THE UNITED REPUBLIC OF TANZANIA

Size: px
Start display at page:

Download "THE UNITED REPUBLIC OF TANZANIA"

Transcription

1 THE UNITED REPUBLIC OF TANZANIA STATEMENT OF REALLOCATION REALLOCATION WARRANT NO.2 OF 2010/2011 VIREMENT WITHIN VOTES

2 STATEMENT OF REALLOCATION REALLOCATION WARRANT NO.2 OF 2010/2011 SCHEDULE VIREMENT WITHIN VOTES By Virtue of power vested in him by Section (5)(1) of the Appropriation Act, 2010 (No.11 of 2010) the Minister for Finance has authorized the reallocation of money between Votes set out below:- PART I: RECURRENT EXPENDITURE VOTE12 - Judicial Service Commission Electricity 1,025, Housing Allowance 2,400, Office Consumables 4,700, cement, bricks and building materials 20,575, Furniture and Fittings 9,000,000 Total 37,700,000 VOTE12 - Judicial Service Commission Extra-Duty 20,000, Generators 700,000 Sitting Allowance 15,000,000 Lodging/Accommodation 2,000,000 Kiasi cha Shilingi 37,700,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 37,700,000 Page 2 of 102

3 VOTE14 - Fire and Rescue Force Moving Expenses 15,000,000 Food and Refreshment 132,416,642 Office Consumables 14,542,000 Computer Supplies and Accessories 15,898,988 Cleaning Supplies 2,000,000 Petrol 32,453,547 Diesel 50,000,000 Accommodation 25,000,000 Training Allowances 30,000,000 Tuition fees 7,700,000 Per Diem - Domestic 50,000,000 Consultancy Fees 2,500,000 Motor vehicles and water craft 39,431,809 Telephones and Office PABX systems 2,500,000 Kitchen Appliances,Utencils & Crockery 1,138,347 Food and Refreshments 29,789,658 Medical Gases and Chemicals 102,473,061 Total 552,844,052 VOTE14 - Fire and Rescue Force Extra-Duty 625, Acting Allowance 3,000, Outfit Allowance 1,201, Sitting Allowance 25,966, Medical and Dental Refunds 1,009, Housing Allowance 12,527, Household Appliances 20,000, Furniture 18,650, Office Consumables 8,700, Computer Supplies and Accessories 4,820, Printing and Photocopy paper 82, Books, Reference and Periodicals 2,871, Printing and Photocopying Costs 12,500, Electricity 900, Water Charges 1,000, Special Foods (diet food) 1,100, Specialised Medical Supplies 2,500, Bed and Mattresses 10,700, Uniforms and Ceremonial Dresses 58,803, Protective Clothing, footwear and gears 25,000, Rent - Office Accommodation 6,633, Conference Facilities 17,850, Accommodation 19,073, Tuition Fees 32,198, Training Materials 2,180,923 Page 3 of 102

4 Ground Transport (Bus, Train, Water) 5,310,000 Air Travel Tickets 1,000 Tuition fees 2,850,000 Ground travel (bus, railway taxi, etc) 1,101,623 Lodging/Accommodation 4,520,000 Per Diem - Domestic 20,391,162 Visa Application Fees 2,000,000 Internet and connections 14,209,400 Posts and Telegraphs 277,500 Programs Transmission Fees 32,000,000 Telephone Charges (Land Lines) 4,585,000 Technical Service fees 5,000,000 Food and Refreshments 4,225,000 Gifts and Prizes 1,800,000 Fumigation 4,000,000 Audit fees 6,000,000 Consultancy Fees 14,928,000 Panel &shop repair materials & services 3,098,051 Fire Fighting Equipment 9,627,000 Computers and Photocopiers 12,350,000 Printers and Scanners 1,042,054 Civil Works 32,193,300 Computers & other compter related equip 4,000,000 Motor vehicles and water craft 6,000,000 Burial Expenses 2,000,000 Publicity 5,000,000 Advertising and Publication 10,000,000 Wire, Wireless, Telephone,Telex Services 3,000,000 Per Diem - Foreign 1 Training Allowances 8,930,105 Laundry and Cleaning 1,200,000 Tents and Camp Equipment 10,000,000 Parade and Ceremony 4,000,000 Petrol 3,000,000 Diesel 5,887,181 Drugs and Medicines 5,000,000 Newspapers and Magazines 2,611,000 Tapes, Films, and Materials (split) 150,000 Other Civil and Mechanical Work. 2,265, Ration Allowance 8,400,000 Kiasi cha Shilingi 552,844,052 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 552,844,052 Page 4 of 102

5 VOTE15 - Commission for Mediation and Arbitration Extra-Duty 65,000,000 Sitting Allowance 15,000,000 Honoraria 15,000,000 Housing Allowance 11,800,000 Office Consumables 1,236,120 Electricity 7,455,000 Conference Facilities 3,000,000 Per Diem - Domestic 6,500,000 Telephone Charges (Land Lines) 4,510,000 Consultancy Fees 10,000,000 Furniture and Fittings 22,800,000 Total 162,301,120 VOTE15 - Commission for Mediation and Arbitration Acting Allowance 4,000, Office Consumables 10,000,000 Newspapers and Magazines 3,000,000 Printing and Photocopying Costs 11,700,000 Water Charges 2,400,000 Petrol 5,000,000 Diesel 5,171,000 Rent - Office Accommodation 20,000,000 Tuition Fees 14,500,000 Remuneration of Instructors 700,000 Training Materials 720,000 Air Travel Tickets 1,000,000 Ground travel (bus, railway taxi, etc) 9,000,000 Air Travel Tickets 6,000,000 Per Diem - Foreign 40,500,000 Internet and connections 2,500,000 Posts and Telegraphs 944,500 Advertising and Publication 615,620 Courier Services 550,000 Food and Refreshments 1,000,000 Fumigation 500,000 Motor vehicles and water craft 13,500,000 Civil Works 9,000,000 Kiasi cha Shilingi 162,301,120 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 162,301,120 Page 5 of 102

6 VOTE16 - Attorney General's Office Leave Travel 5,000,000 Extra-Duty 40,000,000 Food and Refreshments 19,323,676 Entertainment 5,000,000 Burial Expenses 6,000,000 Per Diem - Foreign 36,525,458 Per Diem - Domestic 413,001,326 Air Travel Tickets 48,974,158 Conference Facilities 13,369,262 Petrol 9,501,209 Office Consumables 13,900,000 Sitting Allowance 18,790,000 Moving Expenses 24,330,000 Acting Allowance 15,200,000 Electricity 1,200,000 Honoraria 32,600,000 Housing Allowance 4,200,000 Telephone 1,400,000 Rent - Office Accommodation 150,000,000 Outfit Allowance 300,000 Food and Refreshment 450,000 Air Travel Tickets 7,450,000 Tuition fees 11,920,000 Oil, grease,& other chemical materials 2,000,000 Motor vehicles and water craft 9,236,547 Telephone Charges (Land Lines) 4,000,000 Desks, Shelves, Tables and Chairs 4,000,000 Computers & other compter related equip 6,679,371 Gifts and Prizes 200,000 Printing and Photocopying Costs 5,000,000 Ground travel (bus, railway taxi, etc) 20,000,000 Air Travel Tickets 6,000,000 Special Allowance 9,270,000 Spare Parts 1,000,000 Beds, Desks, Shelves, Tables& Chairs 251,000 Total 946,072,007 VOTE16 - Attorney General's Office Internet and connections 5,000, Posts and Telegraphs 3,000, Advertising and Publication 9,000, Sporting Supplies 8,000, Consultancy Fees 10,050, Four Wheel Drive Vehicles 314,867, Entertainment 6,000,000 Page 6 of 102

7 Oil and grease 1,500,000 Office Consumables 4,000,000 Computers and Photocopiers 10,000,000 Per Diem - Domestic 44,553,662 Extra-Duty 35,510,100 Consulting Work 29,808,000 Training Allowances 4,004,177 Research and Dissertation 825,000 Tuition fees 985,000 Acting Allowance 3,999,900 Air Travel Tickets 1,357,000 Per Diem - Foreign 5,253,000 Special Allowance 6,000,000 Newspapers and Magazines 1,590,000 Conference Facilities 4,000,000 Leave Travel 5,000,000 Sitting Allowance 303,959,900 Furniture 71,395,000 Joint Training & Operations (Regional) 10,000,000 Cars 42,000,000 Electricity 1,236,547 Air Travel Tickets 830,000 Telephone Charges (Land Lines) 2,347,052 Kiasi cha Shilingi 946,072,007 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 946,072,007 VOTE18 - High Court Sitting Allowance 55,000,000 Medical and Dental Refunds 10,000,000 Moving Expenses 200,000,000 Honoraria 24,000,000 Computer Supplies and Accessories 15,000,000 Printing and Photocopy paper 12,000,000 Books, Reference and Periodicals 12,000,000 Diesel 110,367,000 Lodging/Accommodation 10,000,000 Per Diem - Domestic 43,000,000 Food and Refreshments 35,800,000 Motor vehicles and water craft 48,600,000 Medical Treatment abroad 40,000,000 Furniture and Fittings 10,000,000 Civil Works 30,000,000 Extra-Duty 84,000,000 Entertainment 3,900,000 Witnesses Expenses 4,000,000 Total 747,667,000 Page 7 of 102

