175 Total For Function 36 - CO/EXTRACURRICULAR ACTIVITIES 39,162 Total For Fund FINE ARTS 101, AVID TUTOR PAY-AVID 54, GENERAL SUPPLIES-AVID 2, STUDENT TRAVEL-AVID 700 Total For Function 11 - INSTRUCTION 56,934 Page 13 of 428

20 ECISD Book CURRICULUM & STAFF DEVELOPMENT EMPLOYEE TRAVEL-AVID 8, FEES-AVID 2,569 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 11,369 Total For Fund AVID 68, LOCAL MAINTENANCE SUBSTITUTE TEACHERS 182, AFTER SCHOOL DETENTION 8, ACADEMIC COACHING 10, SPEECH/DRAMA ADDITIVE 7, MUSIC ADDITIVES 8, MATH TCHRS ADDITIVE 50, SCIENCE TCHRS ADDITIVE 46, STIPENDS/ADDITIVES 3, STIPENDS/ADDITIVES 11, DEGREE ADDITIVE 121, CL STEP ADD ENGLISH REG TCHRS SALARY 1,444, SPEECH/DRAMA TCHR SALARY 96, JOURNALISM TCHR SALARY 44, READING TCHR SALARY 91, FOREIGN LANG TCHR SALARY 496, BAND/CHORAL/ORCH TCHRS 532, SOC STU REG TCHRS 1,196, MATH REG TCHRS 1,202, SCIENCE REG TCHRS 1,216, ARTS/CRAFT REG TCHRS 209, P E TCHRS 755, HEALTH TCHRS 103, OTHER BASIC TCHRS 216, SALARIES/WAGES PROFESSIONAL 114, SUBSTITUTE AIDES 3, BUILDING CLERK 94, MEDICARE 1, MEDICARE 20, MEDICARE 1, MEDICARE MEDICARE 1, MEDICARE 6,572 Page 14 of 428

21 ECISD Book MEDICARE 7, MEDICARE 16, MEDICARE 17, MEDICARE 17, MEDICARE 2, MEDICARE 10, MEDICARE 1, MEDICARE 2, MEDICARE 1, MEDICARE 1, MEDICARE GROUP HEALTH INS 27, GROUP HEALTH INS 127, GROUP HEALTH INS 8, GROUP HEALTH INS 4, GROUP HEALTH INS 8, GROUP HEALTH INS 42, GROUP HEALTH INS 39, GROUP HEALTH INS 106, GROUP HEALTH INS 108, GROUP HEALTH INS 106, GROUP HEALTH INS 17, GROUP HEALTH INS 59, GROUP HEALTH INS 7, GROUP HEALTH INS 19, GROUP HEALTH INS 9, GROUP HEALTH INS 10, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS 4, WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS 1, WORKER COMP INS 1, WORKER COMP INS 3, WORKER COMP INS 3, WORKER COMP INS 3, WORKER COMP INS WORKER COMP INS 2, WORKER COMP INS WORKER COMP INS WORKER COMP INS 393 Page 15 of 428

22 ECISD Book WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 10, TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 3, TRS CONTRIBUTIONS 4, TRS CONTRIBUTIONS 8, TRS CONTRIBUTIONS 9, TRS CONTRIBUTIONS 9, TRS CONTRIBUTIONS 1, TRS CONTRIBUTIONS 5, TRS CONTRIBUTIONS TRS CONTRIBUTIONS 1, TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS MISC EMPLR CONTR 2, EQUIP REPAIR 1, COPIER RENTAL 75, PAPER & DUPLICATING 60, INSTR COMP/BASIC SKILLS 1, T/M GIFT-TALENT (BASIC) TCHG MATLS-SP ED (BASIC) 1, T/M, COMP ED (BASIC) TCHG MATLS-ESL (BASIC) 1, TCHG MTLS-SOC STUDY AAP 1, TCHG MTLS-ENG AAP 1, TCHG MTLS-SCIENCE AAP 1, TCHG MTLS/ENGLISH 3, TCHG MTLS/SPEECH 1, TCHG MTLS/JOURNALISM 3, TCHG MTLS/COMPUTER SCI 1, TCHG MTLS/FOREIGN LA 2, TCHG MTLS/SOC STUDY 2, TCHG MTLS/MATH 2, TCHG MTLS/SCIENCE 4, TCHG MTLS/PE 2, TCHG MTLS/OTHER BASIC SKILL 30, FURNITURE/EQUIP >$500< , TCHG RELATED ITEMS 95,000 Page 16 of 428

23 ECISD Book TRAVEL & SUBSIST STUDENTS 4,000 Total For Function 11 - INSTRUCTION 9,492, INSTRUCTIONAL RES & MEDIA SERV DEGREE ADDITIVE 2, LIBRARIAN 52, MEDICARE MEDICARE GROUP HEALTH INS 4, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS LIB SUP/BOOKBINDING 3, LIBRARY BOOKS/MAG/PERIODICA 12,500 Total For Function 12 - INSTRUCTIONAL RES & MEDIA SERV 76, CURRICULUM & STAFF DEVELOPMENT STAFF DEV-TRAVEL 15, FEES 2,000 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 17, SCHOOL LEADERSHIP ADD/DEPT HEAD 10, STIPENDS/ADDITIVES 4, STIPENDS/ADDITIVES 3, PRINC & ASSISTANTS 825, OVERTIME-EXTRA DUTY PAY 3, SUBSTITUTE CLERKS 2, PART TIME OFFICE PAY 10, GRADUATION P/T HELP 7, CLERICAL WORKER 508, CAR ALLOWANCE 4, MEDICARE 18, MEDICARE MEDICARE GROUP HEALTH INS 160, GROUP HEALTH INS GROUP HEALTH INS 240 Page 17 of 428

24 ECISD Book WORKER COMP INS 4, WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS 10, TRS CONTRIBUTIONS TRS CONTRIBUTIONS MISC EMPLR CONTR EQUIP REPAIR/OFFICE 1, FURNITURE/EQUIP>$500< $ , OFFICE SUPPLIES 77, MAIL FEES 10, STAFF TRAVEL 15, FEES 2, DIPLOMAS & AWARDS/GRAD 30, ATTENDANCE INCENTIVE 5,000 Total For Function 23 - SCHOOL LEADERSHIP 1,746, GUID, COUNS & EVALUATION SERVS DEGREE ADDITIVE 2, COUNSELOR 559, SALARIES/WAGES PROFESSIONAL 60, COUNSELOR AIDE 22, MEDICARE 8, MEDICARE MEDICARE GROUP HEALTH INS 46, GROUP HEALTH INS 4, GROUP HEALTH INS WORKER COMP INS 1, WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS 4, TRS CONTRIBUTIONS 14, TRS CONTRIBUTIONS COUNSELING SUPPLIES 1, JUST SAY NO SUPPLIES 250 Total For Function 31 - GUID, COUNS & EVALUATION SERVS 727, HEALTH SERVICES NURSES 48, MEDICARE GROUP HEALTH INS 4,572 Page 18 of 428

