CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 04/08/15 HIGHWAY: LP 289 COUNTY: 06/09/2009 ESTIMATE PAID: AWARD DATE: 06/25/2009 ESTIMATE PERIOD:

Size: px

Start display at page:

Download "CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 04/08/15 HIGHWAY: LP 289 COUNTY: 06/09/2009 ESTIMATE PAID: AWARD DATE: 06/25/2009 ESTIMATE PERIOD:"

Beatrix Goodman
5 years ago
Views:

1 1,297, CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 04/08/ CONTRACT ID: PROJECT: STP 2009(104)ES CONTRACT: AWARD : 25,867, PROJECTED : 25,867, ADJ. PROJECTED : 27,164, CONTRACT: CONTRACTOR: C & C ROAD CONSTRUCTION, INC. HIGHWAY: LP 289 DISTRICT NAME: Lubbock COUNTY: LUBBOCK AREA ENGINEER: Will Barnett, P.E. AREA NUMBER: 056 ESTIMATE NUMBER: 0027 LETTING DATE: 06/09/2009 ESTIMATE PAID: AWARD DATE: 06/25/2009 ESTIMATE PERIOD: 10/15/2011 to 10/13/2014 NOTICE TO PROCEED DATE: 07/21/2009 ESTIMATE TYPE: SUPP WORK BEGIN DATE: 08/06/2009 % COMPLETE: ACCEPTED DATE: 07/15/2011 % TIME USED: 10 PHYSICAL WORK COMPLETION DATE: 00/00/0000 % RETAINAGE: RECAPITULATION TOTAL PREV THIS ESTIMATE EARNINGS 26,401, ,401, PARTICIPATING NON-PARTICIPATING 26,401, ,401, RETAINAGE LIQUIDATED DAMAGES INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS 780, , PAID TO CONTRACTOR 27,181,91 26,401, , CONTRACT ADJUSTMENTS THIS ESTIMATE ADJUSTMENTS THIS ESTIMATE ADJUSTMENT : ADJUSTMENT : REMARKS: ADJUSTMENT : ADJUSTMENT : REMARKS: ***There are no Contract Adjustments for this estimate*** ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

2 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 19 CONTRACT TIME STATEMENT WORK BEGIN DATE: TIME CHARGES BEGIN: DAYS: C. O. ADJUSTED DAYS: CURRENT DAYS: DAYS CHARGED : 08/06/ /06/ ASSESSED LIQ DAMAGES: LIQ DAMAGE RATE: LIQUIDATED DAMAGES: TOTAL: 0 2,80 0 DAYS AT PER DAY 2,80 PHYSICAL WORK COMPLETE: 00/00/0000

3 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 19 WORK PERFORMED THIS PERIOD *** NO EARNINGS THIS ESTIMATE***

4 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 19 CONTRACT S PROJECT STP 2009(104)ES CONTROL ROADWAY SUPP REMOVING CONC (RIPRAP) SY 10 5, , , REMOVING CONC (RIPRAP) CY , REMOVING CONC (MEDIANS) SY , , REMOVING CONC (DRIVEWAYS) SY , REMOVING CONC (CURB AND GUTTER) LF 0 4, , , REMOVING CONC (MISC) SY , EXCAVATION (ROADWAY) CY , , , EXCAVATION (ECIAL) CY , SUBGRADE WIDENING (DENS CONT) STA 3, , EMBANKMENT (FINAL)(DENS CONT)(TY C) CY , , , CELL FBR MLCH SEED(PERM)(URBAN)(SANDY) SY , , , VEGETATIVE WATERING MG 30 2, ,40 42, REWORK BS MATL (TY B)(10")(OC) SY , , CEMENT TON , , CEMENT TREAT (MX EXST MTL & NW BS)(8") SY 0 10, , , CEMENT TREAT (MX EXST MATL & NW BS)(7") SY , , , , PRIME COAT (MC-30) GAL , ,80 62, FOG SEAL (CSS-1H) GAL , , AGGR (TY-PB GR-4) CY , AH (AC-10-2TR OR CRS-2P) GAL , ,990 16, , AH (AC-20-5TR) GAL ,130 8, , AGGR(TY-PB GR-5 SAC-B) CY , D-GR HMA(QCQA) TY-D SAC-A PG70-28 TON ,460-4, , D-GR HMA(QCQA) TY-D PG64-22 TON , , , CO#4(Modifying AC content frompg70-28 to PG64-22) D-GR HMA(QCQA) TY-B PG70-28 TON , , , , D-GR HMA(QCQA) TY-B PG70-28 TON ,480 5, , PLAN & TEXT AH CONC PAV(0" TO 2") SY 0 5, ,440 67, , PLAN & TEXT AH CONC PAV(6" TO 8") SY , , , PLANE AH CONC PAV (2 1/2") SY , , , PLANE AH CONC PAV (5") SY ,590 8, , CONC PVMT (CONT REINF-CRCP)(10") SY ,890-2, , ,440, ANCHOR LUGS PAVEMENT TERMINALS LF 70 1, , , FLOWABLE BACKFILL CY , ,08 91, TRENCH EXCAVATION PROTECTION LF , TEMPORARY L SHORING SF , , ,52 (CO#12) DIUTE RESOLUTION