8 Page 8 of 102

9 VOTE18 - High Court Extra-Duty 3,000,000 Witnesses Expenses 104,000,000 Motor vehicles and water craft 5,000,000 Computers & other compter related equip 60,000,000 Assesors Allowance 108,000,000 Kitchen Appliances,Utencils & Crockery 3,000,000 Air Conditioner 10,000,000 Entertainment 3,000,000 Honorariums (expert opinion) 36,350,000 Per Diem - Domestic 38,900,000 Diesel 6,700,000 Uniforms and Ceremonial Dresses 6,000,000 Conference Facilities 3,000,000 Printing and Photocopy paper 17,617,000 Tapes, Films, and Materials (split) 6,000,000 Printing and Photocopying Costs 6,000,000 Housing allowance 18,000,000 Office Consumables 195,600,000 Medical and Dental Refunds 36,000,000 Cleaning Supplies 2,000,000 Air Travel Tickets 7,200,000 Ground travel (bus, railway taxi, etc) 34,500,000 Lodging/Accommodation 3,600,000 Advertising and Publication 1,200,000 Burial Expenses 18,000,000 Computer Supplies and Accessories 15,000,000 Total 747,667,000 Kiasi cha Shilingi 747,667,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE19 - District and Primary Courts Sitting Allowance 30,000,000 Moving Expenses 70,000,000 Diesel 60,000,000 Honoraria 45,000,000 Per Diem - Domestic 78,000,000 Motor vehicles and water craft 40,000,000 Desks, Shelves, Tables and Chairs 150,000,000 Civil Works 50,000,000 Total 523,000,000 Page 9 of 102

10 VOTE19 - District and Primary Courts Uniforms 221,000, Motor Cyles 200,000,000 Assesors Allowance 102,000,000 Kiasi cha Shilingi 523,000,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 523,000,000 VOTE21 - The Treasury Civil Servants 543,200,000 Salary Adjustments 120,813,424,358 Extra-Duty 1,720,000,000 Medical and Dental Refunds 4,000,000 Honoraria 6,844,300,355 Food and Refreshments 248,000,000 Contingencies Item 3,500,000,000 Advertising and Publication 17,200,000 Ground travel (bus, railway taxi, etc) 28,050,000 Tuition fees 280,000,000 Per Diem - Domestic 102,000,000 Publicity 15,000,000 Sitting Allowance 193,200,000 Office Consumables 42,388,740 Printing and Photocopy paper 60,000,000 National Bureau of Statistics (NBS) 3,000,000,000 Per Diem - Foreign 288,000,000 Conference Facilities 170,000,000 Air Travel Tickets 50,000,000 Books, Reference and Periodicals 2,800,000 Air Travel Tickets 170,100,000 Air Travel Tickets 130,000,000 Subscription to Other International Org 13,300,000,000 Diesel 51,000,000 Newspapers and Magazines 1,000,000 Printing and Photocopying Costs 35,000,000 Upkeep Allowances 63,800,000 Total 151,672,463,453 VOTE21 - The Treasury Salary Adjustments 543,200,000 Leave Travel 26,000,000 Extra-Duty 14,000,000 Sitting Allowance 206,748,000 Moving Expenses 13,000,000 Page 10 of 102

11 Honoraria 110,000,000 Furniture 8,500,000 Office Consumables 204,794,920 Printing and Photocopy paper 71,500,000 Printing and Photocopying Costs 138,434,550 Diesel 217,909,969 Motor Oil 20,000,000 Lubricants 24,000,000 Conference Facilities 223,307,448 Ground Transport (Bus, Train, Water) 2,000,000 Research and Dissertation 4,000,000 Air Travel Tickets 16,500,000 Tuition fees 95,000,000 Upkeep Allowances 342,000,000 Air Travel Tickets 217,682,184 Ground travel (bus, railway taxi, etc) 211,873,600 Lodging/Accommodation 8,200,000 Per Diem - Domestic 605,015,000 Air Travel Tickets 185,500,000 Per Diem - Foreign 117,500,000 Advertising and Publication 60,000,000 Food and Refreshments 101,608,500 Consultancy Fees 3,367,830,000 Contingencies Item 56,441,270 Direct Labour (contract,casual hire) 6,000,000 Motor vehicles and water craft 82,670,000 Government workshop 6,000,000 Tyres and batteries 111,000,000 Outsource maintenance contract services 12,000,000 Air conditioners 6,000,000 Photographic and survey equipment 13,000,000 Furniture and Fittings 7,734,000 Computers and Photocopiers 26,685,000 Printers and Scanners 9,000,000 Domestic Debts 142,635,371,828 Computer Supplies and Accessories 42,000,000 Outfit Allowance 5,100,000 Entertainment 40,000,000 Gifts and Prizes 12,550,000 Training Allowances 30,000,000 Training Materials 24,000,000 Subscription to Other International Org 644,800,000 Contribution to Commonwealth Secretariat 570,350,000 Kitchen Appliances,Utencils & Crockery 6,000,000 Filing Cabinets 3,000,000 TV and Radios 3,000,000 Four Wheel Drive Vehicles 100,000,000 Civil Works 25,100,000 Medical and Dental Refunds 10,163,000 Page 11 of 102

12 Electricity 4,500,000 Water and Waste Disposal 6,375,000 Accommodation 1,800,000 Tuition Fees 4,000,000 Mobile Charges 11,719,184 Total 151,672,463,453 Kiasi cha Shilingi 151,672,463,453 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE22 - Public Debts and General Services Civil Servants Contracts 116,253,430 Operational Service Staff 713,215,910 Teachers 599,097,762 Non-civil Servant Contracts 15,683,831,360 Public Service Pension Fund (PSPF) 31,388,402,100 Government Employees Provident Fund 3,682,113,199 Local Authorities Pension Fund (LAPF) 9,855,220,547 National Health Insurance Schemes(NHIF) 24,301,046,960 Electricity 24,755,000 Diesel 33,590,000 Telephone Charges (Land Lines) 3,825,000 Bank Charges and Commissions 9,058,329,249 International Organizations 20,937,506,253 Foreign/Bilateral Loans (Non-Paris) 89,343,123 Foreign/Bilateral Loans (Paris) 27,156,927,667 Foreign Commercial Loans 3,442,716,883 Central bank -182 day Treasury Bills 3,617,519,088 Central bank -364 day Treasury Bills 3,945,185,730 Long-term Non-tradable 24,654,779,443 Loan Management and Servicing 596,087,000 Central Bank day Treasury Bills 165,021,937,919 Central Bank day Treasury Bills 38,773,115,658 Long-term Non-tradable 1,161,164,900 international organizations 3,026,517,628 Foreign/Bilateral Loans (Non-Paris) 2,643,059,123 Foreign/Bilateral Loans (Paris) 2,974,057,483 foreign commercial loans 8,337,821,488 Total 401,837,419,903 VOTE22 - Public Debts and General Services Public Officers 453,048, Non-civil Servant Contracts 6,383,831, Responsibility Allowance 3,000, Housing allowance 43,068, Honoraria 8,770,000 Page 12 of 102

13 Public Service Pension Fund (PSPF) 610,318,335 Government Employees Provident Fund 270,000 Local Authorities Pension Fund (LAPF) 1,260,336,743 National Health Insurance Schemes(NHIF) 302,760,132 National Social Security Fund (NSSF) 5,877,136,970 Agency Fee (To Pension Funds) 1,053,224,659 Electricity 9,420,000 Diesel 13,564,500 Telephone Charges (Land Lines) 7,200,000 International Organizations 999,950,547 Foreign/Bilateral Loans (Non-Paris) 623,803,219 Foreign/Bilateral Loans (Paris) 17,024,153,021 Foreign Commercial Loans 5,148,596,661 Central bank -182 day Treasury Bills 1,191,714,600 Central bank -364 day Treasury Bills 1,152,886,441 Liquidity Management Cost 24,251,246,331 Long-Term Tradable ( Bonds) 3,738,814,298 Long-term Non-tradable 12,543,025,770 Mortgages 937 Loan Management and Servicing 49,298,720 Civil Servant Pensions 139,961,626,217 Central Bank day Treasury Bills 5,411,084,375 Long-term Non-tradable 160,854,999,958 international organizations 7,463,974,741 Foreign/Bilateral Loans (Non-Paris) 348,933,416 Foreign/Bilateral Loans (Paris) 2,557,446,042 foreign commercial loans 2,489,915,714 Total 401,837,419,903 Kiasi cha Shilingi 401,837,419,903 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE23 - Accountant General's Department Per Diem - Foreign 260,950,344 Air Travel Tickets 668,021,588 Tuition fees 601,567,200 Honoraria 2,527,859,000 Office Consumables 32,440,000 Per Diem - Domestic 194,503,730 Outsource maintenance contract services 180,000,000 Subscription to International Institut. 8,000,000 Kitchen Appliances,Utencils & Crockery 3,000,000 Desks, Shelves, Tables and Chairs 15,000,000 Treasury Voucher System (TVCs) 1,500,000,000 small tools and implements 26,000,000 Motor vehicles and water craft 158,800,000 Food and Refreshments 52,270,000 Page 13 of 102