25 ECISD Book WORKER COMP INS TRS CONTRIBUTIONS 364 Total For Function 33 - HEALTH SERVICES 54, STUDENT TRANSPORTATION TRANS EXTRA/CO-CURRICULUM 2, TRANS EXTRA/CO-CURRICULUM 6,000 Total For Function 34 - STUDENT TRANSPORTATION 8, CO/EXTRACURRICULAR ACTIVITIES FURNITURE/EQPT >$500<$5000 5, FURNITURE/EQPT <$500 UNIT 2,000 Total For Function 36 - CO/EXTRACURRICULAR ACTIVITIES 7, FACILITIES MAINT & OPERATIONS CUSTODIAL WORKER 386, MEDICARE 5, GROUP HEALTH INS 86, WORKER COMP INS 10, TRS CONTRIBUTIONS 3,333 Total For Function 51 - FACILITIES MAINT & OPERATIONS 492, SECURITY & MONITORING SERVICES SALARIES/WAGES SUPPORT 86, MEDICARE 1, GROUP HEALTH INS 9, WORKER COMP INS 2, TRS CONTRIBUTIONS MISCELLANEOUS OPER EXPENSES 10,000 Total For Function 52 - SECURITY & MONITORING SERVICES 109,882 Total For Fund LOCAL MAINTENANCE 12,731,214 Total For Organization ODESSA HIGH SCHOOL 18,462,832 Payroll - 61XX Total: 16,742,336 Professional and Contracted Services - 62XX Total: 388,438 Supplies and Materials - 63XX Total: 595,297 Other Operating Costs - 64XX Total: 736,761 Debt Services - 65XX Total: 0 Capital Outlay - 66XX Total: 0 Page 19 of 428

26 ECISD Book 003 PERMIAN HIGH SCHOOL 161 SPECIAL EDUCATION SPECIAL ED ADDITIVE 24, SPECIAL ED ADDITIVE SPECIAL ED ADDITIVE 1, DEGREE ADDITIVE 10, SP ED TCHRS 789, SALARIES/WAGES PROFESSIONAL 10, SPECIAL ED TEACHER 58, SPECIAL ED TEACHER 13, PHYSICAL THERAPIST ASST 13, SPECIAL ED AIDES 206, MEDICARE 13, MEDICARE MEDICARE MEDICARE MEDICARE MEDICARE GROUP HEALTH INS 120, GROUP HEALTH INS GROUP HEALTH INS 5, GROUP HEALTH INS 1, GROUP HEALTH INS GROUP HEALTH INS WORKER COMP INS 3, WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS 7, TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS MISC EMPLR CONTR 927 Total For Function 11 - INSTRUCTION 1,286,352 Page 20 of 428

27 ECISD Book SCHOOL LEADERSHIP STIPENDS/ADDITIVES 4, SALARIES/WAGES PROFESSIONAL 30, MEDICARE GROUP HEALTH INS 2, WORKER COMP INS TRS CONTRIBUTIONS MISC EMPLR CONTR 150 Total For Function 23 - SCHOOL LEADERSHIP 37, GUID, COUNS & EVALUATION SERVS SALARIES/WAGES PROFESSIONAL 39, SALARIES/WAGES PROFESSIONAL 4, SALARIES/WAGES SUPPORT 21, MEDICARE MEDICARE GROUP HEALTH INS 7, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS MISC EMPLR CONTR 8 Total For Function 31 - GUID, COUNS & EVALUATION SERVS 73,718 Total For Fund SPECIAL EDUCATION 1,397, CAREER & TECHNOLOGY (VOC ED) STIPENDS/ADDITIVES 2, STIPENDS/ADDITIVES 2, STIPENDS/ADDITIVES 4, STIPENDS/ADDITIVES 15, VOC TCHRS 1,094, MEDICARE 15, MEDICARE MEDICARE MEDICARE GROUP HEALTH INS 97, GROUP HEALTH INS GROUP HEALTH INS 353 Page 21 of 428

28 ECISD Book GROUP HEALTH INS 1, WORKER COMP INS 3, WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS 8, TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS MISC EMPLR CONTR DUAL CREDIT ACADEMY TUITION 100, TEXTBOOKS 7, TCHG MTLS-VOC BASIC 5, FURNITURE/EQPT>$500< $5000 1, FURNITURE/EQPT <$500 UNIT 2, TRAVEL & SUBSISTENCE EMPLOY 2, FEES 3,000 Total For Function 11 - INSTRUCTION 1,368, CURRICULUM & STAFF DEVELOPMENT TRAVEL & SUBSISTENCE EMPLOY 2,000 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 2, CO/EXTRACURRICULAR ACTIVITIES TRAVEL STUDENTS - CTSO 25,000 Total For Function 36 - CO/EXTRACURRICULAR ACTIVITIES 25,000 Total For Fund CAREER & TECHNOLOGY (VOC ED) 1,395, GIFTED AND TALENTED SERE CHINESE 500 Total For Function 11 - INSTRUCTION 500 Total For Fund GIFTED AND TALENTED COMPENSATORY EDUCATION ODYSSEYWARE CRDTRCVR TEACHER 20, ACC AT RISK TUTORING 5, DEGREE ADDITIVE 1, SALARIES/WAGES PROFESSIONAL 33,170 Page 22 of 428

29 ECISD Book MEDICARE MEDICARE GROUP HEALTH INS 2, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS COURSE REMEDIATION SFTWR FEES 16,528 Total For Function 11 - INSTRUCTION 79, CURRICULUM & STAFF DEVELOPMENT STIPENDS/ADDITIVES 4, SALARIES/WAGES PROFESSIONAL 115, MEDICARE 1, MEDICARE GROUP HEALTH INS 8, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 38 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 132, SCHOOL LEADERSHIP COMP ED PRINCIPAL PAY 5,000 Total For Function 23 - SCHOOL LEADERSHIP 5, GUID, COUNS & EVALUATION SERVS ODYSSEYWARE CRDTRCVR COUNSELOR DEGREE ADDITIVE 3, SALARIES/WAGES PROFESSIONAL 67, SALARIES/WAGES PROFESSIONAL 146, MEDICARE MEDICARE 2, MEDICARE GROUP HEALTH INS 4, GROUP HEALTH INS 8, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS 455 Page 23 of 428