5 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of ROADWAY SUPP DRILL SHAFT (36 IN) LF , DRILL SHAFT (48 IN) LF , DRILL SHAFT (SIGN MTS)(12 IN) LF , DRILL SHAFT (SIGN MTS)(24 IN) LF , DRILL SHAFT (SIGN MTS)(30 IN) LF , DRILL SHAFT (SIGN MTS)(36 IN) LF , DRILL SHAFT (SIGN MTS)(48 IN) LF , DRILL SHAFT (RDWY ILL POLE) (30 IN) LF , DRILL SHAFT (TRF SIG POLE) (36 IN) LF , RETAINING WALL (MSE) SF , , ,830, OPAQUE SEALER FINISH SF , ,55 3, RIPRAP (CONC)(4 IN) CY 300 1, , , RIPRAP (MOW STRIP)(5 IN) CY , RAIL (TY T501) LF 40 7, , , GABION MATTRESSES (GALV)(18 IN) SY 70 1, , , CONC BOX CULV (3 FT X 2 FT) LF 120 1, ,70 204, CONC BOX CULV (5 FT X 2 FT) LF , , , RC PIPE (CL III)(24 IN) LF , ,20 67, MANH (COMPL)(JUNCT BOX)(TY M) EA 4, , MANH (COMPL)(TY M W/GRATE)(MOD) EA 3, , ADJ MANHS EA 1, ,20 (CO#9) Adjust MH height due to plan error INLET (COM)(GRATE)(10' X 3')(L)(TY 2) EA 5, , WINGWALL (PW) SF , SET (TY I)(S= 3 FT)(HW= 3 FT)(6:1)(P) EA 3, , SET (TY I)(S= 5 FT)(HW= 3 FT)(6:1)(P) EA 4, , SET (TY II)(24 IN)(RCP)(6:1)(C) EA 1, , SET (TY II)(24 IN)(RCP)(6:1)(P) EA 1, , SET (TY I)(S=5 FT)(HW=2 FT)(6:1)(P) EA 4, , JACK BOR OR TUN PIPE(24 IN)(RC)(CL IV) LF , MOBILIZATION LS 2, , (CO#8)additional jack & bore due to conflict w/ existing str REMOV STR (INLET) EA 1, , REMOV STR (SET) EA , REMOV STR (BRIDGE FT LENGTH) EA 110, , REMOV STR (SMALL) EA MOBILIZATION LS 3,000, ,000, BARRICADES, SIGNS AND TRAFFIC HANDLING MO 18, , ROCK FILTER DAMS (INSTALL) (TY 2) LF , CONSTRUCTION EXITS (INSTALL) (TY 1) SY , CONSTRUCTION EXITS (REMOVE) SY , SANDBAGS FOR EROSION CONTROL EA , , TEMPORARY SEDIMENT CONTROL FENCE LF 0 1, CONSTRUCTING DETOURS SY 90 1, , , PERM CONC TRF BARR (F-SHAPE)(TY 1) LF , , , PERM CONC TRF BARR (F-SHAPE)(TY 2) LF , PERM CONC TRF BARR (F-SHAPE)(TY 3) LF , CONC CURB & GUTTER (SAWTOOTH) LF ,65

6 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of ROADWAY SUPP CONC CURB & GUTTER (TY II) (MOD) LF 10 5, , , DRIVEWAYS (CONC) SY , CURB RAMPS (TY 1) EA 1, , CURB RAMPS (TY 8) EA 1, , CURB RAMPS (TY 9) EA 2, , CONC SIDEWLKS (4") SY , CURB RAMPS (TY 21) EA 2, , CONC MEDIAN SY 60 3, , , MTL W-BEAM GD FEN (TIM POST) LF , MTL W-BEAM GD FEN (TIM POST) LF , (CO#9) Added MBGF TERMINAL ANCHOR SECTION EA 1, , TERMINAL ANCHOR SECTION EA ,40 (CO#9) Added MBGF MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 1, , REMOVING METAL BEAM GUARD FENCE LF , ,01 14, REMOVING TERMINAL ANCHOR SECTION EA , RM MTL BM GD FEN TRANS (THRIE-BEAM) EA , GUARDRAIL END TREATMENT (INSTALL) EA 2, , GUARDRAIL END TREATMENT (REMOVE) EA , INS RD IL AM (TY SA) 50T-10 (.4 KW)S EA 2, , INS RD IL AM (TY ) 48S-10-10(.4 KW)S EA 3, , INS RD IL AM (U/P) (TY 1) (.15KW)S EA 1, , INS RD IL AM (U/P) (TY 2) (.15KW)S EA 1, , REMOVE RD IL ASM (TRANS-BASE) EA , CONDT (PVC) (SCHD 80) (2") LF , ,89 29, CONDT (PVC) (SCHD 80) (2") (BORE) LF , , , CONDT (PVC) (SCHD 40) (3") LF , , , CONDT (PVC) (SCHD 40) (3") (BORE) LF , , , CONDT (RM) (3/4") LF , CONDT (RM) (2") LF CONDT (PVC) (SCHD 80) (3/4") LF ELEC CONDR (NO. 4) BARE LF 0 2, ,56 3, ELEC CONDR (NO. 4) INSULATED LF , ,99 10, ELEC CONDR (NO. 6) BARE LF , , , ELEC CONDR (NO. 6) INSULATED LF , , , ELEC CONDR (NO. 8) BARE LF , ,38 4, ELEC CONDR (NO.10) BARE LF ELEC CONDR (NO.10) INSULATED LF , ,55 1, GROUND BOX TY 1 (247224) W/APRON EA 3, , GROUND BOX TY A (122311) W/APRON EA , GROUND BOX TY C (162911) W/APRON EA , GROUND BOX TY D (162922) W/APRON EA , ELC SRV TY D 120/ (NS)GS(N)(U) EA 1, , ELC SRV TY D 120/ (NS)AL(N)PS(U) EA 3, , ELC SRV TY A 240/ (SS)AL(E)(U) EA 3, , ALUMINUM SIGNS (TY A) SF , ALUMINUM SIGNS (TY G) SF ,02

