ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2008
|
|
- Hester Daniel
- 5 years ago
- Views:
Transcription
1 1/22/2013 PAGE: 1 Expenditures ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2008 COUNTY GENERAL ADMINISTRATION SALARIES - COUNTY BOARD $5, $77, $76, $78, $1, % MEDICAL INSURANCE $112, $884, $716, $866, $149, % LIFE INSURANCE $ $6, $5, $6, $ % AUDIT EXPENSE $7, $31, $40, $40, ($599.92) OVER DUES $2, $9, $9, $7, ($1,962.00) OVER DUPLICATING EQ-SUPPLIES & RENTAL $1, $23, $13, $20, $6, % OFFICE SUPPLIES $29.08 $ $29.08 $ $ % COMPREHENSIVE PLAN EXPENSES $12, $ $92, $90, ($2,789.50) OVER CONFERENCE EXPENSE $1, $1, $2, $3, $1, % CONTINGENCY $10, $42, $54, $182, $128, % MILEAGE - COUNTY BOARD $ $3, $3, $3, ($228.93) OVER BIRTH & DEATH REGISTRATIONS $0.00 $0.00 $2, $2, $ % COURTHOUSE - MAINT. & REPAIRS $ $17, $9, $20, $10, % TWO RIVERS COUNCIL $0.00 $37, $37, $37, $ % ENTERPRISE ZONE $0.00 $5, $14, $11, ($2,800.00) OVER GREAT RIVER ECONOMIC DEV FOUND $0.00 $50, $50, $50, $ % QUINCY AREA SAFETY COUNCIL $0.00 $2, $2, $2, $ % RESOURCE, CONSERVATION & DEVMT $0.00 $0.00 $ $ $ % SENIOR CITIZENS COUNCIL $0.00 $10, $10, $10, $ % SOIL & WATER CONSERVATION DIST $0.00 $5, $5, $5, $ % RETIRED SENIOR VOLUNTEER PROG $0.00 $10, $10, $10, $ % BOND REPAYMENT FUND-TAX ABATE $0.00 $418, $584, $742, $157, % TOTAL COUNTY GENERAL ADMINISTRATION $154, $1,637, $1,741, $2,189, $447, %
2 1/22/2013 PAGE: 2 Expenditures COUNTY GENERAL CAPITAL EXPENSES MAINT DEPT - CARPET $0.00 $0.00 $7, $15, $7, % ST ATTY - DOCUMENT SOFTWARE $0.00 $19, $0.00 $0.00 $ % SHERIFF - SEX OFFENDER WEBSITE $0.00 $0.00 $4, $4, $ % COMP & TECH - WEB FILTER $0.00 $0.00 $2, $3, $ % MAIL TABBER $0.00 $0.00 $0.00 $0.00 $ % DETENTION CENTER - 8 COMPUTERS $0.00 $0.00 $7, $8, $ % TREASURER - PHONES $0.00 $0.00 $0.00 $0.00 $ % COMP & TECH - ARCHIVER $5, $0.00 $5, $5, $ % SHERIFF - SQUAD CAR CAMERAS $0.00 $0.00 $15, $15, $ % SHERIFF - WEB GEAR $0.00 $12, $0.00 $0.00 $ % SHERIFF - LIGHTBARS $0.00 $0.00 $7, $7, $ % SHERIFF - SQUAD CAR RIFLES ($18,025.00) $0.00 $20, $24, $3, % SHERIFF - 20 TASERS $0.00 $0.00 $16, $16, $ % MAINT DEPT - TRUCK SALT SPREADER $0.00 $0.00 $0.00 $1, $1, % REAL ESTATE PURCHASE $0.00 $207, $323, $316, ($7,133.42) OVER COURTHOUSE - ELEVATOR REPAIR $0.00 $0.00 $27, $27, $ % COOLING TOWER $0.00 $49, $0.00 $0.00 $ % COURTHOUSE VESTIBULE $0.00 $33, $0.00 $0.00 $ % OLD YH - ASBESTOS ABATEMENT $0.00 $39, $0.00 $0.00 $ % COMP & TECH - NETWORK SWITCHES $0.00 $0.00 $6, $7, $ % CORONER - COMPUTER & SOFTWARE $0.00 $0.00 $3, $3, $ % EMERGENCY GENERATOR $0.00 $75, $0.00 $0.00 $ % EMA - GENERATOR $0.00 $1, $0.00 $0.00 $ % DETENTION CTR-WASHERS & DRYERS $0.00 $0.00 $1, $2, $ % EMA - WEATHER INFO NETWORK $0.00 $ $0.00 $0.00 $ % ENTRY DOORS CARD SYSTEM $1, $22, $1, $1, ($25.50) OVER TREASURER - INTERNET SOFTWARE $0.00 $0.00 $3, $3, $ % MAINT DEPT - LAWNMOWER $0.00 $ $0.00 $0.00 $ % TREASURER-FLAT SCREEN MONITORS $0.00 $1, $0.00 $0.00 $ % TREASURER - PRINTER $0.00 $3, $0.00 $0.00 $ % SHERIFF - 2 DICTAPHONES $0.00 $0.00 $0.00 $ $ % SHERIFF - SRT FREQUENCY LICENSE $0.00 $0.00 $3, $3, $ % SHERIFF - CAR LEASES $0.00 $47, $47, $48, $ % SHERIFF - CAR PURCHASES $0.00 $64, $92, $84, ($8,274.00) OVER SHERIFF - K-9 UNIT $ $0.00 $7, $7, $ % SHERIFF - 5 SIREN CONTROL BOXES $0.00 $0.00 $1, $1, $ % SHERIFF - SRT BODY ARMOR $0.00 $6, $0.00 $0.00 $ % TOTAL COUNTY GENERAL CAPITAL EXPENSES ($11,072.06) $585, $607, $607, ($11.39) OVER SUBTOTAL ADMINISTRATION & CAPITAL EXPENSE $143, $2,222, $2,349, $2,796, $447, %
3 1/22/2013 PAGE: 3 Expenditures EMERGENCY MANAGEMENT AGENCY SALARY - E.M.A. COORDINATOR (NC) $2, $33, $37, $37, $ % SALARY-ASST. EMA COORDINATOR (NC) $ $2, $5, $5, $ % EQUIPMENT MAINTENANCE $0.00 $ $ $1, $ % PERSONAL VEHICLE REIMBURSEMENT $ $0.00 $3, $2, ($331.41) OVER RENT $ $1, $1, $1, $ % PHONE EXPENSE - W IL RADIO ORG $0.00 $10, $9, $10, $ % PHONE & PAGER EXPENSE $94.75 $2, $1, $2, $ % OPERATING SUPPLIES $ $1, $ $1, $ % OFFICE SUPPLIES $ $ $ $1, $ % MISC EXPENSE - E.M.A. COORDINATOR $45.10 $ $ $ ($21.50) OVER MISC EXPENSE - AUXILIARY POLICE $0.00 $ $0.00 $ $ % TRAVEL & MILEAGE $ $7, $4, $4, ($63.93) OVER TRAINING & EXERCISES $1, $2, $3, $3, $ % TOTAL EMERGENCY MANAGEMENT AGENCY $5, $63, $70, $71, $ % MAINTENANCE DEPARTMENT SALARY - CHIEF CUSTODIAN (CS) $2, $39, $37, $39, $1, % SALARIES - 3 ASST CUSTODIANS (CS) $6, $88, $86, $90, $3, % SALARIES - OVERTIME (CS) $0.00 $1, $ $2, $1, % ELECTRICITY $19, $119, $117, $120, $2, % HEAT $1, $28, $35, $65, $29, % BUILDING MAINTENANCE $1, $9, $23, $14, ($9,839.16) OVER GROUNDS MAINTENANCE $ $ $1, $1, $ % ELEVATOR MAINTENANCE CONTRACT $ $3, $2, $5, $2, % TELEPHONE SERVICE $7, $73, $75, $70, ($5,016.47) OVER DOCUMENT DESTRUCTION $ $1, $1, $2, $1, % WATER $ $15, $17, $10, ($7,656.19) OVER BUILDING MAINTENANCE SUPPLIES $2, $34, $28, $32, $3, % TOTAL MAINTENANCE DEPARTMENT $43, $416, $429, $452, $23, % COUNTY SHERIFF - MERIT COMMISSION SALARIES - MERIT COMMISSIONERS $0.00 $5, $5, $5, $ % TESTING $7.77 $2, $6, $2, ($4,070.34) OVER OFFICE SUPPLIES $0.00 $ $45.00 $ $ % TRAVEL $0.00 $ $0.00 $ $ % EDUCATION & TRAINING $0.00 $ $ $ $ % TOTAL COUNTY SHERIFF - MERIT COMMISSION $7.77 $8, $11, $8, ($3,457.34) OVER