30 ECISD Book WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 18, TRS CONTRIBUTIONS 28 Total For Function 31 - GUID, COUNS & EVALUATION SERVS 254, SOCIAL WORK SERVICES SALARIES/WAGES PROFESSIONAL 42, MEDICARE GROUP HEALTH INS 4, WORKER COMP INS TRS CONTRIBUTIONS PROFESSIONAL SERVICES 17,000 Total For Function 32 - SOCIAL WORK SERVICES 65,579 Total For Fund COMPENSATORY EDUCATION 537, BILINGUAL EDUCATION TEACHING MATERIALS 300 Total For Function 11 - INSTRUCTION SCHOOL LEADERSHIP STIPENDS/ADDITIVES 4, MEDICARE GROUP HEALTH INS WORKER COMP INS TRS CONTRIBUTIONS 35 Total For Function 23 - SCHOOL LEADERSHIP 5,259 Total For Fund BILINGUAL EDUCATION 5, TECHNOLOGY COMPUTER TECH TCHR 29, MEDICARE GROUP HEALTH INS 4, WORKER COMP INS 92 Total For Function 11 - INSTRUCTION 34,592 Page 24 of 428

31 ECISD Book INSTRUCTIONAL RES & MEDIA SERV destiny s/ware subscr 687 Total For Function 12 - INSTRUCTIONAL RES & MEDIA SERV CURRICULUM & STAFF DEVELOPMENT STIPENDS/ADDITIVES 2, SALARIES/WAGES PROFESSIONAL 54, MEDICARE MEDICARE GROUP HEALTH INS 4, GROUP HEALTH INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS 20 Total For Function 13 - CURRICULUM & STAFF DEVELOPMENT 63,400 Total For Fund TECHNOLOGY 98, HIGH SCHOOL ALLOTMENT STIPENDS/ADDITIVES 2, STIPENDS/ADDITIVES 1, DEGREE ADDITIVE 6, SALARIES/WAGES PROFESSIONAL 49, SALARIES/WAGES PROFESSIONAL 49, SALARIES/WAGES PROFESSIONAL 47, SALARIES/WAGES PROFESSIONAL 105, SALARIES/WAGES PROFESSIONAL 92, MEDICARE MEDICARE MEDICARE MEDICARE 1, MEDICARE 1, MEDICARE GROUP HEALTH INS 4, GROUP HEALTH INS 4, GROUP HEALTH INS 4, GROUP HEALTH INS 8, GROUP HEALTH INS 8, GROUP HEALTH INS 520 Page 25 of 428

32 ECISD Book WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS MISC EMPLR CONTR 300 Total For Function 11 - INSTRUCTION 394, GUID, COUNS & EVALUATION SERVS SALARIES/WAGES PROFESSIONAL 60, MEDICARE GROUP HEALTH INS 4, WORKER COMP INS TRS CONTRIBUTIONS 455 Total For Function 31 - GUID, COUNS & EVALUATION SERVS 66,609 Total For Fund HIGH SCHOOL ALLOTMENT 461, COCURRICULAR ACTIVITY JROTC TEACHING MATERIALS 250 Total For Function 11 - INSTRUCTION CO/EXTRACURRICULAR ACTIVITIES JSN ADDITIVE NHS ADDITIVE STIPENDS/ADDITIVES 3, MUSIC ADDITIVES 4, DANCE TEAM SPONSOR 5, FLAG TEAM SPONSOR STIPENDS/ADDITIVES 5, STIPENDS/ADDITIVES 2, MEDICARE MEDICARE MEDICARE 63 Page 26 of 428

33 ECISD Book MEDICARE GROUP HEALTH INS GROUP HEALTH INS GROUP HEALTH INS GROUP HEALTH INS WORKER COMP INS WORKER COMP INS WORKER COMP INS WORKER COMP INS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS TRS CONTRIBUTIONS CHEERLEADER UNIFORMS 2, MATERIALS-DECATHLON 2, TRANS EXTRA/C0-CURRICULAR 2, TRANS EXTRA/CO-CURRICULUM 78, UIL ENTRY FEES 8, MISCELLANEOUS OPER EXPENSES 2, ANNUAL EXPENSE 3, DECATHLON MEETING 1,000 Total For Function 36 - CO/EXTRACURRICULAR ACTIVITIES 120,503 Total For Fund COCURRICULAR ACTIVITY 120, ATHLETICS 36 CO/EXTRACURRICULAR ACTIVITIES EXTRA DUTY PAY 10, ATHLETIC ADDITIVES 415, ATHLETIC DIR & TRNRS 315, GAME LABOR-EMPLOYEES 30, SALARIES/WAGES SUPPORT 18, CAR ALLOWANCE 7, MEDICARE MEDICARE 10, GROUP HEALTH INS 4, GROUP HEALTH INS 48, WORKER COMP INS WORKER COMP INS 2, TRS CONTRIBUTIONS TRS CONTRIBUTIONS 6, MISC EMPLR CONTR ATHLETIC EQUIPMENT REPAIRS 14,500 Page 27 of 428

Adopted Est Exp. Surplus/ (Shortfall)

Adopted Est Exp. Surplus/ (Shortfall) 2016- ADMINISTRATIVE Board of Education 1010.4 Other Expense 2,300 2,500 2,500-2,500 2,001 499 2,500 2,041 459 1010.4.1 Travel 2,300 2,500 100 2,400 500 46 454 1,000-1,000 1010.4.2 Advertising 4,000 4,000

More information

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2013 through 04/30/2014

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2013 through 04/30/2014 EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $115,587.00 $98,793.84 $98,793.84 $16,793.16 $17,793.16 ($1,000.00) -0.9% Certified (+) $15,733,933.33 $10,918,961.62 $10,918,961.62 $4,814,971.71

More information

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2012 through 02/28/2013

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2012 through 02/28/2013 EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $113,600.00 $74,459.32 $74,459.32 $39,140.68 $39,419.68 ($279.00) -0.2% Central Office Administration (+) $403,847.00 $230,604.63 $230,604.63 $173,242.37

More information

Alphabetical Listing of Unified Pay Scale Positions SY Effective: July 1, 2017

Alphabetical Listing of Unified Pay Scale Positions SY Effective: July 1, 2017 Alphabetical Listing of Unified Pay Scale Positions Work Calendar Annual Hours Daily Hours Grade Exemption Status Minimum Mid Point Maximum Minimum Mid Point Maximum ADM Division Superintendent EXC Exempt

More information

Account Number Description Total

Account Number Description Total Revenues 432 3225 0000 000 Title II 28,000 421 3230 0000 000 IDEA 10,500 410 3261 0000 000 NSLP 40,897 410 3265 0000 000 USDA Commodities 4,138 100 3300 0000 000 FEFP - Brevard Cty Sch Dist 6,164,428 100

More information

POTTSGROVE SCHOOL DISTRICT 1301 KAUFFMAN ROAD POTTSTOWN, PENNSYLVANIA

POTTSGROVE SCHOOL DISTRICT 1301 KAUFFMAN ROAD POTTSTOWN, PENNSYLVANIA 1301 KAUFFMAN ROAD POTTSTOWN, PENNSYLVANIA 19464-2398 FINAL BUDGET JUNE 16, 2015 Fund Balance Actual Budget Estimates Difference Proposed Revenues 59,586,366 61,667,429 61,634,282-33,147 62,341,661 Expenses