7 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of ROADWAY SUPP ALUMINUM SIGNS (TY O) SF , INS SM RD SN SUP&AM TY 10BWG(1) SA(P) EA , INS SM RD SN SUP&AM TY 10BWG(1) SA(T) EA , INS SM RD SN SUP&AM TY S80(1) SA(P) EA , INS SM RD SN SUP&AM TY S80(1) SA(U) EA RELOCATE SM RD SN SUP & AM TY 10BWG EA , RELOCATE SM RD SN SUP & AM TY S80 EA , REMOVE SM RD SN SUP & AM EA RELOCATE LRSA EA 2, , REMOVE LRSA EA INS OH SN SUP(25 FT CANT) EA 22, , INS OH SN SUP(30 FT BAL TEE) EA 26, , RELOCATE EXISTING OVERHD SIGN SUP EA 21, , SIGN WALKWAY (48 IN) WITH HNDRL LF , INSTL OM ASSM (OM-2Z)(RCR)WP EA , INSTL DEL ASSM (D-SW)SZ 1(RCR)GND EA ,89 (CO#9)Small Sign Revisions WK ZN PAV MRK NON-REMOV (W) 4" (BRK) LF , ,89 8, WK ZN PAV MRK NON-REMOV (W) 4" (SLD) LF , ,33 4, WK ZN PAV MRK NON-REMOV (W) 8" (SLD) LF , , , WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF , ,94 11, WK ZN PAV MRK SHT TERM (TAB) TY W EA 0 4, ,09 2, PREFAB PAV MRK TY B (W) (ARROW) EA , PREFAB PAV MRK TY B (W) (DBL ARROW) EA , PREFAB PAV MRK TY B (W) (UTURN ARROW) EA , PREFAB PAV MRK TY B (W) (18")(YLD TRI) EA , PREFAB PAV MRK TY C (W) (ARROW) EA , PLOWABLE REFL PAV MRKR TY II-C-R EA , REFL PAV MRKR TY II-A-A EA REFL PAV MRKR TY II-C-R EA , TRAFFIC BUTTON TY I-C EA , TRAFFIC BUTTON TY II-A-A EA , TRAFFIC BUTTON TY W EA TRAFFIC BUTTON TY Y EA , ELIM EXT PAV MRK & MRKS ( 4") LF , , , ELIM EXT PAV MRK & MRKS ( 8") LF , ,66 3, ELIM EXT PAV MRK&MRKRS (4") (CALLOUT) LF , ,84 4, INSTALL HWY TRF SIG (ISOLATED) EA 6, , BACK PLATE (12 IN) (3 SEC) EA , BACK PLATE (12 IN) (5 SEC) EA LOUVER (12 IN) (ADJUSTABLE) EA , PED SIG SEC (12 IN) LED (2 INDICATIONS) EA , VEH SIG SEC (12 IN) LED (GRN ARW) EA VEH SIG SEC (12 IN) LED (GRN) EA , VEH SIG SEC (12 IN) LED (YEL ARW) EA VEH SIG SEC (12 IN) LED (YEL) EA , VEH SIG SEC (12 IN) LED (RED) EA , TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF , , ,393.90