14 Outfit Allowance 12,000,000 Upkeep Allowances 17,790,610 Cleaning Supplies 45,412,000 Water Charges 9,400,000 Diesel 106,000,000 Sitting Allowance 50,000,000 Outsource maintenance contract services 100,000,000 Consultancy Fees 197,000,000 Small tools and equipment 5,000,000 Computers & other compter related equip 3,000,000 Ground travel (bus, railway taxi, etc) 3,000,000 Posts and Telegraphs 1,780,000 Leave Travel 13,652,000 Newspapers and Magazines 1,710,000 Uniforms 5,300,000 Spare Parts 24,674,000 Sewage Charges 600,000 Total 6,824,730,472 VOTE23 - Accountant General's Department Office Consumables 887,739, Motor Vehicles Revolving Fund 345,834, Conference Facilities 442,000, Ground travel (bus, railway taxi, etc) 65,702, Lodging/Accommodation 186,000, Per Diem - Domestic 419,656, Lodging/Accommodation 90,000, Tuition Fees 400,000, Training Allowances 1,350,125, Air Travel Tickets 100,000, Tuition fees 125,000, Telephone Charges (Land Lines) 98,030, Consultancy Fees 520,047, Outsource maintenance contract services 100,000, Moving Expenses 95,000, Honoraria 40,000, Printing and Photocopy paper 1,210,000, Diesel 88,630, Motor vehicles and water craft 25,000, Computers and Photocopiers 63,084, Servers 24,790, Sitting Allowance 60,000, Computer Software 25,000, Electricity 38,000,000 Page 14 of 102

15 Water Charges 3,740,000 Newspapers and Magazines 2,100,000 small tools and implements 300,000 Leave Travel 2,375,000 Sewage Charges 200,000 Computers & other compter related equip 1,375,000 Advertising and Publication 15,000,000 Total 6,824,730,472 Kiasi cha Shilingi 6,824,730,472 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE25 - Prime Minister Subsistance Allowance 10,000,000 Tapes, Films, and Materials (split) 4,000,000 Newspapers and Magazines 8,000,000 Diesel 25,000,000 Rent - Housing 8,000,000 Posts and Telegraphs 500,000 Communication Network Services 4,000,000 Gifts and Prizes 10,000,000 Motor vehicles and water craft 40,000,000 Cars 15,000,000 Total 124,500,000 VOTE25 - Prime Minister Medical and Dental Refunds 7,000,000 Bed Sheets and Linen 15,000,000 Publicity 45,000,000 Capitation Costs 1,500,000 Burial Expenses 3,000,000 Sound Equipment & Public Address System 20,000,000 Fire Fighting Equipment 8,000,000 Kitchen Appliances,Utencils & Crockery 25,000,000 Total 124,500,000 Kiasi cha Shilingi 124,500,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE26 - Vice President Extra-Duty 12,000,000 Moving Expenses 10,000,000 Honoraria 20,000,000 Furniture 300,000,000 Page 15 of 102

16 Drugs and Medicines 102,000,000 Bed Sheets and Linen 60,000,000 Per Diem - Domestic 160,000,000 Sundry Expenses 109,300,000 Civil Works 50,000,000 Total 823,300,000 VOTE26 - Vice President Tapes, Films, and Materials (split) 20,000,000 Civilian Aircraft 390,000,000 Tuition fees 15,000,000 Per Diem - Foreign 50,000,000 Motor vehicles and water craft 40,000,000 Air conditioners 7,800,000 Political Aid 282,000,000 Four Wheel Drive Vehicles 8,300,000 TV and Radios 10,200,000 Total 823,300,000 Kiasi cha Shilingi 823,300,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE28 - Minstry of Home affairs-police Computer Supplies and Accessories 120,000,000 Printing and Photocopy paper 220,000,000 Special Operations 733,900,000 Tuition Fees 80,000,000 Printing material 210,000,000 Ration - Food Purchase 100,000,000 Freight forwarding and clearing charges 50,000,000 Contractual Liabilities 17,449,034,136 Naval Force Equipment 40,000,000 Communication network Services 30,000,000 Veterinary Drugs and Medicine 50,000,000 Veterinary equipment 140,000,000 Civil Works 120,000,000 Total 19,342,934,136 VOTE28 - Minstry of Home affairs-police Printing material 170,000, Ration - Food Purchase 1,280,000, Leave Travel 820,000, Moving Expenses 282,359, Computer Supplies and Accessories 150,000, Electricity 450,000,000 Page 16 of 102

17 Water Charges 240,000,000 Petrol 133,176,059 Conference Facilities 180,000,000 Ground travel (bus, railway taxi, etc) 2,585,000,000 Lodging/Accommodation 140,000,000 Lubricants 200,000,000 Arms and Ammunitions 200,000,000 Special Operations 283,498,837 Uniforms and Ceremonial Dresses 1,180,000,000 Telephone Charges (Land Lines) 180,000,000 Jet A-1/Aviation kerosene 310,000,000 Spare Parts 200,000,000 Protective Clothing, footwear and gears 1,998,900,000 Animal Feeds 320,000,000 Per Diem - Domestic 2,580,000,000 Diesel 700,000,000 Outsource maintenance contract services 210,000,000 Spare Parts 750,000,000 Air conditioners 170,000,000 Fire Fighting Equipment 100,000,000 Civil Works 310,000,000 Laboratory Supplies 200,000,000 Serious Crime National Task Force 330,000,000 Investigation Expenses 2,140,000,000 Scientific Equipment 550,000,000 Total 19,342,934,136 Kiasi cha Shilingi 19,342,934,136 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE29 - Minstry of Home affairs-prisons Leave Travel 723,552,000 Acting Allowance 11,000,000 Sitting Allowance 96,500,000 Moving Expenses 524,845,694 Books, Reference and Periodicals 17,500,000 Petrol 43,750,000 Diesel 315,000,000 Parade and Ceremony 120,000,000 Rent - Housing 30,000,000 Per Diem - Domestic 1,420,192,480 Air Travel Tickets 40,000,000 Per Diem - Foreign 60,000,000 Medical and Dental Refunds 63,343,750 Ground travel (bus, railway taxi, etc) 338,020,520 Accommodation 454,214,000 Prisoners Food 4,977,110,665 Page 17 of 102

18 Burial Expenses 30,000,000 Motor vehicles and water craft 299,012,306 Civil Works 25,200,000 Total 9,589,241,415 VOTE29 - Minstry of Home affairs-prisons Conference Facilities 23,000, Training Materials 13,200,000 Research and Dissertation 5,000,000 Tuition fees 25,000,000 Air Travel Tickets 53,850,000 Office Consumables 71,553,040 Consultancy Fees 15,000,000 Subscription to Other International Org 5,000,000 Vans 300,000,000 Four Wheel Drive Vehicles 1,280,000,000 Furniture and Fittings 82,852,000 Motor Cyles 30,000,000 Ration Allowance 193,480,705 Printing and Photocopying Costs 8,925,000 Drugs and Medicines 126,000,000 Bed and Mattresses 2,389,175 Blankets 17,192,600 Uniforms and Ceremonial Dresses 250,446,960 Towels and Other Related supplies 13,253,600 Prisoners Clothing 100,000,000 Classroom Teaching Supplies 15,000,000 Accommodation 63,000,000 Prisoners Food 6,884,598,335 Fumigation 10,500,000 Kiasi cha Shilingi 9,589,241,415 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 9,589,241,415 Page 18 of 102

19 VOTE31 - Vice President's Office Acting Allowance 13,000,000 Sitting Allowance 10,000,000 Honoraria 33,000,000 Electricity 68,700,000 Housing Allowance 35,000,000 Telephone Charges (Land Lines) 28,000,000 Telephone 5,000,000 Electricity 5,000,000 Water Charges 4,000,000 Office Consumables 1,000,000 Food and Refreshment 3,400,000 Diesel 7,400,000 Ground travel (bus, railway taxi, etc) 2,000,000 Food and Refreshments 4,000,000 Panel &shop repair materials & services 4,000,000 Per Diem - Domestic 8,700,000 Housing allowance 21,600,000 Extra-Duty 42,500,000 Air Travel Tickets 48,351,231 Per Diem - Foreign 116,550,000 Total 461,201,231 VOTE31 - Vice President's Office Extra-Duty 85,000, Honoraria 20,000, Food and Refreshment 4,000, Office Consumables 3,000, Printing and Photocopy paper 1,000, Drugs and Medicines 4,000, Ground travel (bus, railway taxi, etc) 8,000, Per Diem - Foreign 10,000, Advertising and Publication 10,000, Sporting Supplies 10,000, Entertainment 20,000, Consultancy Fees 10,500, Computers & other compter related equip 5,000, Upkeep Allowances 32,979, Ground travel (bus, railway taxi, etc) 1,400, Air Travel Tickets 2,000, Housing allowance 5,500, Electricity 2,400, Telephone 1,200, Tuition fees 25,236, Sitting Allowance 9,000, Printing and Photocopying Costs 10,000, Conference Facilities 39,629,955 Page 19 of 102

20 Research and Dissertation 4,000,000 Educational Radio and TV program 6,000,000 Contributions to UN Organisations 116,355,000 Computers and Photocopiers 15,000,000 Total 461,201,231 Kiasi cha Shilingi 461,201,231 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE32 - President's Office-Public Service Management Telephone Charges (Land Lines) 7,400,000 Expenses of Former Leaders 541,000,000 Total 548,400,000 VOTE32 - President's Office-Public Service Management Medical and Dental Refunds 7,400, Computer Supplies and Accessories 50,000,000 Rent - Housing 25,000,000 Conference Facilities 23,000,000 Ground travel (bus, railway taxi, etc) 20,000,000 Per Diem - Foreign 77,000,000 Internet and connections 80,000,000 Sporting Supplies 10,000,000 Entertainment 20,000,000 Consultancy Fees 136,000,000 Outsource maintenance contract services 100,000,000 Kiasi cha Shilingi 548,400,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 548,400,000 VOTE33 - Ethics Secretariat Responsibility Allowance 46,000,000 Rent - Office Accommodation 36,000,000 Outsource maintenance contract services 25,000,000 Extra-Duty 26,000,000 Sitting Allowance 13,000,000 Food and Refreshment 7,000,000 Total 153,000,000 VOTE33 - Ethics Secretariat Leave Travel 26,000,000 Air Travel Tickets 10,000,000 Page 20 of 102