More information

FY11 OPERATING BUDGET

FY11 OPERATING BUDGET FY11 OPERATING BUDGET YEAR ENDING JUNE 30, 2011 TABLE OF CONTENTS Resolution...1 2 Budget Summary All Funds...3 4 Operating Fund...5 11 Designated Funds Summary...12 13 Dedicated Student Fees...14 15

More information

Alphabetical Listing of Instructional Positions SY

Alphabetical Listing of Instructional Positions SY CODE POSITION CODE POSITION 2001 1st Grade Teacher 2215 ISAEP Teacher 2002 2nd Grade Teacher 2610 Japanese Teacher 2003 3rd Grade Teacher 2120 Journalism Teacher 2004 4th Grade Teacher 2323 Keyboarding

More information

Dunlap Community Unit School District #323 Balanced Scorecard. Updated 12/13/16

Dunlap Community Unit School District #323 Balanced Scorecard. Updated 12/13/16 Dunlap Community Unit School District #323 Balanced Scorecard d 12/13/16 Goal # 1: Promote Growth and Achievement in the Dunlap School Community # 1.A Nov Measure Increase student growth and achievement

More information

CYPRUS HIGH SCHOOL COURSES SENIORS

CYPRUS HIGH SCHOOL COURSES SENIORS English Language Arts (4 credits required in English) English 12 569010 English, Core Year $8 Cyprus AP Language Arts 569150 English, Core Year $8 Cyprus AP Literature 569100 English, Core Year $8 Cyprus

More information

OR Hillsboro SD 1J 3083 NE 49th Pl Hillsboro OR Division 22 Assurances Form. Due February 15, 2019

OR Hillsboro SD 1J 3083 NE 49th Pl Hillsboro OR Division 22 Assurances Form. Due February 15, 2019 OR Hillsboro SD 1J 3083 NE 49th Pl Hillsboro OR 97124 503 844 1500 2/01/2019 Division 22 Assurances Form Due February 15, 2019 Please Note: To fulfill Division 22 Assurance requirements, all districts

More information

Job Classifications List Salary Schedules for Administrative, Instructional Support, and Classified Employees (REVISED 01/02/2018)

Job Classifications List Salary Schedules for Administrative, Instructional Support, and Classified Employees (REVISED 01/02/2018) 2017-2018 Job Classifications List Salary Schedules for Administrative, Instructional Support, and Classified Employees (REVISED 01/02/2018) 2017-2018 Job Classifications List JOB TITLE FLSA GRADE WORK

More information

Employee Compensation 2017 Band 60, ,999.99

Employee Compensation 2017 Band 60, ,999.99 Employee Compensation 2017 60,000.00-74,999.99 Aboriginal R&D Strategic Lead (1) Accessibility Counsellor (1) Administrator (2) Administrator Officer (1) Advisor (2) Alumni Advacnement Officer (2) Analyst

More information

JOB TITLES AND PAY GRADES Job Title Pay Grade Job Title Pay Grade

JOB TITLES AND PAY GRADES Job Title Pay Grade Job Title Pay Grade JOB TITLES AND PAY GRADES 2018-2019 Job Title Job Title Academic Case Manager 32 Custodial Zone Supervisor 25 Account Clerk III-18 Custodian I-11, II- Accountant I-22, II-24, III-28 Data Integration Specialist

More information

Employee Compensation 2015 Band 60, ,999.99

Employee Compensation 2015 Band 60, ,999.99 Employee Compensation 2015 60,000.00-74,999.99 Accessibility Counsellor (1) Administrator (2) Administrator Officer (1) Advisor (1) Analyst (9) Application Architect (1) Assistant Director, Facilities

More information

Employee Compensation 2016 Band 60, ,999.99

Employee Compensation 2016 Band 60, ,999.99 Employee Compensation 2016 60,000.00-74,999.99 Accessibility Counsellor (1) Administrator (2) Administrator Officer (1) Advisor (2) Analyst (2) Application Architect (1) Assistant Dean, Humber College

More information

JOB TITLES AND PAY GRADES Job Title Pay Grade Job Title Pay Grade

JOB TITLES AND PAY GRADES Job Title Pay Grade Job Title Pay Grade JOB TITLES AND PAY GRADES 2017-2018 Job Title Job Title Account Clerk III-18 Data Integration Specialist III 28 Accountant I-22, II-24, III-28 Data Integration Specialist IV 31 Accounting & Fiscal Technician

More information

Employee Compensation 2014 Band 60, ,999.99

Employee Compensation 2014 Band 60, ,999.99 Employee Compensation 2014 60,000.00-74,999.99 Accessibility Counsellor (1) Administrator Officer (1) Advisor (2) Analyst (5) Application Architect (1) Archivist 1 (1) Assistant Dean, Arts (1) Assistant

More information

Metropolitan Community College Proposed Plan to Administer the General Fund Budget By Area and Cost Center

Metropolitan Community College Proposed Plan to Administer the General Fund Budget By Area and Cost Center B13 Academic Affairs 10000 - INSTRUCTION REPORTING AND RECON 51 - PERSONNEL $474,425 $249,517-47.41% 52 - OPERATING $55,000 $50,000-9.09% 53 - SUPPLIES -$110,000 -$246,000 123.64% 54 - TRAVEL $127,500

More information

Campus Summary. Page 1 of 6

Campus Summary. Page 1 of 6 The Villages Charter School, Inc. 2017-2018 Budget Worksheet (Elementary School, Middle School, High School, Central Office, Food Service and Bus Transporation) Note/ Buffalo Adventures after care program

More information

OR Neah Kah Nie SD N Third Rockaway Beach OR Division 22 Assurances Form. Due February 15, 2019

OR Neah Kah Nie SD N Third Rockaway Beach OR Division 22 Assurances Form. Due February 15, 2019 OR Neah Kah Nie SD 56 504 N Third Rockaway Beach OR 97136 503 355 2222 2/19/2019 Division 22 Assurances Form Due February 15, 2019 Please Note: To fulfill Division 22 Assurance requirements, all districts

More information

Course Level Factbook for Census Day (Fall, Spring, Summer)

Course Level Factbook for Census Day (Fall, Spring, Summer) Office of Planning & Analysis (OPA) Page 1 of 10 (09/25/) Course Level Factbook for Census Day (Fall, Spring, Summer) This file contains summary data at the college division unit level for 20th day reporting

More information

SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING CLASS SCHEDULE

SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING CLASS SCHEDULE SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING CLASS SCHEDULE CVOP Day Class 2013 Monday through Thursday 7AM to 6PM -6 weeks PTD/DDC Day Defensive Driving Course Schedule January 7 - February 14 February