8 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of ROADWAY SUPP TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF , , , TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF , ,97 31, TRF SIG CBL (TY A) (12 AWG) (16 CONDR) LF 10 3, , , INS TRF SIG PL AM(S) 1 ARM (28') EA 3, , INS TRF SIG PL AM(S) 1 ARM (32') EA 4, , INS TRF SIG PL AM(S) 1 ARM (36') EA 4, , INS TRF SIG PL AM(S) 1 ARM (44') EA 6, , PED POLE ASSEMBLY EA 1, , PED DETECT (2 INCH PUSH BTN) EA , REMOVAL OF SIGNAL POLE ASSM EA , FIBER OPTIC CBL (SNGLE-MODE)(72 FIBER) LF , , , FIBER OPTIC PIGTAIL (12 FIBER) LF , ,90 16, FIBER OPTIC LICE ENCLOSURE EA 5, , FIBER OPTIC PATCH PANEL (12 POSITION) EA 1, , RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF , , , RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF , , , RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF , , , VIVDS PROCESSOR SYSTEM EA 3, , VIVDS CAMERA ASSEMBLY EA 6, , VIVDS SET-UP SYSTEM EA , VIVDS COMMUNICATION CABLE (COAXIAL) LF , ,31 6, MULTIPOLYMER PAV MRK (W)(4")(SLD) LF , , , MULTIPOLYMER PAV MRK (W)(4")(BRK) LF ,000 1, ,12 6, MULTIPOLYMER PAV MRK (W)(8")(SLD) LF , ,23 8, MULTIPOLYMER PAV MRK (W)(12")(SLD) LF , , , MULTIPOLYMER PAV MRK (W)(12")(LNDP) LF , MULTIPOLYMER PAV MRK (Y)(4")(SLD) LF , , , MULTIPOLYMER PAV MRK (Y)(4")(BRK) LF MULTIPOLYMER PAV MRK (W)(24")(SLD) LF , MULTIPOLYMER PAV MRK (W)(8")(DOT) LF CAMERA POLE STRUCTURE W/CABINET EA 12, , INSTALLATION OF CCTV FIELD EQUIPMENT EA 3, , INSTALLATION OF DMS SYSTEM EA 5, , PORTABLE CHANGEABLE MESSAGE SIGN EA 14, , ANTI-GRAFFITI COATING (PERMANENT) SF , , , REMOVE AND REPLACE (NARROW REACT 350) EA 25, , PRODUCTION BONUS/PENALTY DOL 0 1, , , PLACEMENT BONUS/PENALTY DOL 0 1, , , RIDE BONUS/PENALTY ( 360) DOL 0 1, , , UNIQUE CHANGE ORDER 4 DOL , (CO#6)Sweeping frontage roads D-GR HMA(QCQA) TY-B PG64-22 TON , , , C.O.#2 Modifying hot mix AC content from PG70-28 to PG PAV SURF PREP FOR MRK ( 4") LF ,440 42,66 5, PAV SURF PREP FOR MRK ( 8") LF , , ,640.52

9 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of ROADWAY SUPP PAV SURF PREP FOR MRK (12") LF , , , PAV SURF PREP FOR MRK (24") LF , PAV SURF PREP FOR MRK (ARROW) EA PAV SURF PREP FOR MRK (DBL ARROW) EA PAV SURF PREP FOR MRK (UTURN ARR) EA PAV SURF PREP FOR MRK (18") (YLD TRI) EA UNIQUE CHANGE ORDER 13 DOL 281, , Dispute Resolution PORT CTB (DES SOURCE)(SAFETY SH)(TY 1) LF ,08 8,64 (C.O.#2) Adding PCTB Item PORT CTB (REMOVE)(SAFETY SH)(TY 1) LF ,62 (C.O.#2) Adding PCTB Item 002 FEDERAL NON-PARTICIPATING S Category Subtotal 21,072, SUPP SALV MATRL (CREDIT ) LS -2, , BRIDGE SL 289 SB AT FM 2255 Category Subtotal -2,50 SUPP FLOWABLE BACKFILL CY , DRILL SHAFT (36 IN) LF , DRILL SHAFT (48 IN) LF , CL C CONC (ABUT)(HPC) CY , CL C CONC (BENT)(HPC) CY 1, , CL S CONC (HPC) BAS CY , REINF CONC SLAB (HPC)(CL S) SF 10 17, , , PRESTR CONC GIRDER (TX46) LF , , , OPAQUE SEALER FINISH SF , , EPOXY PAINT FINISH SF , ,18 9, CONC SURF TREAT (CLASS II) SY , , , STR STL (MISCELLANEOUS) LB , RAIL (TY T501) LF , ARMOR JOINT LF , ALUMINUM SIGNS (TY A) SF ANTI-GRAFFITI COATING (PERMANENT) SF , ,

10 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of FEDERAL NON-PARTICIPATING S Category Subtotal 1,497, SUPP FULL-WIDTH MOWING AC , BRIDGE SL 289 NB AT FM 2255 Category Subtotal 1, SUPP FLOWABLE BACKFILL CY , DRILL SHAFT (36 IN) LF , DRILL SHAFT (48 IN) LF , CL C CONC (ABUT)(HPC) CY , CL C CONC (BENT)(HPC) CY 1, , CL S CONC (HPC) BAS CY , REINF CONC SLAB (HPC)(CL S) SF 10 17, , , PRESTR CONC GIRDER (TX46) LF , , , OPAQUE SEALER FINISH SF , , EPOXY PAINT FINISH SF , ,18 9, CONC SURF TREAT (CLASS II) SY , , , STR STL (MISCELLANEOUS) LB , RAIL (TY T501) LF , ARMOR JOINT LF , ALUMINUM SIGNS (TY A) SF ANTI-GRAFFITI COATING (PERMANENT) SF , , BRIDGE SL 289 SB AT SLIDE ROAD Category Subtotal 1,473, SUPP FLOWABLE BACKFILL CY , DRILL SHAFT (36 IN) LF , DRILL SHAFT (48 IN) LF , CL C CONC (ABUT)(HPC) CY , CL C CONC (BENT)(HPC) CY 1, , CL S CONC (HPC) BAS CY , REINF CONC SLAB (HPC)(CL S) SF 10 15, ,55 171, PRESTR CONC GIRDER (TX46) LF , , , OPAQUE SEALER FINISH SF , , EPOXY PAINT FINISH SF , ,04 4, STR STL (MISCELLANEOUS) LB , CONC SURF TREAT (CLASS II) SY , , , RAIL (TY T501) LF , ARMOR JOINT LF , ALUMINUM SIGNS (TY A) SF ANTI-GRAFFITI COATING (PERMANENT) SF Category Subtotal 1,000,157.04