21 Ground travel (bus, railway taxi, etc) 21,000,000 Per Diem - Domestic 59,000,000 Per Diem - Foreign 10,000,000 Advertising and Publication 5,000,000 Exercise Books 5,000,000 Conference Facilities 14,000,000 Air Travel Tickets 3,000,000 Total 153,000,000 Kiasi cha Shilingi 153,000,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE34 - Ministry Of Foreign Affairs and International Cooperation Rent - Housing 157,865,555 Extra-Duty 4,013,670 Overseas Bursary Allowance 13,000,000 Telephone 14,428,300 Office Consumables 8,160,000 Printing and Photocopying Costs 7,567,680 Electricity 28,570,000 Water Charges 6,560,000 Petrol 9,014,520 Towels and Other Related supplies 5,000,000 Ground Transport (Bus, Train, Water) 7,200,000 Internet and connections 5,651,700 Posts and Telegraphs 4,604,800 Depreciation 7,188,200 Insurance Expenses 7,700,000 Motor vehicles and water craft 16,500,000 Generators 8,374,000 Kitchen Appliances,Utencils & Crockery 7,000,000 Furniture and Fittings 15,000,000 Civil Works 19,541,130 Total 352,939,555 VOTE34 - Ministry Of Foreign Affairs and International Cooperation Rent - Housing 131,345, Foreign Service Allowance 167,062,704 Air Travel Tickets 13,088,862 Office Consumables 41,442,824 Kiasi cha Shilingi 352,939,555 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Total 352,939,555 Page 21 of 102

22 VOTE35 - Public Prosecution Division Extra-Duty 64,818,811 Court Attire Allowance 900,000 Telephone 2,500,000 Diesel 30,637,709 Per Diem - Domestic 32,490,000 Telephone Charges (Land Lines) 14,204,000 Motor vehicles and water craft 27,300,000 Air Conditioner 2,460,000 Special Allowance 14,871,000 Office Consumables 5,500,000 Food and Refreshments 11,100,000 Spare Parts 11,100,000 Photocopiers 1,355,083 cash balances 2,500,000 Computer Supplies and Accessories 5,655,500 Wire, Wireless, Telephone,Telex Services 3,000,000 Water Charges 146,000 Computers & other compter related equip 3,000,000 Civil Works 16,045,000 Outsourcing Costs 7,029,600 Tyres and batteries 3,000,000 Total 259,612,703 VOTE35 - Public Prosecution Division Sitting Allowance 3,500, Special Allowance 26,344, Honoraria 2,342, Housing Allowance 12,460, Office Consumables 8,550, Conference Facilities 2,920, Air Travel Tickets 22,392, Ground travel (bus, railway taxi, etc) 9,180, Printing and Photocopy paper 2,571, Water Charges 1,658, Newspapers and Magazines 1,715, Rent - Housing 25,200, Rent - Office Accommodation 15,180, Leave Travel 31,078, Telephone Charges (Land Lines) 14,181, metal fence and posts 15,725, Medical and Dental Refunds 3,450, Diesel 7,540, Per Diem - Domestic 17,635, Posts and Telegraphs 1,000, Food and Refreshments 1,000, Furniture and Fittings 7,820,000 Page 22 of 102

23 Extra-Duty 154,000 Court Attire Allowance 4,500,000 Outsourcing Costs 2,500,000 Electricity 1,645,999 Internet and connections 3,900,000 Courier Services 600,000 Entertainment 1,400,000 Computers and Photocopiers 3,000,000 Civil Works 5,000,000 Computers & other compter related equip 2,011,297 Photocopiers 658,303 Fax machines & other office equipment 800,000 Total 259,612,703 Kiasi cha Shilingi 259,612,703 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE37 - Prime Minister's Office Electricity 25,000,000 Extra-Duty 3,000,000 Internet and connections 43,883,300 Total 71,883,300 VOTE37 - Prime Minister's Office Per Diem - Domestic 25,800, Leave Travel 1,000, Acting Allowance 2,200, Outfit Allowance 900, Subsistance Allowance 1,000, Medical and Dental Refunds 400, Food and Refreshment 1,200, Office Consumables 1,000, Printing and Photocopy paper 2,400, Newspapers and Magazines 600, Computer Software 2,000, Software License Fees 1,000, Cleaning Supplies 600, Uniforms and Ceremonial Dresses 1,000, Conference Facilities 2,500, Training Allowances 1,000, Air Travel Tickets 600, Ground travel (bus, railway taxi, etc) 1,250, Per Diem - Foreign 804, Posts and Telegraphs 300, Gifts and Prizes 600, Sundry Expenses 728,995 Page 23 of 102

24 Consultancy Fees 3,000,000 Computers & other compter related equip 2,500,000 Computers and Photocopiers 4,500,000 Printers and Scanners 800,000 Desks, Shelves, Tables and Chairs 1,200,000 TV and Radios 1,000,000 Servers 10,000,000 Total 71,883,300 Kiasi cha Shilingi 71,883,300 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE38 - Defence Civil Servants 3,254,459,294 Military Payroll 105,016,916,806 Total 108,271,376,100 VOTE38 - Defence Civil Servants 3,254,459,294 Military Payroll 105,016,916,806 Total 108,271,376,100 Kiasi cha Shilingi 108,271,376,100 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE40 - Judiciary Extra-Duty 322,800,000 Outfit Allowance 900,000 Sitting Allowance 90,269,000 Office Consumables 76,900,000 Computer Supplies and Accessories 40,000,000 Cleaning Supplies 67,000,000 Water Charges 20,000,000 Diesel 50,000,000 Rent of Vehicles and Crafts 15,000,000 Conference Facilities 34,000,000 Air Travel Tickets 30,000,000 Tuition fees 77,700,000 Ground travel (bus, railway taxi, etc) 15,000,000 Per Diem - Domestic 124,078,500 Per Diem - Foreign 171,396,500 Internet and connections 52,000,000 Posts and Telegraphs 6,000,000 Page 24 of 102

25 Advertising and Publication 5,000,000 Consultancy fees 20,000,000 Motor vehicles and water craft 95,455,000 Tyres and batteries 24,250,000 Institute of Judicial Administration 146,000,000 Printing and Photocopying Costs 1,000,000 Rent - Housing 1,000,000 Honorariums (expert opinion) 4,500,000 Acting Allowance 6,500,000 Honoraria 44,000,000 Food and Refreshment 10,000,000 Air Travel Tickets 27,000,000 Air Travel Tickets 32,000,000 Food and Refreshments 85,000,000 Entertainment 9,000,000 Total 1,703,749,000 VOTE40 - Judiciary Civil Servants 51,000,000 Leave Travel 270,148,000 Extra-Duty 1,787,000 Sitting Allowance 100,724,860 Medical and Dental Refunds 68,752,432 Moving Expenses 148,798,740 Honoraria 35,959,900 Office Consumables 12,248,000 Printing and Photocopying Costs 13,894,000 Outsourcing Costs 150,000,000 Diesel 13,000,000 Special Foods (diet food) 25,000,000 Rent - Housing 50,000,000 Conference Facilities 167,737,000 Ground travel (bus, railway taxi, etc) 19,561,000 Per Diem - Domestic 158,071,000 Posts and Telegraphs 1,000 Advertising and Publication 10,023,000 Sporting Supplies 7,000,000 Accommodation 81,200,000 Food and Refreshments 5,700,000 Entertainment 5,900,000 Honorariums (expert opinion) 7,001,000 Burial Expenses 13,000,000 Consultancy fees 1,000 Air conditioners 12,864,500 Telephones and office PABX systems 12,000,000 Medical Treatment abroad 50,000,000 Four Wheel Drive Vehicles 9,500,000 Furniture and Fittings 98,747,568 Page 25 of 102

26 Computers and Photocopiers 2,935,000 Air Conditioner 15,000,000 Civil Works 11,694,000 Books, Reference and Periodicals 7,000,000 Visa Application Fees 6,000,000 Library Books 40,000,000 Gifts and Prizes 4,000,000 Legal Fees 17,500,000 Total 1,703,749,000 Kiasi cha Shilingi 1,703,749,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE41 - Minstry of Contitutional and Legal Affairs Non-civil Servant Contracts 12,263, Leave Travel 3,000, Sitting Allowance 23,000, Furniture 30,500, Newspapers and Magazines 17,800, Electricity 32,399, Diesel 70,000, Laundry and Cleaning 11,000, Air Travel Tickets 5,000, Per Diem - Domestic 85,823, Per Diem - Foreign 17,365, Entertainment 5,000, Motor vehicles and water craft 45,000, Mechanical & electronic spare parts 25,000, Kitchen Appliances,Utencils & Crockery 4,300, Extra-Duty 37,285, Acting Allowance 8,000, Honoraria 8,500, Printing and Photocopying Costs 2,000, Conference Facilities 3,500, Food and Refreshments 9,000, Medical and Dental Refunds 2,000, Printing and Photocopy paper 3,000, Advertising and Publication 29,740, Educational Radio and TV program 5,000,000 Total 495,477,124 VOTE41 - Minstry of Contitutional and Legal Affairs Leave Travel 17,570, Acting Allowance 3,000, Medical and Dental Refunds 15,340, Moving Expenses 5,952,000 Page 26 of 102