4 1/22/2013 PAGE: 4 Expenditures RABIES & ANIMAL CONTROL SALARY - ANIMAL WARDEN (CS) $2, $24, $28, $50, $22, % SALARY-RABIES ADMINISTRATOR (NC) $ $1, $1, $1, $ % SALARIES - EXTRA HELP (CS) $ $14, $12, $7, ($5,041.89) OVER SALARIES - OVERTIME (CS) $ $11, $5, $2, ($2,855.10) OVER LABORATORY EXPENSES $0.00 $12.00 $36.00 $ $ % ANIMAL HOUSING $ $5, $6, $5, ($1,076.32) OVER PUBLISHING & PRINTING $0.00 $4, $1, $3, $1, % OFFICE SUPPLIES $71.50 $0.00 $ $ $ % GASOLINE & OIL $ $5, $8, $9, $ % TRAINING $0.00 $ $1, $2, $ % EQUIPMENT $1, $1, $2, $3, $ % TOTAL RABIES & ANIMAL CONTROL $5, $70, $68, $85, $17, % SUPERVISOR OF ASSESSMENTS SALARY-SUPVR OF ASSESSMENTS(NC) $4, $50, $52, $52, $ % SALARIES - 3 CLERKS (NC) $6, $79, $82, $82, $ % SALARIES-FARMLAND REVIEW COMM $0.00 $35.00 $35.00 $ $ % FEE APPRAISALS $1, $1, $1, $1, $ % OFFICE EQUIPMENT MAINTENANCE $0.00 $ $ $ $ % POSTAGE $ $6, $5, $7, $1, % PUBLISHING & PRINTING $ $42, $11, $13, $2, % COMPUTER PROGRAMMING $0.00 $0.00 $0.00 $ $ % RECORD CARDS $ $ $ $ $ % OFFICE SUPPLIES $ $1, $ $1, $ % G.I.S. EXPENSES $0.00 $0.00 $ $1, $ % MILEAGE (OFFICIAL) $ $1, $2, $2, $ % MILEAGE (FARMLAND REVIEW COMM) $0.00 $2.10 $2.10 $90.00 $ % TRAINING $0.00 $1, $1, $1, $ % TOTAL SUPERVISOR OF ASSESSMENTS $13, $185, $160, $166, $6, % BOARD OF REVIEW SALARIES - BOARD OF REVIEW $1, $19, $18, $19, $ % OFFICE SUPPLIES $0.00 $ $ $ $ % MILEAGE ( OFFICIAL ) $ $ $ $ $ % MILEAGE (VIEWING PROPERTY) $68.78 $ $68.78 $ $ % TRAINING $0.00 $ $ $1, $ % TOTAL BOARD OF REVIEW $1, $21, $19, $21, $2, %
5 1/22/2013 PAGE: 5 Expenditures SALARY - DIRECTOR $0.00 $22, $21, $23, $2, % SALARIES - ADMINISTRATION $0.00 $64, $61, $69, $8, % SALARIES - DISPATCHERS (CS) $0.00 $176, $169, $191, $21, % OVERTIME & BUY OUT $0.00 $17, $13, $16, $3, % MEDICAL INSURANCE $0.00 $46, $43, $53, $9, % LIFE INSURANCE $0.00 $ $ $ $ % I.A.M. PENSION $0.00 $1, $1, $1, $ % AUDIT $0.00 $1, $0.00 $ $ % ELECTRICITY $0.00 $8, $8, $10, $1, % EQUIPMENT MAINTENANCE $0.00 $15, $28, $33, $4, % POSTAGE $0.00 $ $66.01 $ $ % ADVERTISING & PRINTING $0.00 $ $ $ $ % TELECOMMUNICATIONS $0.00 $32, $53, $62, $9, % OFFICE & TRAINING SUPPLIES $0.00 $1, $ $3, $2, % UNIFORMS $0.00 $ $ $ $ % TRAVEL $0.00 $1, $1, $1, $ % TRAINING $0.00 $ $ $1, $ % TOTAL 911 $0.00 $392, $405, $471, $66, % COUNTY TREASURER SALARY - COUNTY TREASURER $3, $46, $47, $47, $ % SALARY-ACCOUNTING SPECIALIST (CS) $2, $0.00 $37, $37, $ % SALARIES - 3 DEPUTIES (CS) $6, $118, $83, $83, $ % SALARIES - EXTRA HELP (NC) $0.00 $1, $1, $2, $ % SALARIES - OVERTIME (CS) $ $4, $1, $4, $2, % OFFICE EQUIPMENT MAINTENANCE $0.00 $54.90 $ $ ($2.80) OVER OFFICE EQUIPMENT-LEASES & RENT $0.00 $1, $1, $1, $ % POSTAGE $0.00 $14, $15, $15, $ % PUBLISHING & PRINTING $ $6, $5, $8, $2, % OFFICE SUPPLIES $ $ $ $ $ % CONFERENCE EXPENSE $ $ $ $ $ % MILEAGE $ $ $ $ $ % TOTAL COUNTY TREASURER $14, $193, $197, $202, $5, %
6 1/22/2013 PAGE: 6 Expenditures COMPUTER & TECHNOLOGY SALARY (NC) $1, $16, $19, $19, ($0.16) OVER SALARY - PART TIME (NC) $0.00 $1, $0.00 $1, $1, % SUPPORT - EAST $ $9, $7, $9, $1, % SUPPORT - WEST $94.00 $6, $8, $9, $ % SOFTWARE - MISC $0.00 $ $0.00 $ $ % REAL ESTATE SOFTWARE $0.00 $40, $40, $40, $ % FINANCIAL SOFTWARE LICENSING $0.00 $3, $3, $4, $ % HARDWARE & UPGRADES $0.00 $1, $1, $2, $ % TOTAL COMPUTER & TECHNOLOGY $2, $80, $81, $85, $3, % COUNTY CLERK SALARY - COUNTY CLERK $3, $50, $51, $51, ($42.40) OVER SALARY - COMPUTER SPECIALIST (CS) $3, $0.00 $43, $46, $3, % SALARY - PAYROLL SPECIALIST (CS) $2, $0.00 $30, $31, $1, % SALARIES - 6 DEPUTIES (CS) $10, $232, $137, $130, ($7,312.27) OVER SALARIES - OVERTIME (CS) $1, $1, $1, $2, $ % OFFICE EQUIPMENT MAINTENANCE $0.00 $ $1, $1, $ % POSTAGE $1, $3, $3, $4, $ % PAYROLL SERVICES $2, $32, $34, $35, $ % RECORD BOOKS $ $ $ $ ($22.76) OVER OFFICE SUPPLIES $ $6, $8, $8, ($185.10) OVER STATIONERY & PRINTED FORMS $0.00 $0.00 $ $ $ % CONTINGENCY $42.80 $ $ $ $ % MILEAGE $0.00 $ $ $ $ % TRAINING $0.00 $ $1, $1, $ % TOTAL COUNTY CLERK $26, $328, $313, $313, ($318.51) OVER
7 1/22/2013 PAGE: 7 Expenditures COUNTY CLERK - ELECTIONS SALARIES ELECTION JUDGES $45, $33, $81, $80, ($1,913.98) OVER EXTRA HELP - COUNTING CENTER $1, $1, $3, $3, ($384.62) OVER SALARIES-ELECTION TWP SUPVRS $ $ $1, $2, $ % SOFTWARE MAINT-VITAL RECORDS $ $1, $1, $3, $1, % SOFTWARE MAINT-ELECTION SERVRS $4, $1, $4, $5, $ % SOFTWARE MAINT-VOTER REGISTRTN $0.00 $12, $8, $15, $6, % POSTAGE $3, $10, $10, $10, ($16.33) OVER ELECTION SYSTEM CONTRACT $14, $70, $85, $99, $14, % PUBLISHING & PRINTING $2, $6, $14, $20, $5, % RENT - POLLING PLACES $5, $5, $11, $11, ($75.00) OVER MISC ELECTION SUPPLIES $ $5, $4, $6, $1, % ELECTION JUDGES SUPPLIES $ $1, $2, $3, $ % REGISTRATION OFFICER SUPPLIES $0.00 $1, $2, $2, $ % CONTINGENCY $0.00 $0.00 $ $ $ % MILEAGE $1, $ $2, $2, ($185.45) OVER ELECTION JUDGES TRAINING $2, $65.00 $4, $5, $ % TOTAL COUNTY CLERK - ELECTIONS $84, $154, $241, $269, $28, % COUNTY CLERK - RECORDER SALARIES - 3 DEPUTIES (NC) $6, $82, $84, $82, ($2,075.98) OVER SALARIES - OVERTIME (NC) $0.00 $0.00 $0.00 $ $ % POSTAGE $0.00 $ $ $ $ % PUBLISHING & PRINTING $ $ $ $ $ % MICROFILMING $0.00 $2, $2, $2, ($581.41) OVER OFFICE SUPPLIES $0.00 $1, $1, $2, $ % REVENUE STAMPS $0.00 $250, $225, $250, $25, % MILEAGE $0.00 $ $ $ $ % TOTAL COUNTY CLERK - RECORDER $6, $337, $315, $338, $23, %
8 1/22/2013 PAGE: 8 Expenditures COUNTY SHERIFF - S.A.F.E. PROGRAM SALARY - S.A.F.E. DEPUTY (CS) $5, $37, $50, $45, ($4,831.87) OVER FRINGE BENEFITS $0.00 $0.00 $0.00 $13, $13, % UNIFORM $0.00 $ $ $ $ % VEHICLE EXPENSES $0.00 $0.00 $0.00 $3, $3, % EQUIPMENT $7, $25, $22, $26, $4, % TOTAL COUNTY SHERIFF - S.A.F.E. PROGRAM $12, $63, $74, $90, $15, % REGIONAL SUPT. OF SCHOOLS SALARY - TRUANT OFFICER $2, $11, $12, $12, $ % SALARIES - 3 SECRETARIES (NC) $10, $62, $63, $63, $ % MEDICAL & LIFE INSURANCE $3, $20, $18, $18, ($178.00) OVER I M R F CONTRIBUTIONS $ $2, $3, $7, $4, % SOCIAL SECURITY CONTRIBUTIONS $1, $5, $6, $6, ($166.48) OVER UNEMPLOYMENT CONTRIBUTIONS $ $2, $2, $1, ($633.50) OVER OFFICE EQUIPMENT MAINTENANCE $1, $3, $2, $2, ($30.88) OVER OFFICE EQUIPMENT LEASES & RENT $5, $ $6, $4, ($2,261.24) OVER POSTAGE $2, $3, $3, $3, ($157.33) OVER PUBLISHING & PRINTING $ $2, $1, $2, $ % RENT - PIKE COUNTY OFFICE $ $3, $3, $3, $ % TELEPHONE $ $4, $3, $4, $ % PUBLICATIONS $0.00 $ $ $ ($188.99) OVER OFFICE SUPPLIES $2, $2, $3, $3, ($769.57) OVER TRAVEL $ $2, $2, $2, ($362.76) OVER MILEAGE (TRUANT OFFICER) $1, $1, $1, $1, ($15.80) OVER TOTAL REGIONAL SUPT. OF SCHOOLS $33, $130, $135, $136, $ %
9 1/22/2013 PAGE: 9 Expenditures COUNTY SHERIFF - COURTS & LEGAL SALARIES-9 CT SECURITY OFFCRS (CS) $19, $244, $237, $254, $17, % SALARIES-OVERTIME/WARRANTS (CS) $ $2, $2, $1, ($941.23) OVER EQUIPMENT MAINTENANCE $ $3, $1, $4, $2, % UNIFORMS $78.00 $1, $ $1, $1, % SCHOOLING & TRAINING $0.00 $ $74.67 $1, $ % TOTAL COUNTY SHERIFF - COURTS & LEGAL $20, $252, $242, $263, $21, % COUNTY SHERIFF - LAW ENFORCEMENT SALARY - COUNTY SHERIFF $4, $62, $64, $64, $ % SALARIES - 4 ADMINISTRATION (CS) $10, $250, $193, $143, ($50,591.45) OVER SALARIES - 5 SERGEANTS (CS) $23, $0.00 $149, $271, $122, % SALARIES -19 LAW ENFORCEMENT (CS) $74, $946, $873, $753, ($120,714.45) OVER SALARIES - 3 TASK FORCE STAFF (CS) $6, $85, $83, $89, $5, % SALARY - S.W.A.P. (CS) $2, $36, $35, $37, $1, % DEPUTIES OVERTIME $4, $66, $62, $40, ($22,996.52) OVER DEPUTIES LONGEVITY $0.00 $0.00 $0.00 $9, $9, % RADIO MAINTENANCE $0.00 $ $0.00 $ $ % OFFICE EQUIPMENT MAINTENANCE $0.00 $ $0.00 $ $ % AUTOMOBILE MAINTENANCE $2, $48, $62, $40, ($22,488.61) OVER POSTAGE $15.00 $2, $1, $2, $ % MDC - TELEPHONE SERVICE $2, $24, $24, $21, ($3,751.24) OVER AMMUNITION $0.00 $2, $5, $3, ($2,166.60) OVER INVESTIGATION SUPPLIES $1, $9, $10, $8, ($2,720.00) OVER OFFICE SUPPLIES $ $3, $4, $3, ($587.11) OVER UNIFORMS $0.00 $6, $4, $7, $2, % GASOLINE & OIL $14, $112, $165, $120, ($45,627.48) OVER CONFERENCE EXPENSE $0.00 $1, $1, $1, $ % S.W.A.P. EXPENSES $30.00 $ $1, $1, $ % HIREBACK EXPENSES $ $5, $3, $5, $1, % SCHOOLING & TRAINING $4, $17, $16, $12, ($4,414.18) OVER TRAINING ( WEAPONS) $0.00 $1, $1, $1, $ % SMALL EQUIPMENT $ $ $1, $1, ($424.32) OVER PORTABLE RADIOS $0.00 $0.00 $ $1, $ % TOTAL COUNTY SHERIFF - LAW ENFORCEMENT $153, $1,685, $1,769, $1,637, ($131,914.67) OVER
10 1/22/2013 PAGE: 10 Expenditures JAIL SALARY - CHIEF JAILER $3, $42, $42, $44, $1, % SALARIES-4 CORECTN SERGEANTS(CS) $8, $0.00 $54, $149, $95, % SALARIES - 18 CORRECTN OFFCRS(CS) $48, $687, $666, $566, ($100,424.08) OVER SALARIES-PRISONER TRANSPORT $ $22, $21, $16, ($5,312.09) OVER SALARY - COOK (NC) $2, $31, $30, $31, $1, % SALARIES-OVERTIME/WARRANTS (CS) $ $24, $25, $10, ($15,382.28) OVER OFFICE EQUIPMENT MAINTENANCE $ $0.00 $ $ $ % JAIL COMPUTER EQUIP MAINT CONTR $0.00 $9, $5, $15, $9, % PRISONERS - MEDICAL EXPENSE $10, $92, $100, $95, ($5,768.96) OVER PRISONERS - FOOD & SUPPLIES $15, $177, $163, $165, $1, % JAIL OPERATING SUPPLIES $3, $29, $30, $24, ($6,275.43) OVER UNIFORMS $0.00 $3, $5, $5, ($55.03) OVER SCHOOLING & TRAINING $0.00 $15, $4, $10, $5, % TRANSPORTING PRISONERS EXPENSE $1, $11, $13, $9, ($4,809.00) OVER SMALL EQUIPMENT $0.00 $0.00 $ $ $ % TOTAL JAIL $95, $1,151, $1,165, $1,143, ($21,826.17) OVER CORONER SALARY - CORONER $2, $35, $36, $36, $ % SALARY - DEPUTY $0.00 $6, $3, $4, $ % SALARIES - PART TIME DEPUTIES $ $10, $10, $11, $ % SALARY - SECRETARY (NC) $ $10, $10, $10, ($0.10) OVER JURORS & MILEAGE $ $ $ $1, $ % AUTOMOBILE MAINTENANCE $ $3, $4, $4, $ % POST MORTEMS & CLINICAL EXAMS $9, $50, $52, $52, ($210.84) OVER POSTAGE $0.00 $80.00 $83.00 $ $ % CELLULAR PHONE & PAGER $73.30 $ $ $ ($36.91) OVER OFFICE SUPPLIES $ $1, $1, $1, ($9.56) OVER BURIAL EXPENSE $0.00 $2, $1, $3, $1, % GRANT EQUIPMENT EXPENSES $0.00 $0.00 $1, $2, $ % PHOTOGRAPHING $0.00 $0.00 $0.00 $ $ % TRAINING $0.00 $1, $1, $1, $ % TOTAL CORONER $14, $124, $125, $129, $4, %