11 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of BRIDGE SL 289 NB AT SLIDE ROAD SUPP FLOWABLE BACKFILL CY , DRILL SHAFT (36 IN) LF , DRILL SHAFT (48 IN) LF , CL C CONC (ABUT)(HPC) CY , CL C CONC (BENT)(HPC) CY 1, , CL S CONC (HPC) BAS CY , REINF CONC SLAB (HPC)(CL S) SF 10 15, ,55 171, PRESTR CONC GIRDER (TX46) LF , , , OPAQUE SEALER FINISH SF , , EPOXY PAINT FINISH SF , ,04 4, CONC SURF TREAT (CLASS II) SY , , , STR STL (MISCELLANEOUS) LB , RAIL (TY T501) LF , ARMOR JOINT LF , ALUMINUM SIGNS (TY A) SF ANTI-GRAFFITI COATING (PERMANENT) SF Category Subtotal 1,000, PROJECT STP 2009(104)ES CONTROL ROADWAY SUPP () FL BS (CMP IN PLC)(TY A GR 4)(4") SY , , FL BS(CMP IN PLC)(TY A GR 4)(3") SY , , PFC (AHALT) PG76-22 TON PFC (AGGREGATE)(PG76 MIX) SAC-A TON 90 2, , STONE-MTRX-AH SMA-C SAC-A PG70-28 TON , , RIPRAP (CONC) (CL A ) CY SET (TY I)(S= 5 FT)(HW= 3 FT)(6:1)(C) EA 3, INSTL DEL ASSM (D-SW)SZ 1(FLX)GND EA WK ZN PAV MRK NON-REMOV (W) 8" (DOT) LF WK ZN PAV MRK NON-REMOV (W) 24" (SLD) LF WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA PREFAB PAV MRK TY C (W) (18")(YLD TRI) EA PREFAB PAV MRK TY C (W) (WORD) EA REFL PAV MRKR TY I-C EA CONDUIT (PREPARE) LF RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF RE PM W/RET REQ TY II (W) 4" (BRK) LF , RE PM W/RET REQ TY II (W) 4" (SLD) LF , RE PM W/RET REQ TY II (Y) 4" (BRK) LF RE PM W/RET REQ TY II (Y) 4" (SLD) LF , MATERIAL ON HAND DOL 0 1, PAYMENT ADJUSTMENT-POS DOL 0 1,

12 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of PAYMENT ADJUSTMENT-NEG DOL -0 11, PRODUCTION BONUS/PENALTY DOL 0 1, PLACEMENT BONUS/PENALTY DOL 0 1, RIDE BONUS/PENALTY ( 341) DOL 0 1, RIDE BONUS/PENALTY ( 342) DOL 0 1, RIDE BONUS/PENALTY ( 346) DOL 0 1, RUC CREDIT OR DAMAGE DOL 0 1, Liquidated Damages 8,000 per day 002 FEDERAL NON-PARTICIPATING S Category Subtotal SUPP () DIUTE SETTLEMENT DOL 780, Resolution to Contractor's Claim 003 BRIDGE SL 289 SB AT FM 2255 Category Subtotal SUPP () PERM CONC TRF BARR (F-SHAPE)(TY 3) LF BRIDGE SL 289 NB AT FM 2255 Category Subtotal SUPP () PERM CONC TRF BARR (F-SHAPE)(TY 3) LF BRIDGE SL 289 SB AT SLIDE ROAD Category Subtotal SUPP () PERM CONC TRF BARR (F-SHAPE)(TY 3) LF BRIDGE SL 289 NB AT SLIDE ROAD Category Subtotal SUPP () PERM CONC TRF BARR (F-SHAPE)(TY 3) LF Category Subtotal

13 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 19 PROJECT STP 2009(104)ES CONTROL NO MISC SUPP UNIQUE CHANGE ORDER DOL 67, , CO #1 - add new item - Asbestos Paint Removal PREPARING ROW AC 6, , CO #1 add new item - Prep ROW REWORK BS MTL (TY B)(12")(DENS CONT) SY , , , CO #1 add item REMOV STR (BOX CULVERT) LF , CO #1 add new item - Remove Str (box culvert) Category Subtotal 359, TOTAL EARNINGS THIS CONTRACT 26,401,805.01