27 Housing Allowance 28,160,000 Books, Reference and Periodicals 7,000,000 Newspapers and Magazines 52,462,140 Training Materials 17,075,000 Air Travel Tickets 13,187,446 Ground travel (bus, railway taxi, etc) 5,000,000 Air Travel Tickets 42,943,923 Posts and Telegraphs 15,200,000 Burial Expenses 3,000,000 AALC 9,000,000 Consulting Work 56,044,880 Printing and Photocopying Costs 7,480,000 Per Diem - Foreign 61,739,657 Food and Refreshments 4,115,000 Motor vehicles and water craft 5,000,000 Tuition Fees 16,591,016 Honoraria 4,750,000 Computer Supplies and Accessories 14,053,956 Tuition fees 17,000,000 Extra-Duty 2,000,000 Printing and Photocopy paper 1,978,476 Computers and Photocopiers 7,011,000 Air Travel Tickets 5,435,902 Computers & other compter related equip 4,300,000 Air conditioners 1,000,000 Beds, Desks, Shelves, Tables& Chairs 3,886,128 Air Travel Tickets 18,400,000 Internet and connections 5,000,000 Entertainment 1,200,000 Housing allowance 10,000,000 Court Attire Allowance 1,380,000 Conference Facilities 2,200,000 Government workshop 6,000,000 Outfit Allowance 600,000 Sitting Allowance 2,000,000 Per Diem - Domestic 1,420,000 Total 495,477,124 Kiasi cha Shilingi 495,477,124 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa VOTE42 - The National Assembly Fund Extra-Duty 248,400,000 Sitting Allowance 526,128,000 Medical and Dental Refunds 55,000,000 Telephone 10,000,000 Furniture 473,000,000 Page 27 of 102

28 Outsourcing Costs 140,000,000 Cleaning Supplies 30,000,000 Tuition Fees 16,500,000 Training Allowances 4,000,000 Tuition fees 10,000,000 Ground travel (bus, railway taxi, etc) 358,400,000 Per Diem - Domestic 1,161,800,000 Per Diem - Foreign 522,140,000 Burial Expenses 27,000,000 plumbing supplies and fixtures 2,000,000 small tools and implements 5,000,000 Motor vehicles and water craft 100,000,000 Spare Parts 55,000,000 Petrol 60,000,000 Diesel 100,000,000 Rent of Vehicles and Crafts 21,000,000 Air Travel Tickets 282,000,000 Air Travel Tickets 361,482,000 Food and Refreshments 251,000,000 Entertainment 75,000,000 Gifts and Prizes 7,000,000 Consultancy Fees 4,300,000,000 Total 9,201,850,000 VOTE42 - The National Assembly Fund Extra-Duty 54,700, Sitting Allowance 111,100, Office Consumables 33,500, Computer Supplies and Accessories 11,250, Printing and Photocopy paper 31,500, Tapes, Films, and Materials (split) 12,000, Printing and Photocopying Costs 28,000, Computer Software 60,000, Petrol 36,000, Diesel 6,500, Drugs and Medicines 1,000, Uniforms and Ceremonial Dresses 2,400, Rent - Housing 2,500, Conference Facilities 4,800, Accommodation 8,900, Tuition Fees 8,000, Remuneration of Instructors 12,300, Training Allowances 6,000, Training Materials 5,000, Ground travel (bus, railway taxi, etc) 51,500, Per Diem - Domestic 99,300, Air Travel Tickets 27,000, Per Diem - Foreign 123,700,000 Page 28 of 102

29 Visa Application Fees 200,000 Wire, Wireless, Telephone,Telex Services 20,000,000 Programs Transmission Fees 480,000,000 Advertising and Publication 25,000,000 Satellite access services 30,000,000 Mobile Charges 1,500,000 Subscription Fees 9,500,000 News Services Fees 300,000,000 Technical Service Fees 69,600,000 Textbooks 6,200,000 Special Needs material and supplies 6,000,000 Sporting Supplies 154,000,000 Accommodation 10,000,000 Food and Refreshments 28,900,000 Gifts and Prizes 8,000,000 Small engineering tools and equipment 4,000,000 Security services 10,000,000 Sundry Expenses 3,000,000 small tools and implements 5,000,000 Direct Labour (contract,casual hire) 1,500,000 Direct labour (contracted/casual hire) 2,000,000 Computers & other compter related equip 24,000,000 Photocopiers 7,500,000 Filing Cabinets 10,000,000 Desks, Shelves, Tables and Chairs 5,000,000 Fax Machines 2,000,000 Pre-Feasibility Studies 6,000,000 Reports, documents, etc. 5,000,000 Consulting Work 3,000,000 Constituency Allowance 7,000,000,000 Honoraria 80,000,000 Books, Reference and Periodicals 40,000,000 Specialised Medical Supplies 4,000,000 Upkeep Allowances 5,000,000 Air Travel Tickets 20,000,000 Bank Charges and Commissions 10,000,000 Consultancy Fees 1,000,000 Motor vehicles and water craft 35,000,000 Institutional Appliances 15,000,000 Computers and Photocopiers 18,000,000 Total 9,201,850,000 Kiasi cha Shilingi 9,201,850,000 kinahamishwa ili kufidia upungufu uliojitokeza katika kasma zilizoorodheshwa Page 29 of 102

VOTE 67 PUBLIC SERVICE RECRUITMENT SECRETARIAT

VOTE 67 PUBLIC SERVICE RECRUITMENT SECRETARIAT VOTE 67 PUBLIC SERVICE RECRUITMENT SECRETARIAT 1 A. ESTIMATE of the amount required in the year ending 30th June, 2012, the salaries and expenses of Public Service Recruitment Secretariat Two billion nine

More information

VOTE R LAMU COUNTY II I RECURRENT EXPENDITURE SUMMARY 2013/2014 AND PROJECTED EXPENDITURE SUMMARY FOR 2014/ /2016

VOTE R LAMU COUNTY II I RECURRENT EXPENDITURE SUMMARY 2013/2014 AND PROJECTED EXPENDITURE SUMMARY FOR 2014/ /2016 305010101 Headquarters 2110200 Basic Wages - Temporary Employees - 17,085,586 18,500,000-2110201 Contractual Employees - 17,085,586 18,500,000-2210200 Communication, Supplies and Services - 1,505,000 1,730,000-2210201

More information

Detailed Statement of Advances as at 30 June 2006

Detailed Statement of Advances as at 30 June 2006 VOTE 1 OFFICES 1 The Secretary for Home Affairs - Prime Minister's Office Office of the Vice-President Motor Car 183,750.00 2 The Judge in Bankruptcy and Master and Registrar Sundries 47,130.00 Dishonoured

More information

Money and banking. Flow of funds for the first quarter

Money and banking. Flow of funds for the first quarter Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public

More information

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance Statistical tables Money and banking Page S : Liabilities... 2 : Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public Deposits: Assets... 5 Banks: Liabilities... 6 7 Banks:

More information

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public

More information

Detailed Statement of Advances as at 30 June 2009

Detailed Statement of Advances as at 30 June 2009 OFFICES 1. The Administrator - Office of the President Motor Car 339,166.68 2. The Senior Chief Executive - PMO- Office of Vice President Motor Car 507,083.36 3. The Judge in Bankruptcy and Master and

More information

Account Number Description Total

Account Number Description Total Revenues 432 3225 0000 000 Title II 28,000 421 3230 0000 000 IDEA 10,500 410 3261 0000 000 NSLP 40,897 410 3265 0000 000 USDA Commodities 4,138 100 3300 0000 000 FEFP - Brevard Cty Sch Dist 6,164,428 100

More information

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2013 through 04/30/2014

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2013 through 04/30/2014 EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $115,587.00 $98,793.84 $98,793.84 $16,793.16 $17,793.16 ($1,000.00) -0.9% Certified (+) $15,733,933.33 $10,918,961.62 $10,918,961.62 $4,814,971.71

More information

Expenditure Account Codes for use in purchasing goods and services 2/22/12

Expenditure Account Codes for use in purchasing goods and services 2/22/12 Expenditure Account Codes for use in purchasing goods and services 2/22/12 Services 73110 Express Mail Services 73120 Outbound Freight 73130 Messenger Services 73140 Metered Mail 73142 Drop Shipments 73144

More information

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2012 through 02/28/2013

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2012 through 02/28/2013 EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $113,600.00 $74,459.32 $74,459.32 $39,140.68 $39,419.68 ($279.00) -0.2% Central Office Administration (+) $403,847.00 $230,604.63 $230,604.63 $173,242.37

More information

Actual Amount Actual Amount 2017

Actual Amount Actual Amount 2017 001-00-09-311.1001 Ad Valorem Taxes / Sarasota County 7,470,738 7,721,639 7,988,905 8,267,685 8,267,685 8,541,098 273,413 3.3 001-00-09-311.1002 Ad Valorem Taxes / Manatee County 2,892,297 3,025,947 3,192,108

More information

BOROUGH OF FOX CHAPEL 2018 BUDGET GENERAL FUND

BOROUGH OF FOX CHAPEL 2018 BUDGET GENERAL FUND REVENUE REAL ESTATE TAXES 01.301.100 Real Estate - Current 2,847,100 2,870,100 23,000 2,882,100 01.301.200 Real Estate - Prior 55,000 39,900 (15,100) 40,000 Total Real Estate Tax 2,902,100 2,910,000 7,900

More information

West Pikeland Township 2019 Budget

West Pikeland Township 2019 Budget Carry Forward Fund Balances Infrastructure 1,445,000 1,445,000 1,445,000 Operating 2,210,000 2,210,000 2,210,000 Total 2,210,000 1,445,000 3,655,000 3,655,000 Liquid Fuels 220,000 220,000 Open Space 4,025,000

More information

Actual Budgeted

Actual Budgeted DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 49,150 0 49,338 188 0.38% 101 Selectman 3,244 3,244 3,266 0 3,277 11 0.34%