More information

FAMU Completers Satisfaction Survey Results 2010

FAMU Completers Satisfaction Survey Results 2010 FAMU Completers Satisfaction Survey Results 2010 Non-Member record_type Frequency Percent Percent Cumulative Percent 35 100.0 100.0 100.0 Race: Frequency Percent Percent Cumulative Percent Black 30 85.7

More information

WEIGHTS FOR FTE FUNDING FORMULA INIT FY13

WEIGHTS FOR FTE FUNDING FORMULA INIT FY13 FY 213 S FOR FTE FUNDING FORMULA % Salary 18.534% System Size = 33 Kindergarten PGM Kindergarten Early Intervention PGM Primary Grades (1-3) PGM Primary Grades Early Intervention (1-3) PGM Upper Elementary

More information

Metropolitan Community College Proposed Plan to Administer the General Fund Budget By Area and Cost Center

Metropolitan Community College Proposed Plan to Administer the General Fund Budget By Area and Cost Center B13 Academic Affairs 10000 - INSTRUCTION REPORTING AND RECON 51 - PERSONNEL $535,845 $474,425-11.46% 52 - OPERATING $160,000 $55,000-65.63% 53 - SUPPLIES -$110,000 N/A 54 - TRAVEL $127,500 $127,500 0.00%

More information

Revenue Source. Total $5,724,658. Expenditures

Revenue Source. Total $5,724,658. Expenditures ADOPTED BUDGET PLAN FOR THE MOHAVE VALLEY FIRE DISTRICT Revenue Source Expenditures POSTED JULY 18, 2017 FISCAL YEAR 2015-2016 Levy Rate - $3.05 Reserved Revenue $900,000 Beginning Unreserved Balance $315,346

More information

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES - CURRENT -3,082,907 130100 401210 RE TAXES - T.I.F. REVENUE -71,000 130100 401310 RE TAXES - DELINQUENT -30,000 130100 401610 RE TAXES -

More information

Student Resources Summer 2009 *** First Major ***

Student Resources Summer 2009 *** First Major *** Page 1 Business Administration Accounting Accounting 14 217 14.5 79 492 32.8 93 709 47.3 2 13 0.9 2 13 0.9 95 722 48.1 Bus Adm Accounting Assoc Arts 10 52 3.5 10 52 3.5 1 6 0.4 1 6 0.4 11 58 3.9 Pre Business

More information

HARLEY-DAVIDSON. Motorcycle Technician Training & Professional Development Program

HARLEY-DAVIDSON. Motorcycle Technician Training & Professional Development Program HARLEY-DAVIDSON Motorcycle Technician Training & Professional Development Program 274 North Industrial Drive, Frontenac, KS 66763 (620) 231-3819 fortscott.edu Harley-Davidson Motorcycle Technician Training

More information

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES CURRENT 3,120,000 130100 401210 RE TAXES T.I.F. REVENUE 71,000 130100 401310 RE TAXES DELINQUENT 30,000 130100 401610 RE TAXES INTERIM 20,000

More information

OFF Campus Credit Hour Summary

OFF Campus Credit Hour Summary In- In- In- University 477 2,625 1,466 1,829 6,397 2,546 886 3,432 9,829 186 1,146 737 584 2,653 1,305 390 1,695 4,348 291 1,479 729 1,245 3,744 1,241 496 1,737 5,481 Allied Health & Nursing 275 108 383

More information

CITY OF WOODLAND SALARY SCHEDULE Effective April 1, 2018 SALARY PER MONTH

CITY OF WOODLAND SALARY SCHEDULE Effective April 1, 2018 SALARY PER MONTH Accountant I * 116 MM $4,645.60 $4,877.89 $5,121.78 $5,377.86 $5,646.76 Accountant II * 120 MM $5,127.88 $5,384.27 $5,653.47 $5,936.15 $6,232.96 Administrative Clerk I 28 GS $2,554.32 $2,682.03 $2,816.14

More information

East Falls Business Unit Crosswalk Mapping

East Falls Business Unit Crosswalk Mapping New 011 Employee Benefits - East Falls 00000 General 032 Corporate Services East Falls 10200 Chief Financial Officer 032 Corporate Services East Falls 10210 Business Office 032 Corporate Services East

More information

Off Campus Credit Hour Summary. Undergraduate

Off Campus Credit Hour Summary. Undergraduate University 1,307 185 2,519 1,381 1,316 6,708 1,293 403 1,696 8,404 711 115 1,726 699 390 3,641 616 168 784 4,425 596 70 793 682 926 3,067 677 235 912 3,979 Allied Health & Nursing 135 82 217 36 122 158

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Eng/Sewer/Stormwater/Landfill Function: Dept of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Electrician Foreperson

More information

Graduate Two Year-At-A-Glance

Graduate Two Year-At-A-Glance Graduate 20-20 Two Year-At-A-Glance Name ES SU SP-1 ES SU ACC 7000 Accounting Theory Online - - - - OL - ACC 7100 Advanced Financial Accounting Reporting Online - - - - - OL ACC 7200 Advanced Income Taxation

More information

South Carolina State University Program Enrollment Fall Semesters

South Carolina State University Program Enrollment Fall Semesters BS 520301 Accounting 144 125 128 113 100 84 62 49 52 42 899 89.9 BS 10102 Agribusiness 14 18 20 22 30 25 24 22 20 25 220 22.0 MBA 520101 Agribusiness & Entrepreneurship 11 10 12 17 13 9 20 26 29 31 178

More information

ACCOUNT CATEGORY HELP GUIDE

ACCOUNT CATEGORY HELP GUIDE Budgetary Account Codes: Use these account codes for deptids within the 10000 thru 62999 and 68XXX range. BUDGETARY ACCOUNT CODES (10000 THRU 62999 and 68XXX) Account Description Account Type Budgetary

More information

DISTRICT ADMINISTRATIVE RULE

DISTRICT ADMINISTRATIVE RULE DISTRICT ADMINISTRATIVE RULE IBB-R Charter Schools 2/15/18 RATIONALE/OBJECTIVE: The Charter Schools Act of 1998, and as amended in 2005, permits a local school system to utilize the flexibility of a performance

More information

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund 1 GENERAL FUND 310 Working Capital Carryover 875,972 697,872 589,245 10010 Beginning fund balace 455,356 455,356 455,356 455,356 875,972 697,872 589,245 Working Capital Carryover Totals: 455,356 455,356

More information

BIBB COUNTY SCHOOL DISTRICT FY2019 CLASSIFIED SALARY SCHEDULE

BIBB COUNTY SCHOOL DISTRICT FY2019 CLASSIFIED SALARY SCHEDULE GR009 03 180 CROSSING GUARD $8.75 $8.84 $8.94 $9.03 $9.12 $9.21 $9.31 $9.40 $9.49 $9.58 $9.68 $9.77 $9.86 GR016 03 180 Lunchroom Monitor $10.05 $10.15 $10.25 $10.36 $10.46 $10.56 $10.67 $10.77 $10.87 $10.99