14 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 19 CONSTRUCTION ESTIMATE COMBINED () PREPARING ROW AC 6, , REMOVING CONC (RIPRAP) SY 10 5,23 5, , REMOVING CONC (RIPRAP) CY , REMOVING CONC (MEDIANS) SY , , REMOVING CONC (DRIVEWAYS) SY , REMOVING CONC (CURB AND GUTTER) LF 0 4, , , REMOVING CONC (MISC) SY , EXCAVATION (ROADWAY) CY , , , EXCAVATION (ECIAL) CY , SUBGRADE WIDENING (DENS CONT) STA 3, , EMBANKMENT (FINAL)(DENS CONT)(TY C) CY , , , CELL FBR MLCH SEED(PERM)(URBAN)(SANDY) SY ,36 81, , VEGETATIVE WATERING MG 30 2,12 1,400 42, REWORK BS MTL (TY B)(12")(DENS CONT) SY , , REWORK BS MATL (TY B)(10")(OC) SY , CEMENT TON , , CEMENT TREAT (MX EXST MTL & NW BS)(8") SY 0 10, , , CEMENT TREAT (MX EXST MATL & NW BS)(7") SY , , , PRIME COAT (MC-30) GAL , ,800 62, FOG SEAL (CSS-1H) GAL , , AH (AC-20-5TR) GAL , , AGGR(TY-PB GR-5 SAC-B) CY , AGGR (TY-PB GR-4) CY , AH (AC-10-2TR OR CRS-2P) GAL , , , D-GR HMA(QCQA) TY-B PG64-22 TON , , C.O.#2 Modifying hot mix AC content from PG70-28 to PG D-GR HMA(QCQA) TY-D PG64-22 TON , , CO#4(Modifying AC content frompg70-28 to PG64-22) D-GR HMA(QCQA) TY-D SAC-A PG70-28 TON , , PRODUCTION BONUS/PENALTY DOL 0 1,00 27, , PLACEMENT BONUS/PENALTY DOL 0 1,00 12, , D-GR HMA(QCQA) TY-B PG70-28 TON , , , D-GR HMA(QCQA) TY-B PG70-28 TON 80 13, , , PLAN & TEXT AH CONC PAV(0" TO 2") SY 0 5, , , PLAN & TEXT AH CONC PAV(6" TO 8") SY , , , PLANE AH CONC PAV (2 1/2") SY 0 22, , PLANE AH CONC PAV (5") SY , , CONC PVMT (CONT REINF-CRCP)(10") SY ,89 115, ,440,062.01

15 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of ANCHOR LUGS PAVEMENT TERMINALS LF 70 1, , , FLOWABLE BACKFILL CY ,03 2, , TRENCH EXCAVATION PROTECTION LF , TEMPORARY L SHORING SF , ,52 (CO#12) DIUTE RESOLUTION DRILL SHAFT (36 IN) LF 210 2, , , DRILL SHAFT (48 IN) LF 290 1,54 1, , DRILL SHAFT (SIGN MTS)(12 IN) LF , DRILL SHAFT (SIGN MTS)(24 IN) LF , DRILL SHAFT (SIGN MTS)(30 IN) LF , DRILL SHAFT (SIGN MTS)(36 IN) LF , DRILL SHAFT (SIGN MTS)(48 IN) LF , DRILL SHAFT (RDWY ILL POLE) (30 IN) LF , DRILL SHAFT (TRF SIG POLE) (36 IN) LF , CL C CONC (ABUT)(HPC) CY , CL C CONC (BENT)(HPC) CY 1, , CL S CONC (HPC) BAS CY 550 1, , , REINF CONC SLAB (HPC)(CL S) SF 10 65, , , RETAINING WALL (MSE) SF , , ,830, PRESTR CONC GIRDER (TX46) LF , , ,377, OPAQUE SEALER FINISH SF , , , EPOXY PAINT FINISH SF ,45 6,450 27, CONC SURF TREAT (CLASS II) SY ,12 7,120 35, RIPRAP (CONC)(4 IN) CY 300 1, , , RIPRAP (MOW STRIP)(5 IN) CY , STR STL (MISCELLANEOUS) LB ,50 1,500 12, RAIL (TY T501) LF 40 8, , , ARMOR JOINT LF , GABION MATTRESSES (GALV)(18 IN) SY 70 1, , , CONC BOX CULV (3 FT X 2 FT) LF 120 1,70 1, , CONC BOX CULV (5 FT X 2 FT) LF , , , RC PIPE (CL III)(24 IN) LF ,20 1,200 67, MANH (COMPL)(JUNCT BOX)(TY M) EA 4, , MANH (COMPL)(TY M W/GRATE)(MOD) EA 3, , INLET (COM)(GRATE)(10' X 3')(L)(TY 2) EA 5, , WINGWALL (PW) SF , SET (TY I)(S= 3 FT)(HW= 3 FT)(6:1)(P) EA 3, , SET (TY I)(S= 5 FT)(HW= 3 FT)(6:1)(P) EA 4, , SET (TY II)(24 IN)(RCP)(6:1)(C) EA 1, , SET (TY II)(24 IN)(RCP)(6:1)(P) EA 1, , SET (TY I)(S=5 FT)(HW=2 FT)(6:1)(P) EA 4, , JACK BOR OR TUN PIPE(24 IN)(RC)(CL IV) LF , ADJ MANHS EA 1, ,20 (CO#9) Adjust MH height due to plan error REMOV STR (INLET) EA 1, , REMOV STR (SET) EA , REMOV STR (BOX CULVERT) LF , REMOV STR (BRIDGE FT LENGTH) EA 110, , REMOV STR (SMALL) EA