More information

Actual Budgeted

Actual Budgeted 2013.14 e' 2015.16 _ percent DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 103,651 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 48,849 49,150 0 49,338 188 0.38% 101

More information

TOTAL LICENCE FEES 1,057, ,057,947

TOTAL LICENCE FEES 1,057, ,057,947 INCOME LICENCE FEES Licence Fees-Junior 150,974 0 150,974 Licence Fees-Rookie 52,035 0 52,035 Licence Fees-Midgets 71,415 0 71,415 Licence Fees-Senior 709,115 0 709,115 Practice Licence 72,646 0 72,646

More information

Revenue Source. Total $5,724,658. Expenditures

Revenue Source. Total $5,724,658. Expenditures ADOPTED BUDGET PLAN FOR THE MOHAVE VALLEY FIRE DISTRICT Revenue Source Expenditures POSTED JULY 18, 2017 FISCAL YEAR 2015-2016 Levy Rate - $3.05 Reserved Revenue $900,000 Beginning Unreserved Balance $315,346

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Police Function: Public Health and Safety 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Crossing Guard 83-05 20.80 393,081 - - - - Account Technician

More information

Table 1. INCIDENCE RATES 1 BY INDUSTRY AND CASE TYPES

Table 1. INCIDENCE RATES 1 BY INDUSTRY AND CASE TYPES from work, job transfer, ALL INDUSTRIES, INCLUDING STATE AND LOCAL GOVERNMENT 6 1,598.2 5.5 3.1 1.9 1.1 2.5 PRIVATE INDUSTRY 6 Goods Producing 6 1,382.6 5.1 2.9 1.7 1.2 2.2 267.4 6.5 3.7 2.1 1.6 2.8 Natural

More information

Village of Richton Park Budget Document FY 2015

Village of Richton Park Budget Document FY 2015 1 Page General Fund Table of Contents 2 Summary 4 Revenues 8 Administrative 11 DCEO Village Hall Rehab 12 IRMA 13 Building 15 Community Development 17 EECBG Residential Furnaces 18 EECBG Village Hall Furnaces

More information

FIN-PRO-PRO-V304 Revision 1.0 Effective Date Page 1 of 6. Doc No FORM VENDOR REGISTRATION FORM SECTION 1: COMPANY GENERAL INFORMATION

FIN-PRO-PRO-V304 Revision 1.0 Effective Date Page 1 of 6. Doc No FORM VENDOR REGISTRATION FORM SECTION 1: COMPANY GENERAL INFORMATION FORM Doc No FIN-PRO-PRO-V304 Effective Date 19-01-17 Page 1 of 6 Title VENDOR REGISTRATION FORM SECTION 1: COMPANY GENERAL INFORMATION 1 Company Registered Name: 2 Company Registered Address: 3 Company

More information

Parking Utility Function: Public Works & Transportation

Parking Utility Function: Public Works & Transportation Agency Overview 82 Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s citizens and visitors, consistent with City Transportation policies.

More information

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES - CURRENT -3,082,907 130100 401210 RE TAXES - T.I.F. REVENUE -71,000 130100 401310 RE TAXES - DELINQUENT -30,000 130100 401610 RE TAXES -

More information

Papa Razzi Trattoria of Newbury, Inc Comparative Profit & Loss Statement For the Eleven Months Ending 11/24/2013

Papa Razzi Trattoria of Newbury, Inc Comparative Profit & Loss Statement For the Eleven Months Ending 11/24/2013 334,575 100.00% 334,205 100.00% 332,525 100.00% DINING ROOM REVENUE 3,755,842 100.00% 3,763,571 100.00% 1,316,654 100.00% 0 0.00% 0 0.00% 0 0.00% P.D.R. REVENUE 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00%

More information

ACCOUNT CODE - EXPENDITURE /3rd Segment of FOAPAL

ACCOUNT CODE - EXPENDITURE /3rd Segment of FOAPAL - NAME A00 Regular Employee Compensation A01 Regular Salaries A06 Stand-By Pay A07 Differential Pay A08 Overtime Pay A10 Holiday Pay A11 Settlements and Judgements A12 Sick-Leave Buy Back A13 Vacation-In-Lieu

More information

2017/2018 TOWN OPERATIONS BUDGET

2017/2018 TOWN OPERATIONS BUDGET 2017/2018 TOWN OPERATIONS 10 APPOINTED & ELECTED 1101011 & 1101012 SELECTMEN 51135 SALARY 1ST SELECTMAN 71,447 72,876 74,698 76,565 78,479 0 (78,479) -100.00% 51140 SALARY 2ND SELECTMAN 3,994 3,724 4,135

More information

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES CURRENT 3,120,000 130100 401210 RE TAXES T.I.F. REVENUE 71,000 130100 401310 RE TAXES DELINQUENT 30,000 130100 401610 RE TAXES INTERIM 20,000

More information

OPERATING COSTING. Q.3. Sainath Travels provide you the following in respect of a fleet of 15 taxies run by them Cost of each taxi

OPERATING COSTING. Q.3. Sainath Travels provide you the following in respect of a fleet of 15 taxies run by them Cost of each taxi PASSENGER TRANSPORT SERVICES OPERATING COSTING Q.1. Mr. A owns a bus, which runs between Mumbai and Pune and back for 10 days in a month. The distance from Mumbai to Pune is 200 kms. The bus completes

More information

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public

More information

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance

Statistical tables S 0. Money and banking. Capital market. National financial account. Public finance Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public

More information

Public Works FTE (Full Time Equivalent) by Home Department

Public Works FTE (Full Time Equivalent) by Home Department 115 116 Public Works FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Administrative Assistant 3.0 2.0 Administrative Assistant P/T - 1.0 Administrative Specialist 2.0 2.0 Apprentice

More information

Adopted Est Exp. Surplus/ (Shortfall)

Adopted Est Exp. Surplus/ (Shortfall) 2016- ADMINISTRATIVE Board of Education 1010.4 Other Expense 2,300 2,500 2,500-2,500 2,001 499 2,500 2,041 459 1010.4.1 Travel 2,300 2,500 100 2,400 500 46 454 1,000-1,000 1010.4.2 Advertising 4,000 4,000

More information

Appendix A: System Codes

Appendix A: System Codes Appendix A: System Codes A Fund Codes...................... 298 Account Codes..................... 301 Page 297 Appendix A: System Codes Fund Codes The following table summarizes the fund codes that are

More information

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET INCORPORATED VILLAGE OF ROCKVILLE CENTRE Page 1 ADOPTED BUDGET Fiscal Year June 1, 2018 thru May 31, 2019 Prepared In Compliance With Village Law, Tentative Budget filed March 5, 2018 Francis X. Murray,

More information

Gold Saskatchewan Provincial Economic Accounts. January 2018 Edition. Saskatchewan Bureau of Statistics Ministry of Finance

Gold Saskatchewan Provincial Economic Accounts. January 2018 Edition. Saskatchewan Bureau of Statistics Ministry of Finance Gold Saskatchewan Provincial Economic Accounts January 2018 Edition Saskatchewan Bureau of Statistics Ministry of Finance Contents Introduction and Overview... 1 Introduction... 1 Revisions in the January

More information

Heather Ridge Metropolitan District Proposed Budget General Fund For the Year ended December 31, 2013

Heather Ridge Metropolitan District Proposed Budget General Fund For the Year ended December 31, 2013 Budget General Fund Beginning fund balance $ 33,094 $ 17,044 $ 23,372 $ 23,372 $ 67,686 Property taxes 141,585 184,093 182,339 184,000 143,602 Specific ownership taxes 8,146 11,046 8,078 12,000 8,616 Miscellaneous

More information

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR 2018-2019 The passage of S.B. No. 656, amended Section 102.007 of the Texas Local Government Code to require that the following information be included

More information

Human Resources Department Overview

Human Resources Department Overview Human Resources Department Overview The Human Resources Department is responsible for serving job applicants and employees of Jackson County. They accomplish this by ensuring fair treatment for applicants

More information

2005 Tax Line Conversion Chart Partnership

2005 Tax Line Conversion Chart Partnership 2005 Tax Line Conversion Chart Partnership A WoltersKluwer Company 1 01A A-1 40 Gross receipts or sales 01B A-1 41 Returns and allowances 4 A-1 45 Ord inc/loss from Part/Fiduc. 5 A-1 44 Net farm profit

More information

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8)

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8) Page: 1 Revenues Dept: 000 402.000 CURRENT REAL PROPERTY TAXES 1,430,751 1,501,000 1,501,000 1,476,261 0 1,587,000 1,587,000 1,587,000 410.000 CURRENT PERSONAL PROPERTY TAX 23,969 29,000 29,000 28,938

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Metro Transit Function: Dept. of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Transit Service Manager 44-16 1.00

More information

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT 120 Department: Regular Salaries & Wages: Administrative Stipend ($500 per month each Full Time FF) 18,000 18,000 9,000 18,000 - Full-time firefighter II / EMT Station Officer / Driver Engineer (7 full-time)

More information

NET OF REVENUES/APPROPRIATIONS FUND 101 (507,202) (840,864) (854,345)

NET OF REVENUES/APPROPRIATIONS FUND 101 (507,202) (840,864) (854,345) 11/17/2011 BUDGET REPORT FOR MECOSTA COUNTY Fund 101: GENERAL OPERATING FUND GL NUMBERDESCRIPTION BUDGET BUDGET 12,009,770 11,605,909 11,068,511 EXPENDITURES BY DEPARTMENT Dept 101 BOARD OF COMMISSIONERS