More information

INTERNET ACCESS GOALS AND PLANS

INTERNET ACCESS GOALS AND PLANS i. Which do you consider to be your primary college* 2-year college Other 4-year Valley West Total 484 518 122 154 169 94 398 415 405 31 118 2,908 16.6 17.8 4.2 5.3 5.8 3.2 13.7 14.3 13.9 1.1 4.1 100.0

More information

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT 120 Department: Regular Salaries & Wages: Administrative Stipend ($500 per month each Full Time FF) 18,000 18,000 9,000 18,000 - Full-time firefighter II / EMT Station Officer / Driver Engineer (7 full-time)

More information

New Braunfels ISD Calendars

New Braunfels ISD Calendars ew Braunfels ISD 2018-2019 Calendars Calendar Days 1 st Pay Employees S84 260 September Maintenance Transportation Mechanics S83 260 September Custodians S82 226 September Computer Technicians, Information

More information

Parking Utility Agency Overview

Parking Utility Agency Overview Agency Overview Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s residents and visitors, consistent with City transportation policies.

More information

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund 1 GENERAL FUND 310 Working Capital Carryover 630,617 493,903 343,048 10010 Beginning fund balance 395,683 395,683 395,683 630,617 493,903 343,048 Working Capital Carryover Totals: 395,683 395,683 395,683

More information

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr. East West North

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr. East West North 90 80 70 60 50 40 30 20 10 0 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr East West North Maryland State Department of Education Division of Planning, Results, and Information Management 200 West Baltimore Street Baltimore,

More information

Original Contract / Grant Amount. Contract / Grant Term Begin Date. Contract Type (N/A for Grants)

Original Contract / Grant Amount. Contract / Grant Term Begin Date. Contract Type (N/A for Grants) Attachment I - s & s s (CSG 41) / Purpose - Description of Services Type (N/A for s) / / Term / Term / Period / Period Total Funding (local, /Procurement TBA N/A Abstract Painting Instructor Competitive

More information

Appendix A: System Codes

Appendix A: System Codes Appendix A: System Codes A Fund Codes...................... 298 Account Codes..................... 301 Page 297 Appendix A: System Codes Fund Codes The following table summarizes the fund codes that are

More information

Articulation Course Guide and High School Teacher Requirements

Articulation Course Guide and High School Teacher Requirements Articulation Course Guide and High School Teacher Requirements This document outlines courses approved by FV for high school articulation consideration along with teacher qualification and certification

More information

Actual Budgeted

Actual Budgeted 2013.14 e' 2015.16 _ percent DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 103,651 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 48,849 49,150 0 49,338 188 0.38% 101

More information

University of Alabama Faculty Climate Survey

University of Alabama Faculty Climate Survey University of Alabama Faculty Climate Survey A Faculty Climate Survey was administered to full-time and part-time faculty by the Faculty Senate of the University of Alabama during April 2015. The survey

More information

Actual Budgeted

Actual Budgeted DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 49,150 0 49,338 188 0.38% 101 Selectman 3,244 3,244 3,266 0 3,277 11 0.34%

More information

Fund 3XX Revenue vs Expenses

Fund 3XX Revenue vs Expenses Fund 3XX Capital Projects Fund 3XX Revenue vs Expenses $9,, $8,, $7,, $6,, $5,, $4,, $3,, $2,, Revenue ESPLOST Revenue Capital Projects-Phase II Expenses Capital Projects-Phase II Revenue Cap Proj-Facility

More information

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET INCORPORATED VILLAGE OF ROCKVILLE CENTRE Page 1 ADOPTED BUDGET Fiscal Year June 1, 2018 thru May 31, 2019 Prepared In Compliance With Village Law, Tentative Budget filed March 5, 2018 Francis X. Murray,

More information

Leander ISD General Stadium Information

Leander ISD General Stadium Information Leander ISD Athletic Administration 202 W. South, Street Leander, TX 78641 (512) 570-0170 Leander ISD General Stadium Information A.C. Bible Jr. Stadium: 3301 S Bagdad Rd, Leander, TX 78641 John Gupton

More information

MUSD LCAP Community Meeting. December 17, 2014

MUSD LCAP Community Meeting. December 17, 2014 MUSD LCAP Community Meeting December 17, 2014 California School Finance Before & After LCFF Priority Student Groups: Low Income Students English Learners Foster Youth 2 3 Strategic Plan Alignment with

More information

Certificate in a vocational program

Certificate in a vocational program N 3,328 5,148 2,928 3,219 3,546 2,004 3,730 3,982 2,327 30,212 GOALS AND PLANS 2. What is your educational goal at this college? High school diploma or GED 1.9 1.3 2.2 1.4 2.2 2.2 1.9 2.0 1.7 1.8 Certificate

More information

WEST VIRGINIA PROFESSIONAL AND SERVICE PERSONNEL STATE MINIMUM REQUIRED SALARY SCHEDULES FOR THE YEAR

WEST VIRGINIA PROFESSIONAL AND SERVICE PERSONNEL STATE MINIMUM REQUIRED SALARY SCHEDULES FOR THE YEAR WEST VIRGINIA PROFESSIONAL AND SERVICE PERSONNEL STATE MINIMUM REQUIRED SALARY SCHEDULES West Virginia Department of Education Office of School Finance TEACHERS' STATE MINIMUM SALARY SCHEDULE STATE BASIC

More information

Enrollment Summary * * *USU & CEU have merged. Some USU-Eastern data for F2010 is not available* * * Fall Semester 2011

Enrollment Summary * * *USU & CEU have merged. Some USU-Eastern data for F2010 is not available* * * Fall Semester 2011 Analysis, Assessment & Accreditation No. 57, October 2011 Enrollment Summary * * *USU & CEU have merged. Some USU-Eastern data for F2010 is not available* * * Fall Semester 2011 Note: Student type designation

More information

Human Resources Department Overview

Human Resources Department Overview Human Resources Department Overview The Human Resources Department is responsible for serving job applicants and employees of Jackson County. They accomplish this by ensuring fair treatment for applicants

More information

Enrollment Summary Fall Semester 2016

Enrollment Summary Fall Semester 2016 Analysis, Assessment & Accreditation No. 72, October 2016 Enrollment Summary Fall Semester 2016 Note: Student type designation (Logan, Regional Campuses/Academic & Instructional Services and Eastern) is