16 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of SALV MATRL (CREDIT ) LS -2, , MOBILIZATION LS 2, , (CO#8)additional jack & bore due to conflict w/ existing str MOBILIZATION LS 3,000, ,000, BARRICADES, SIGNS AND TRAFFIC HANDLING MO 18, , ROCK FILTER DAMS (INSTALL) (TY 2) LF , CONSTRUCTION EXITS (INSTALL) (TY 1) SY , CONSTRUCTION EXITS (REMOVE) SY , SANDBAGS FOR EROSION CONTROL EA , , TEMPORARY SEDIMENT CONTROL FENCE LF 0 1, CONSTRUCTING DETOURS SY 90 1,73 1, , PORT CTB (DES SOURCE)(SAFETY SH)(TY 1) LF ,080 8,64 (C.O.#2) Adding PCTB Item PORT CTB (REMOVE)(SAFETY SH)(TY 1) LF ,62 (C.O.#2) Adding PCTB Item PERM CONC TRF BARR (F-SHAPE)(TY 1) LF , , , PERM CONC TRF BARR (F-SHAPE)(TY 2) LF , PERM CONC TRF BARR (F-SHAPE)(TY 3) LF , CONC CURB & GUTTER (SAWTOOTH) LF , CONC CURB & GUTTER (TY II) (MOD) LF 10 5,30 4, , DRIVEWAYS (CONC) SY , CURB RAMPS (TY 1) EA 1, , CURB RAMPS (TY 8) EA 1, , CURB RAMPS (TY 9) EA 2, , CONC SIDEWLKS (4") SY , CURB RAMPS (TY 21) EA 2, , CONC MEDIAN SY 60 3,97 4, , MTL W-BEAM GD FEN (TIM POST) LF , (CO#9) Added MBGF MTL W-BEAM GD FEN (TIM POST) LF , TERMINAL ANCHOR SECTION EA ,40 (CO#9) Added MBGF TERMINAL ANCHOR SECTION EA 1, , MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 1, , REMOVING METAL BEAM GUARD FENCE LF , ,010 14, REMOVING TERMINAL ANCHOR SECTION EA , RM MTL BM GD FEN TRANS (THRIE-BEAM) EA , GUARDRAIL END TREATMENT (INSTALL) EA 2, , GUARDRAIL END TREATMENT (REMOVE) EA , RIDE BONUS/PENALTY ( 360) DOL 0 1,00-25, , INS RD IL AM (TY SA) 50T-10 (.4 KW)S EA 2, , INS RD IL AM (TY ) 48S-10-10(.4 KW)S EA 3, , INS RD IL AM (U/P) (TY 1) (.15KW)S EA 1, , INS RD IL AM (U/P) (TY 2) (.15KW)S EA 1, , REMOVE RD IL ASM (TRANS-BASE) EA , CONDT (PVC) (SCHD 40) (3") LF , , , CONDT (PVC) (SCHD 40) (3") (BORE) LF , , , CONDT (PVC) (SCHD 80) (2") LF , ,890 29, CONDT (PVC) (SCHD 80) (2") (BORE) LF , , ,315.00

17 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of CONDT (RM) (3/4") LF , CONDT (RM) (2") LF CONDT (PVC) (SCHD 80) (3/4") LF ELEC CONDR (NO. 4) BARE LF 0 2, ,560 3, ELEC CONDR (NO. 4) INSULATED LF ,96 8,990 10, ELEC CONDR (NO. 6) BARE LF , , , ELEC CONDR (NO. 6) INSULATED LF ,75 19, , ELEC CONDR (NO. 8) BARE LF , ,380 4, ELEC CONDR (NO.10) BARE LF ELEC CONDR (NO.10) INSULATED LF ,55 1,550 1, GROUND BOX TY A (122311) W/APRON EA , GROUND BOX TY C (162911) W/APRON EA , GROUND BOX TY D (162922) W/APRON EA , GROUND BOX TY 1 (247224) W/APRON EA 3, , ELC SRV TY D 120/ (NS)GS(N)(U) EA 1, , ELC SRV TY D 120/ (NS)AL(N)PS(U) EA 3, , ELC SRV TY A 240/ (SS)AL(E)(U) EA 3, , ALUMINUM SIGNS (TY A) SF , ALUMINUM SIGNS (TY G) SF , ALUMINUM SIGNS (TY O) SF , INS SM RD SN SUP&AM TY 10BWG(1) SA(P) EA , INS SM RD SN SUP&AM TY 10BWG(1) SA(T) EA , INS SM RD SN SUP&AM TY S80(1) SA(P) EA , INS SM RD SN SUP&AM TY S80(1) SA(U) EA RELOCATE SM RD SN SUP & AM TY 10BWG EA , RELOCATE SM RD SN SUP & AM TY S80 EA , REMOVE SM RD SN SUP & AM EA RELOCATE LRSA EA 2, , REMOVE LRSA EA INS OH SN SUP(25 FT CANT) EA 22, , INS OH SN SUP(30 FT BAL TEE) EA 26, , RELOCATE EXISTING OVERHD SIGN SUP EA 21, , SIGN WALKWAY (48 IN) WITH HNDRL LF , INSTL DEL ASSM (D-SW)SZ 1(RCR)GND EA ,89 (CO#9)Small Sign Revisions INSTL OM ASSM (OM-2Z)(RCR)WP EA , WK ZN PAV MRK NON-REMOV (W) 4" (BRK) LF ,18 22,890 8, WK ZN PAV MRK NON-REMOV (W) 4" (SLD) LF , ,330 4, WK ZN PAV MRK NON-REMOV (W) 8" (SLD) LF ,40 12, , WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF ,43 33,940 11, WK ZN PAV MRK SHT TERM (TAB) TY W EA 0 4,94 2,090 2, PREFAB PAV MRK TY B (W) (ARROW) EA , PREFAB PAV MRK TY B (W) (DBL ARROW) EA , PREFAB PAV MRK TY B (W) (UTURN ARROW) EA , PREFAB PAV MRK TY B (W) (18")(YLD TRI) EA , PREFAB PAV MRK TY C (W) (ARROW) EA , PLOWABLE REFL PAV MRKR TY II-C-R EA , REFL PAV MRKR TY II-A-A EA REFL PAV MRKR TY II-C-R EA ,616.40