More information

Town of East Greenwich Adopted Fiscal Year 2019 Budget

Town of East Greenwich Adopted Fiscal Year 2019 Budget Prior Year Tax Revenue 932,215 1,155,251 1,046,204 700,000 750,000 50,000 7.1% Current Year Tax Revenue 51,904,473 54,252,812 55,904,709 55,212,447 55,164,382 (48,065) -0.1% 03010 03010 TAX REVENUE 52,836,688

More information

Stormwater Utility Agency Mission Agency Overview

Stormwater Utility Agency Mission Agency Overview Stormwater Utility Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the public, while maintaining an equitable rate structure. Agency Overview The Agency

More information

Provisional Budget Report

Provisional Budget Report CORP. TOWN OF BLIND RIVER GL5220 Page : 1 1 GENERAL OPERATING FUND REVENUES 1-3-1000-1000 MUNICIPAL TAX LEVY -5,915,058 1-3-1000-1320 POWER DAMS -95,334 1-3-1000-1360 N.P.H. ADMINISTRATION -18,000 1-3-1000-1400

More information

Adopted Operating Budget

Adopted Operating Budget , TEXAS Adopted Operating Budget Fiscal Year 2018 2019 Due to the passage of S.B. No. 656, Section 102.007 of the Texas Local Government Code was amended to require that the following information be included

More information

Cost of Goods $ 2,678, % $ 2,620, % Salary & Wages $ 5,365, % $ 5,459, %

Cost of Goods $ 2,678, % $ 2,620, % Salary & Wages $ 5,365, % $ 5,459, % Year: 2017-18 Students' Union Consolidated Profit & Loss Budget Description 2018 Budget 2017 Budget $ 12,238,345.00 100% $ 12,881,781.00 100% Cost of Goods $ 2,678,397.00 21.9% $ 2,620,133.00 20.3% $ 5,365,906.00

More information

Parking Utility Agency Overview

Parking Utility Agency Overview Agency Overview Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s residents and visitors, consistent with City transportation policies.

More information

ANNUAL PROCUREMENT PLANNING FOR

ANNUAL PROCUREMENT PLANNING FOR Name of Procuring Agency:, (BME) BME Head Office, Quetta 1 Tonners for Printers 350,850 2 Stationery 406,125 3 Printed Stationery Quotation 200818 050918 300619 4 Electrical Items 29,000 5 Canteen and

More information

Money and banking. Flow of funds for the third quarter

Money and banking. Flow of funds for the third quarter Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public

More information

TOWN OF COBOURG 2017 OPERATING BUDGET ESTIMATES

TOWN OF COBOURG 2017 OPERATING BUDGET ESTIMATES ENVIRONMENTAL SUMMARY 2017 2017 2018 2019 FUNCTION 2016 2016 DEPT % FINAL % FORECAST FORECAST BUDGET YTD REQUEST APPROVED WPCP #1 1,546,378 1,319,457 1,581,945 2.3 1,581,945 2.3 1,615,151 1,671,755 WPCP

More information

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET DRAFT Page 1 300.000.00 REVENUE 301.000.00 Real Estate Taxes 301.100.01 REAL ESTATE TAXES CURRENT (3.05) 192,465 190,213 197,464 199,461 204,637 204,970 202,791 205,276 206,545 206,545 206,545 206,545

More information

Cook County Health and Hospitals System FY 2012 Preliminary Revisions. Overall Total

Cook County Health and Hospitals System FY 2012 Preliminary Revisions. Overall Total Cook County Health and Hospitals System FY 2012 Preliminary Revisions Department Preliminary Budget Request Revised Budget Reduction 240 - Cermak Health Services 241 - Health Services-JTDC 890 - Office

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Eng/Sewer/Stormwater/Landfill Function: Dept of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Electrician Foreperson

More information

Department of Legislative Services Maryland General Assembly 2012 Session

Department of Legislative Services Maryland General Assembly 2012 Session Department of Legislative Services Maryland General Assembly 2012 Session SB 401 Senate Bill 401 Judicial Proceedings FISCAL AND POLICY NOTE Revised (Senator Pugh, et al.) Environmental Matters Motor Vehicles

More information

Washington Township, Montgomery County, Ohio 2018 Budget December 4, 2017

Washington Township, Montgomery County, Ohio 2018 Budget December 4, 2017 Washington Township, Montgomery County, Ohio 2018 Budget December 4, Board of Trustees Scott Paulson, President Dale Berry, Vice President Joyce Young, Trustee Fiscal Officer Thomas Zobrist Law Director

More information

CITY OF PITTSFIELD PURCHASING DEPARTMENT

CITY OF PITTSFIELD PURCHASING DEPARTMENT CITY OF PITTSFIELD PURCHASING DEPARTMENT City Hall 70 Allen Street Room 102 Pittsfield, MA 01201 (413) 499-9470 Telephone (413) 448-9818 Fax Colleen Hunter-Mullett, Purchasing Agent VENDOR REGISTRATION

More information

Information Technology Budget Tracking FY Biennium (DOLLARS IN THOUSANDS)

Information Technology Budget Tracking FY Biennium (DOLLARS IN THOUSANDS) K-12 FINANCE DIVISION Children, Family & Learning Aids Interactive TV (correction to base) GF 7,707 9,972 8,082 (1,890) 8,104 Telecommunications Access Grants GF 15,500 10,500 23,000 12,500 0 Minnesota

More information

Federated States of Micronesia

Federated States of Micronesia IMF Country Report No. 13/17 Federated States of Micronesia 2012 ARTICLE IV CONSULTATION 2012 Statistical Appendix January 29, 2001 January 29, 2001 This Statistical Appendix paper for the Federated States

More information

2017 FY Budget Balancing Worksheet

2017 FY Budget Balancing Worksheet Page 1 of 6 Seq Dept (Avg) s Beginning Balance 28,975,628 Seq Dept Initial Baseline s 30,520,186 (61,385) (61,385) (4,042,327) 560 Interfund Sheriff 1 34280520 (9,540) 200 Interdept/Fund Mtce-Correction

More information

DO NOT REPRODUCE WITHOUT EXPRESS PERMISSION Robert Vance 2018

DO NOT REPRODUCE WITHOUT EXPRESS PERMISSION Robert Vance 2018 Marital Balance Sheet Exhibit A Child Property Proposed Division or Separate Husband Wife No. Description Value Date Title FMV Debt Equity Property Marital % $ % $ Notes REAL ESTATE 1 Marital Residence

More information

CETA prime sponsor management decisions and program goal achievement. rural oriented research and development projects: a review and synthesis

CETA prime sponsor management decisions and program goal achievement. rural oriented research and development projects: a review and synthesis Lawrence University Weeding List #475 Contact: Kimberly Knuppel at: kimberly.knuppel@lawrence.edu L 37.14: 45 L 37.14: 44 L 37.14: 43 L 37.14: 42 unlocking the second gate the implementation of CETA in

More information

City of Roseville Budget Detail by Function: Tax-Supported Program

City of Roseville Budget Detail by Function: Tax-Supported Program City Council Personal Services 40,044 40,044 42,885 42,885-0.0% Other Services & Charges 137,979 127,257 153,230 162,490 9,260 6.0% City Council Program Total $ 178,023 $ 167,301 $ 196,115 $ 205,375 $

More information

Consumer Spending Patterns 2004 Report

Consumer Spending Patterns 2004 Report I-55 AND US HWY 64, MARION, AR, 0.00-3.00 Miles, Total Apparel: Total Apparel Women's Apparel Men's Apparel Girl's Apparel Boy's Apparel Infant's Apparel Footwear (excl. Infants) Other Apparel Prods/Services

More information

CITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES

CITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES CITY OF WEST PEORIA SUMMARY OF REVENUES,. NOTES 4/7/2016 BEGINNING BALANCE 2,790,482 3,327,634 3,332,919 3,728,412 3,662,719 2,405,580 REVENUE 01-00-125 01-00-311 PROPERTY TAX 131,318 139,100 144,350 139,894

More information

Business Information Session August 8, Harmonized Sales Tax (HST)

Business Information Session August 8, Harmonized Sales Tax (HST) Business Information Session August 8, 2012 Harmonized Sales Tax (HST) Budget 2012 Fiscal Context Fiscal situation of PEI deteriorated during 2011/12 Deficit rising on lower revenues and higher expenditures

More information

Consumer Spending Patterns

Consumer Spending Patterns CENTER OF TOWN, ROLLA, MO, 0.00-10.00 Miles, Total Apparel: Total Apparel 52,617 63,642 1,413 1,627 3,524 4,021 Women's Apparel 15,141 17,9 407 456 1,014 1,126 Men's Apparel 11,252 13,169 302 337 4 2 Girl's

More information

Metro Transit Function: Public Works & Transportation

Metro Transit Function: Public Works & Transportation Agency Overview 85 Agency Mission The mission of the Metro Transit System is to provide safe, reliable, convenient, and efficient public transportation to the citizens and visitors of the Metro service

More information

Our Palette of Offerings: Growing with Your Defense and Security Needs

Our Palette of Offerings: Growing with Your Defense and Security Needs Our Palette of Offerings: Growing with Your Defense and Security Needs GROUP 10 WEAPONS Pistols - Revolvers -- Sub-Machine-Guns Rifles - Automatic Rifles - Machine Guns - Spare Parts and Accessories -Antiaircraft

More information

OCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET

OCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET OCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET Final Final REVENUE: SOLID WASTE DISPOSAL CHARGES USER FEES 6,881,156 9,007,863 1 CAPITAL CHARGE(AD VALOREM) 11,828,720 11,386,098 1

More information

A B C D E F G H I J Budget with April 30, 2017 Membership Page 1 Income - MD19 Dues $18.60

A B C D E F G H I J Budget with April 30, 2017 Membership Page 1 Income - MD19 Dues $18.60 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 A B C D E F G H I J 201718 Budget with April 30, 2017 Membership Page 1

More information

Fixed Asset Allocations by Budget Unit for FY

Fixed Asset Allocations by Budget Unit for FY 1100 112 Treasurer-Tax Collector Upgrading current business license program for greater Business License Software & Services 8965 Computer Software 1 10,900 10,900 10,900 efficiency for citizens and staff

More information

City of Montpelier PARKING FUND FY 2015 Budget Report As Of and For The 4 Months Ending 10/31/ % of Fiscal Year Completed.