More information

Actual Amount Actual Amount 2017

Actual Amount Actual Amount 2017 001-00-09-311.1001 Ad Valorem Taxes / Sarasota County 7,470,738 7,721,639 7,988,905 8,267,685 8,267,685 8,541,098 273,413 3.3 001-00-09-311.1002 Ad Valorem Taxes / Manatee County 2,892,297 3,025,947 3,192,108

More information

SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING 2018 CLASS SCHEDULE

SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING 2018 CLASS SCHEDULE SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING 2018 CLASS SCHEDULE CVOP Day Class 2018 Monday through Thursday 7AM to 6PM -6 weeks PTD/DDC Day Defensive Driving Course Schedule January 2 - February 8 January

More information

HARLEY-DAVIDSON. Motorcycle Technician Training & Professional Development Program

HARLEY-DAVIDSON. Motorcycle Technician Training & Professional Development Program HARLEY-DAVIDSON Motorcycle Technician Training & Professional Development Program 274 N. Industrial Drive Frontenac, KS 66763 (FSCC LOGO) (620) 231-3819 www.fortscott.edu HARLEY-DAVIDSON & Fort Scott Community

More information

Stormwater Utility Agency Mission Agency Overview

Stormwater Utility Agency Mission Agency Overview Stormwater Utility Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the public, while maintaining an equitable rate structure. Agency Overview The Agency

More information

Credit Hour Production by Department and School

Credit Hour Production by Department and School Sections Sections Sections Sections Sections College of Arts and Sciences Biology 1359 34.0 1003 24.7 36 3.3 2398 1707 37.0 1707 Group : 3066 71 1003 25 36 3 4105 2262 56.0 931 24.2 20 2.8 3213 804 15.0

More information

Parking Utility Function: Public Works & Transportation

Parking Utility Function: Public Works & Transportation Agency Overview 82 Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s citizens and visitors, consistent with City Transportation policies.

More information

DISTRIBUTION OF UNDERGRADUATE AND GRADUATE DEGREES GRANTED BY COLLEGE OKLAHOMA STATE UNIVERSITY ACADEMIC YEAR

DISTRIBUTION OF UNDERGRADUATE AND GRADUATE DEGREES GRANTED BY COLLEGE OKLAHOMA STATE UNIVERSITY ACADEMIC YEAR DEGREES GRANTED DISTRIBUTION OF UNDERGRADUATE AND GRADUATE DEGREES GRANTED BY COLLEGE ACADEMIC YEAR 2015-2016 Arts & Sci, 25.55% UNDERGRADUATE Ag Sci & Nat Res, 12.18% Spears School of Bus, 27.42% Human

More information

Stockton Enrollment % % %

Stockton Enrollment % % % Overview Enrollment Summary - Overview Headcount (HC) Full-time Equivalent Students (FTES) Mean Unit Load (MUL) Last Year Current Change % Change Last Year Current Change % Change Last Year Current Change

More information

A B C D E F G H I J Budget with April 30, 2017 Membership Page 1 Income - MD19 Dues $18.60

A B C D E F G H I J Budget with April 30, 2017 Membership Page 1 Income - MD19 Dues $18.60 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 A B C D E F G H I J 201718 Budget with April 30, 2017 Membership Page 1

More information

Custom Budget Comp through FY18 Expenses

Custom Budget Comp through FY18 Expenses 010:GENERAL 3000:SELECTBOARD 010-3000-10.00 Selectboard Salary 3,500 3,500 3,600 3,600-010-3000-10.01 Secretarial Services 2,100 2,416 2,220 2,400 180 010-3000-30.00 Advertising 1,200 2,045 1,200 1,500

More information

Stockton Enrollment % % %

Stockton Enrollment % % % Overview Enrollment Summary - Overview Headcount (HC) Full-time Equivalent Students (FTES) Mean Unit Load (MUL) Last Year Current Change % Change Last Year Current Change % Change Last Year Current Change

More information

PeopleSoft Account Codes and Rollups (Tree Structure)

PeopleSoft Account Codes and Rollups (Tree Structure) PeopleSoft Account Codes and Rollups (Tree Structure) 711 Salary Expense 711010 Salary Expense - Benefit eligible 712 Other Wages 712010 Wages - Non-Benefit eligible 713 Student Wages 713010 Student Wages

More information

DISTRIBUTION OF UNDERGRADUATE AND GRADUATE DEGREES GRANTED BY COLLEGE OKLAHOMA STATE UNIVERSITY ACADEMIC YEAR

DISTRIBUTION OF UNDERGRADUATE AND GRADUATE DEGREES GRANTED BY COLLEGE OKLAHOMA STATE UNIVERSITY ACADEMIC YEAR DEGREES GRANTED DISTRIBUTION OF UNDERGRADUATE AND GRADUATE DEGREES GRANTED BY COLLEGE ACADEMIC YEAR 2016-2017 Arts & Sci, 23.98% UNDERGRADUATE Ag Sci & Nat Res, 12.88% Spears School of Bus, 28.44% Human

More information

Cook County Health and Hospitals System FY 2012 Preliminary Revisions. Overall Total

Cook County Health and Hospitals System FY 2012 Preliminary Revisions. Overall Total Cook County Health and Hospitals System FY 2012 Preliminary Revisions Department Preliminary Budget Request Revised Budget Reduction 240 - Cermak Health Services 241 - Health Services-JTDC 890 - Office

More information

MAIZE SCHOOLS USD #266 COST DATA / BOND ISSUE PROJECT DESCRIPTION MARCH 2015

MAIZE SCHOOLS USD #266 COST DATA / BOND ISSUE PROJECT DESCRIPTION MARCH 2015 1. Provide Storm Shelters at Maize High School - Grades 9-12 - 1,800 students + staff New Construction - North End (6,000 @ $190/SF) $ 1,140,000 - Expand athletic lobby - Concessions/Kitchen - Multipurpose

More information

Town of East Greenwich Adopted Fiscal Year 2019 Budget

Town of East Greenwich Adopted Fiscal Year 2019 Budget Prior Year Tax Revenue 932,215 1,155,251 1,046,204 700,000 750,000 50,000 7.1% Current Year Tax Revenue 51,904,473 54,252,812 55,904,709 55,212,447 55,164,382 (48,065) -0.1% 03010 03010 TAX REVENUE 52,836,688

More information

West Pikeland Township 2019 Budget

West Pikeland Township 2019 Budget Carry Forward Fund Balances Infrastructure 1,445,000 1,445,000 1,445,000 Operating 2,210,000 2,210,000 2,210,000 Total 2,210,000 1,445,000 3,655,000 3,655,000 Liquid Fuels 220,000 220,000 Open Space 4,025,000

More information

Augusta County School Board

Augusta County School Board Augusta County School Board 2016-2017 Revised Budget Presented February 16, 2017 AUGUSTA COUNTY SCHOOLS P. O. Box 960 Verona, VA 24482 540-245-5100 www.augusta.k12.va.us 2016 2017 School Board Revised

More information

The Educational Special Purpose Local Option Sales Tax (ESPLOST II) went into effect on January 1, 2012.