18 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of TRAFFIC BUTTON TY I-C EA , TRAFFIC BUTTON TY II-A-A EA , TRAFFIC BUTTON TY W EA TRAFFIC BUTTON TY Y EA , ELIM EXT PAV MRK & MRKS ( 4") LF ,80 26, , ELIM EXT PAV MRK & MRKS ( 8") LF , ,660 3, ELIM EXT PAV MRK&MRKRS (4") (CALLOUT) LF ,88 5,840 4, PAV SURF PREP FOR MRK ( 4") LF ,660 5, PAV SURF PREP FOR MRK ( 8") LF , , PAV SURF PREP FOR MRK (12") LF , , PAV SURF PREP FOR MRK (24") LF PAV SURF PREP FOR MRK (ARROW) EA PAV SURF PREP FOR MRK (DBL ARROW) EA PAV SURF PREP FOR MRK (UTURN ARR) EA PAV SURF PREP FOR MRK (18") (YLD TRI) EA INSTALL HWY TRF SIG (ISOLATED) EA 6, , BACK PLATE (12 IN) (3 SEC) EA , BACK PLATE (12 IN) (5 SEC) EA LOUVER (12 IN) (ADJUSTABLE) EA , PED SIG SEC (12 IN) LED (2 INDICATIONS) EA , VEH SIG SEC (12 IN) LED (GRN ARW) EA VEH SIG SEC (12 IN) LED (GRN) EA , VEH SIG SEC (12 IN) LED (YEL ARW) EA VEH SIG SEC (12 IN) LED (YEL) EA , VEH SIG SEC (12 IN) LED (RED) EA , TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF , , , TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF , , , TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF , ,970 31, TRF SIG CBL (TY A) (12 AWG) (16 CONDR) LF 10 3, , , INS TRF SIG PL AM(S) 1 ARM (28') EA 3, , INS TRF SIG PL AM(S) 1 ARM (32') EA 4, , INS TRF SIG PL AM(S) 1 ARM (36') EA 4, , INS TRF SIG PL AM(S) 1 ARM (44') EA 6, , PED POLE ASSEMBLY EA 1, , PED DETECT (2 INCH PUSH BTN) EA , REMOVAL OF SIGNAL POLE ASSM EA , FULL-WIDTH MOWING AC , ANTI-GRAFFITI COATING (PERMANENT) SF , , , REMOVE AND REPLACE (NARROW REACT 350) EA 25, , FIBER OPTIC CBL (SNGLE-MODE)(72 FIBER) LF , , , FIBER OPTIC PIGTAIL (12 FIBER) LF , ,900 16,18

19 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of FIBER OPTIC LICE ENCLOSURE EA 5, , FIBER OPTIC PATCH PANEL (12 POSITION) EA 1, , VIVDS PROCESSOR SYSTEM EA 3, , VIVDS CAMERA ASSEMBLY EA 6, , VIVDS SET-UP SYSTEM EA , VIVDS COMMUNICATION CABLE (COAXIAL) LF ,31 4,310 6, MULTIPOLYMER PAV MRK (W)(4")(SLD) LF , , , MULTIPOLYMER PAV MRK (W)(4")(BRK) LF ,00 9,120 6, MULTIPOLYMER PAV MRK (W)(8")(SLD) LF , ,230 8, MULTIPOLYMER PAV MRK (W)(12")(SLD) LF ,75 3, , MULTIPOLYMER PAV MRK (W)(12")(LNDP) LF , MULTIPOLYMER PAV MRK (Y)(4")(SLD) LF , , , MULTIPOLYMER PAV MRK (Y)(4")(BRK) LF MULTIPOLYMER PAV MRK (W)(24")(SLD) LF , MULTIPOLYMER PAV MRK (W)(8")(DOT) LF PORTABLE CHANGEABLE MESSAGE SIGN EA 14, , RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF , , RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF , , , RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF , , , INSTALLATION OF DMS SYSTEM EA 5, , INSTALLATION OF CCTV FIELD EQUIPMENT EA 3, , CAMERA POLE STRUCTURE W/CABINET EA 12, , UNIQUE CHANGE ORDER 13 DOL 281, , Dispute Resolution UNIQUE CHANGE ORDER 4 DOL , (CO#6)Sweeping frontage roads UNIQUE CHANGE ORDER DOL 67, , TOTAL EARNINGS 26,401,805.01

$6, CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/08/17 -30, PROJECT: STP 2013(839) GRAYSON

$6, CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/08/17 -30, PROJECT: STP 2013(839) GRAYSON -30,219.83 CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/08/17 291 CONTRACT ID: 051002028 PROJECT: STP 2013(839) CONTRACT: 07133220 AWARD : $4,317,753.44 PROJECTED : $4,394,254.44 ADJ. PROJECTED : $4,364,034.61