City of Montpelier PARKING FUND FY 2015 Budget Report As Of and For The 4 Months Ending 10/31/ % of Fiscal Year Completed. PARKING FUND FY Report FY REVENUES 40.25 RENTS & COMMISSIONS/UTILITY FEES 40.2560.00.00.4 PARKING METER REV $465,500.00 $137,778.22 ($327,721.78) 29.60 % 40.2560.00.01.4 PARKING METERS REV-JACOBS LOT $23,940.00

More information

ORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL

ORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL ORDINANCE 2016-25 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE AND APPROPRIATING RESOURCES FOR THE FISCAL YEAR 2016-2017, BEGINNING OCTOBER 1, 2016 FOR THE CITY OF LOCKHART,

More information

FY2/17 (March 2016~February 2017)

FY2/17 (March 2016~February 2017) FY2/17 (March 2016~February 2017) Fact Book 1. Trends in the current fiscal year and previous fiscal year 3. Business overview (1) Performance overview P. 1 (1) No. of students at the end of month P. 7

More information

Assistance Towards the Purchase and Upkeep of Minibuses

Assistance Towards the Purchase and Upkeep of Minibuses 41 October 2010 Management Circular No. 41 Glasgow City Council Education Services Wheatley House 25 Cochrane Street Merchant City GLASGOW G1 1HL To Heads of all Educational Establishments Assistance Towards

More information

PeopleSoft Account Codes and Rollups (Tree Structure)

PeopleSoft Account Codes and Rollups (Tree Structure) PeopleSoft Account Codes and Rollups (Tree Structure) 711 Salary Expense 711010 Salary Expense - Benefit eligible 712 Other Wages 712010 Wages - Non-Benefit eligible 713 Student Wages 713010 Student Wages

More information

ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2010

ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2010 6/22/2011 PAGE: 1 11-10 Expenses ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2010 COUNTY GENERAL ADMINISTRATION 001 001 5100 SALARIES - COUNTY BOARD $6,259.88 $78,844.99

More information

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018 10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000

More information

An introduction to Minibus and People Carrier Driver Training. Presented by David Bradley Senior Driver Training Supervisor

An introduction to Minibus and People Carrier Driver Training. Presented by David Bradley Senior Driver Training Supervisor An introduction to Minibus and People Carrier Driver Training Presented by David Bradley Senior Driver Training Supervisor Vehicles Are Essential To The County Council s Operation They include: Delivery

More information

52001 MEETINGS / MINUTES 1,281 2,073 2, AUDIT FEE 77,925 81,871 81,871

52001 MEETINGS / MINUTES 1,281 2,073 2, AUDIT FEE 77,925 81,871 81,871 10010 First Selectman's Office 51001 FULL TIME SALARIES 292,621 300,439 308,234 51005 PART TIME SALARIES 4,731 4,731 4,731 51099 SALARY ADJUSTMENTS 11,498 15,000 15,000 51098 TENURE STIPEND 8,000 8,500

More information

Annual Report on National Accounts for 2015 (Benchmark Year Revision of 2011) Summary (Flow Accounts)

Annual Report on National Accounts for 2015 (Benchmark Year Revision of 2011) Summary (Flow Accounts) Annual Report on National Accounts for 2015 (Benchmark Year Revision of 2011) Summary (Flow Accounts) I. Overview of Benchmark Year Revision of 2011 P 2 II. Expenditure Series P 3 III. Income Series P

More information

2017 Solebury Township Budget - Approved at 12/13/16 BOS Meeting

2017 Solebury Township Budget - Approved at 12/13/16 BOS Meeting . GENERAL FUND - 01 7.375 7.625 7.875 01.300.301.100 Real Est Tx Current Yr -R.Carr 1,734,995 1,742,245 1,839,850 1,839,850 1,945,932 1,945,932 1,945,932 1,945,932 1,945,932 01.300.301.200 RE Taxes - Prior

More information

CITY OF WEATHERFORD 2011 BUDGET

CITY OF WEATHERFORD 2011 BUDGET CITY OF WEATHERFORD 2011 BUDGET REVENUES GENERAL FUND 01-00-00-8110 SALES TAX - NON DEDICATED 3 PENNIES 4,964,472 4,852,315 5,100,000 4,950,000 5,194,000 01-00-00-8111 USE TAX 227,627 445,751 330,000 390,000

More information

BUDGETED REVENUES TAXES

BUDGETED REVENUES TAXES TAXES PROPERTY TAX 010 4 0950 4 10000 1,102,736 1,100,002 1,128,816 1,101,400 560,300 DEBT SERVICE TAXES 200 4 7710 4 10001 762,885 823,815 839,926 581,136 416,102 TRUST & AGENCY TAXES 112 4 0950 4 10002

More information

Information Note November 2016, Seoul, Republic of Korea

Information Note November 2016, Seoul, Republic of Korea Information Note Expert Group Meeting on Achieving the Sustainable Development Goals with Water-Food-Ecosystem Resilience in the Mid-Latitude Region (MLR) 28 29 November 2016, Seoul, Republic of Korea

More information

FY2/17 3Q(March 2016~November2016)

FY2/17 3Q(March 2016~November2016) FY2/17 (March 2016~November2016) Fact Book 1. Trends in the current fiscal year and previous fiscal year 3. Business overview (1) Performance overview P. 1 (1) No. of students at the end of month P. 7

More information

ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2008

ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2008 1/22/2013 PAGE: 1 Expenditures 20081130 ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2008 COUNTY GENERAL ADMINISTRATION 001 001 5100 SALARIES - COUNTY BOARD $5,961.88

More information

Unit 199,200 22,508 TOTAL HUMAN RESOURCES 7,130, ,734

Unit 199,200 22,508 TOTAL HUMAN RESOURCES 7,130, ,734 SEK/BDT 0.112994 Fojo Code Human Resources 1.1.1. Salaries (gross salaries including social security charges and other related costs including MRDI Overhead, local staff) Executive Director (15% working

More information

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year Database: LOCKWOOD Statement of Operations Page: 1 REVENUES RENT PR4010 GPR-RESIDENT 135,240 149,102 (13,862) 135,240 135,240 149,102 (13,862) 135,240 GROSS POTENTIAL RENT 135,240 149,102 (13,862) 135,240

More information

Cedarpines Park Mutual Water Company

Cedarpines Park Mutual Water Company Revenue 100.401 Residential Consumption R&R Sect-4.2/4.95 $242,816 100.402 Commercial Consumption R&R Sect-4.2/4.95 $67 100.403 Construction Consumption R&R Sect-4.95 $0 100.411 Residential Meter Charge

More information

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund 1 GENERAL FUND 310 Working Capital Carryover 875,972 697,872 589,245 10010 Beginning fund balace 455,356 455,356 455,356 455,356 875,972 697,872 589,245 Working Capital Carryover Totals: 455,356 455,356

More information

AUDITED ANNUAL FINANCIAL STATEMENTS for the year ended 31 March 2017

AUDITED ANNUAL FINANCIAL STATEMENTS for the year ended 31 March 2017 WILDLIFE AND ENVIRONMENT SOCIETY OF SOUTH AFRICA (RF) NPC Registration No. 1933/004658/08 (Incorporated Association not for Gain) and its Subsidiaries Non-Profit Organisation Number 000716 NPO AUDITED

More information

Item

Item Key Indicators for Asia and the Pacific 2010 POPULATION a Total population million; as of 1 July 18.17 18.55 18.93 19.33 19.73 20.14 20.56 20.99 21.42 21.87 22.32 22.79 23.30 23.82 24.36 24.91 25.47 26.04

More information

District Technology Purchase and Replacement Plan for the 4-year Levy Cycle,

District Technology Purchase and Replacement Plan for the 4-year Levy Cycle, District Technology Purchase and Replacement Plan for the 4-year Levy Cycle, 2017-2020 The following pages, 2-8, identify Technology assets and cost of purchases/replacements for the 4-year levy cycle.

More information

BRUNEI DARUSSALAM. Copies of this report are available to the public from

BRUNEI DARUSSALAM. Copies of this report are available to the public from IMF Country Report No. 16/310 September 2016 BRUNEI DARUSSALAM STATISTICAL APPENDIX This Statistical Appendix on Brunei Darussalam was prepared by a staff team of the International Monetary Fund. It is

More information

Check Register Sep 2016

Check Register Sep 2016 Check Register Sep 2016 Chk. Date Vendor Name Ck Amount Description Expense Account Expense Amount DD 9/9/2016 Municipal Court $ 465.90 Employee Payroll 01.40.5010 $ 465.90 DD 9/9/2016 Sanitation $ 329.37

More information

Consumer Spending Patterns

Consumer Spending Patterns Radius 1:, 0.00-1.00 Miles, Total Total Specified Consumer s - USA Avg/ Avg/ to 5,952,302,761 6,525,325,678 50,195 52,858 1.93 Total Specified Consumer s (AREA) 3,876 0.01 331,561 0.01 55,149 57,643 1.33

More information