The Educational Special Purpose Local Option Sales Tax (ESPLOST II) went into effect on January 1, 2012. Fund 3XX Capital Projects $12,, $1,, $8,, $6,, $4,, $2,, $ Fy 11 Fy 12 Fy 13 Fund 3XX Revenue vs Expenses FY14 Modified FY15 Adopted ESPLOST I Revenue ESPLOST I Expenditures Capital Projects - Facility

More information

Traffic Engineering Function: Public Works & Transportation

Traffic Engineering Function: Public Works & Transportation Budget Overview 45 Budget by Service (All Funds) R Bicycle & Pedestrian Services (69,558) (90,346) (115,755) (91,800) (91,800) (91,800) Communications (285,991) (143,000) (162,511) (133,000) (133,000)

More information

CETA prime sponsor management decisions and program goal achievement. rural oriented research and development projects: a review and synthesis

CETA prime sponsor management decisions and program goal achievement. rural oriented research and development projects: a review and synthesis Lawrence University Weeding List #475 Contact: Kimberly Knuppel at: kimberly.knuppel@lawrence.edu L 37.14: 45 L 37.14: 44 L 37.14: 43 L 37.14: 42 unlocking the second gate the implementation of CETA in

More information

Leander ISD Stadium Rental Information

Leander ISD Stadium Rental Information Leander ISD Stadium Rental Information A.C. Bible Jr. Stadium: 3301 S Bagdad Rd, Leander, TX 78641 Seating Capacity: 10,200 (5,100 each side) Parking Capacity: 1,100 John Gupton Stadium: 200 Gupton Way,

More information

BOROUGH OF WESLEYVILLE GENERAL FUND BUDGET: 2014

BOROUGH OF WESLEYVILLE GENERAL FUND BUDGET: 2014 GENERAL FUND 01-279.990 BALANCE FROM UNRESERVED FUNDS 125,050 01-301.100 REAL ESTATE CURRENT YEAR 637,750 01-301.500 REAL ESTATE - LIENED 40,000 01-310.100 REAL ESTATE TRANSFER TAX 26,900 01-310.200 EARNED

More information

ADAP (Alcohol Drug Awareness Program)

ADAP (Alcohol Drug Awareness Program) ADAP (Alcohol Drug Awareness Program) http://www.dds.ga.gov/adap/. Want to get your Driver s License? Date: 10/21/09 Time: 1:35 4:45 Location: Theatre Students must sign up by Thursday, October 15 th in

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Metro Transit Function: Dept. of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Transit Service Manager 44-16 1.00

More information

WCFD11 Proposed 2019 Budget

WCFD11 Proposed 2019 Budget WCFD11 Budget Fire EMS Total Revenue $ 358,515 $ 98,926 $ 457,441 Apparatus Fund $ (95,000) $ (17,000) $ (112,000) Operating $ (242,793) $ (127,426) $ (370,219) Capital $ (128,200) $ (4,000) $ (132,200)

More information

Metro Transit Function: Public Works & Transportation

Metro Transit Function: Public Works & Transportation Agency Overview 85 Agency Mission The mission of the Metro Transit System is to provide safe, reliable, convenient, and efficient public transportation to the citizens and visitors of the Metro service

More information

SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING CLASS SCHEDULE

SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING CLASS SCHEDULE SAN JACINTO COLLEGE COMMERCIAL TRUCK DRIVING CLASS SCHEDULE CVOP Day Class 2013 Monday through Thursday 7AM to 6PM -6 weeks PTD/DDC Day Defensive Driving Course Schedule January 7 - February 14 February

More information

Village of Richton Park Budget Document FY 2015

Village of Richton Park Budget Document FY 2015 1 Page General Fund Table of Contents 2 Summary 4 Revenues 8 Administrative 11 DCEO Village Hall Rehab 12 IRMA 13 Building 15 Community Development 17 EECBG Residential Furnaces 18 EECBG Village Hall Furnaces

More information

Expenditure Account Codes for use in purchasing goods and services 2/22/12

Expenditure Account Codes for use in purchasing goods and services 2/22/12 Expenditure Account Codes for use in purchasing goods and services 2/22/12 Services 73110 Express Mail Services 73120 Outbound Freight 73130 Messenger Services 73140 Metered Mail 73142 Drop Shipments 73144

More information

ORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL

ORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL ORDINANCE 2016-25 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE AND APPROPRIATING RESOURCES FOR THE FISCAL YEAR 2016-2017, BEGINNING OCTOBER 1, 2016 FOR THE CITY OF LOCKHART,

More information

Transportation Update. Binford Sloan, Director of Transportation, October 9, 2018 Presented to School Board

Transportation Update. Binford Sloan, Director of Transportation, October 9, 2018 Presented to School Board Transportation Update Binford Sloan, Director of Transportation, October 9, 2018 Presented to School Board Overview 1. The implementation of corrective actions for pre-existing systemic issues is continuing:

More information

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR 2018-2019 The passage of S.B. No. 656, amended Section 102.007 of the Texas Local Government Code to require that the following information be included

More information

TRANSFER COURSE AGREEMENT WEST VIRGINIA STATE COLLEGE AND SOUTHERN WEST VIRGINIA COMMUNITY AND TECHNICAL COLLEGE

TRANSFER COURSE AGREEMENT WEST VIRGINIA STATE COLLEGE AND SOUTHERN WEST VIRGINIA COMMUNITY AND TECHNICAL COLLEGE SOUTHERN WV STATE COLLEGE 12/29/01 1 TRANSFER COURSE AGREEMENT WEST VIRGINIA STATE COLLEGE AND SOUTHERN WEST VIRGINIA COMMUNITY AND TECHNICAL COLLEGE ACCOUNTING AC 111 BA 215 AC 112 BA 216 AC 113 AC 211

More information

Transportation February 12, 2015 Presented by: Jeremey S. Nielsen and Mei L. Randle, MBA

Transportation February 12, 2015 Presented by: Jeremey S. Nielsen and Mei L. Randle, MBA Transportation February 12, 2015 Presented by: Jeremey S. Nielsen and Mei L. Randle, MBA Topics Addressed At the request from the Board of Trustees on January 22, 2015 the following has been addresses:

More information

Section Sixteen. Transportation

Section Sixteen. Transportation Section Sixteen Transportation Section 16 TRANSPORTATION Lakehead District School Board Policies and Procedures Lakehead District School Board services a very large area. With the intent of providing this

More information

Declared Majors. Contents

Declared Majors. Contents ACC -2017 FACT BOOK Declared Majors Contents Notes...94...95 Departments Summary...109 Area of Study Summary...111 s Summary...111 ACC -2017 FACT BOOK Notes The following awards were sunset and replaced

More information