11 1/22/2013 PAGE: 11 Expenditures STATES ATTORNEY SALARY - STATES ATTORNEY $12, $160, $162, $165, $3, % SALARIES - 6 LEGAL STAFF (NC) $26, $326, $351, $356, $5, % SALARY-VICTIM/WITNESS COORDNTR $2, $34, $35, $35, ($550.06) OVER SALARIES - 6 OFFICE STAFF (CS) $15, $193, $197, $193, ($4,243.42) OVER SALARIES - OVERTIME (CS) $ $7, $7, $2, ($5,100.60) OVER APPELLATE ASSISTANCE SERVICE $0.00 $20, $20, $20, $ % EXPERT TESTIMONY $ $1, $ $3, $2, % FOREIGN SERVICE $60.13 $ $ $1, $ % FOREIGN WITNESS FEES & EXPENSES $0.00 $1, $2, $1, ($1,122.74) OVER SOFTWARE - MAINTENANCE FEE $0.00 $0.00 $8, $8, $ % MEDICAL EXAMS - CRIMINAL CASES $0.00 $0.00 $0.00 $ $ % COPIER LEASE $ $3, $4, $3, ($1,528.10) OVER POSTAGE $0.00 $2, $4, $3, ($911.20) OVER LIBRARY BOOKS $ $6, $6, $5, ($676.88) OVER OFFICE SUPPLIES $ $8, $6, $6, $ % GRAND JURY TRANSCRIPTS $ $10, $7, $7, ($818.55) OVER MILEAGE $0.00 $ $ $ $ % TRAINING $ $5, $3, $2, ($1,277.19) OVER TOTAL STATES ATTORNEY $60, $785, $820, $816, ($4,416.95) OVER CIRCUIT CLERK SALARY - CIRCUIT CLERK $3, $48, $49, $49, $ % SALARIES - 2 OFFICE STAFF (CS) $5, $71, $72, $71, ($778.50) OVER SALARIES 13 OFFICE STAFF (CS) $27, $356, $362, $360, ($2,257.65) OVER SALARIES - OVERTIME (CS) $ $11, $9, $9, ($21.59) OVER OFFICE EQUIPMENT MAINTENANCE $ $ $ $1, $ % OFFICE EQUIP MAINT CONTRACTS $0.00 $ $ $1, $ % POSTAGE $2, $23, $26, $27, $ % PUBLISHING & PRINTING $ $1, $1, $2, $ % OFFICE SUPPLIES $0.00 $1, $1, $1, $ % PRINTING & SUPPLIES $ $32, $31, $32, $ % CONFERENCE EXPENSE $ $1, $ $1, $ % MILEAGE $ $1, $ $1, $ % GRAND JURORS & MILEAGE $0.00 $3, $1, $3, $1, % TRAINING $45.00 $1, $45.00 $1, $ % TOTAL CIRCUIT CLERK $41, $555, $561, $562, $1, %
12 1/22/2013 PAGE: 12 Expenditures CHIEF JUDGE OFFICE EQUIPMENT $0.00 $1, $1, $1, $ % TOTAL CHIEF JUDGE $0.00 $1, $1, $1, $ % CIRCUIT JUDGES SALARIES - CIRCUIT JUDGES $0.00 $2, $2, $3, $ % SEXUALLY VIOLENT EVALUATIONS $6, $14, $22, $12, ($10,679.40) OVER LIABILITY INSURANCE $1, $5, $5, $5, ($196.84) OVER EQUIPMENT MAINTENANCE $0.00 $1, $3, $2, ($1,497.47) OVER ELECTRONIC MONITORING $ $16, $5, $12, $6, % POSTAGE $0.00 $ $ $ $ % OFFICE SUPPLIES $ $2, $ $2, $1, % SEMINARS & TRAVEL EXPENSE $0.00 $2, $0.00 $2, $2, % TOTAL CIRCUIT JUDGES $8, $46, $41, $39, ($1,917.58) OVER ASSOCIATE JUDGES SALARY - SECRETARY (CS) $2, $27, $27, $27, $ % SALARIES - ASSOCIATE JUDGES $0.00 $1, $1, $1, $ % LIABILITY INSURANCE $1, $4, $3, $4, $ % EQUIPMENT MAINTENANCE $0.00 $ $ $ ($4.38) OVER POSTAGE $0.00 $ $ $ ($15.00) OVER OFFICE SUPPLIES $ $1, $1, $1, ($107.57) OVER JUVENILE TRANSCRIPTS $ $2, $6, $3, ($3,221.30) OVER SEMINARS & TRAVEL EXPENSE $0.00 $ $0.00 $ $ % TOTAL ASSOCIATE JUDGES $4, $37, $41, $38, ($2,470.38) OVER
13 1/22/2013 PAGE: 13 Expenditures PUBLIC DEFENDERS SALARY - PUBLIC DEFENDER $11, $144, $148, $149, $1, % SALARIES - 5 ASST DEFENDERS (NC) $17, $220, $229, $229, $ % SALARY - OFFICE MANAGER (NC) $2, $31, $29, $29, ($391.63) OVER SALARIES - OVERTIME $ $2, $3, $3, ($1.71) OVER EXPERT TESTIMONY $0.00 $25.21 $1, $2, $ % FOREIGN SERVICE $0.00 $0.00 $0.00 $ $ % FOREIGN WITNESS FEES $0.00 $0.00 $ $ ($44.76) OVER EQUIPMENT MAINTENANCE $0.00 $88.50 $ $ ($9.87) OVER POSTAGE $0.00 $1, $1, $2, $ % BOOKS & PUBLICATIONS $0.00 $2, $2, $2, ($145.48) OVER OFFICE SUPPLIES $ $3, $1, $2, $ % SEMINARS & TRAVEL EXPENSE $ $ $1, $2, $ % CASE INVESTIGATIONS $5, $10, $9, $10, $ % MISC EXPENSE $6, $18, $18, $18, $ % MILEAGE $32.13 $ $ $ $ % TRANSCRIPTS $ $4, $1, $3, $2, % TRAINING $0.00 $ $ $ $ % TOTAL PUBLIC DEFENDERS $45, $440, $449, $454, $5, % JURY COMMISSION SALARIES - JURY COMMISSIONERS $ $6, $6, $6, $ % SALARY - CLERK (CS) $2, $30, $31, $29, ($1,604.08) OVER EQUIPMENT MAINTENANCE $0.00 $0.00 $0.00 $ $ % POSTAGE $ $2, $2, $2, $ % JURORS -FOOD $0.00 $ $ $1, $1, % OFFICE SUPPLIES $0.00 $ $ $ $ % MISC EXPENSE $0.00 $ $ $ $ % PETIT JURORS & MILEAGE $3, $36, $19, $37, $18, % TOTAL JURY COMMISSION $6, $78, $60, $79, $18, %
14 1/22/2013 PAGE: 14 Expenditures PROBATION DEPARTMENT SALARY-COURT SERVICES DIRECTOR $5, $76, $76, $76, $ % SALARY - CHIEF PROBATION OFFICER $4, $64, $64, $64, $ % SALARIES-15 PROBATION OFFCRS (NC) $47, $602, $599, $606, $7, % SALARY - PROBATION ASSISTANT (NC) $1, $0.00 $13, $16, $2, % SALARIES - 3 SECRETARIES (CS) $6, $81, $79, $78, ($1,138.71) OVER SALARIES - OVERTIME (CS) $ $3, $1, $3, $1, % EQUIPMENT MAINTENANCE $0.00 $1, $ $1, $ % AUTOMOBILE MAINTENANCE $0.00 $ $43.95 $ $ % OFFICE EQUIPMENT LEASES & RENT $50.00 $ $ $ $ % POSTAGE $66.71 $5, $1, $4, $2, % OFFICE SUPPLIES $ $8, $8, $8, $ % GASOLINE & OIL $ $1, $1, $1, $ % MISC EXPENSE $0.00 $ $ $ $ % MILEAGE $ $1, $1, $1, $ % TOTAL PROBATION DEPARTMENT $67, $847, $848, $863, $15, %
15 1/22/2013 PAGE: 15 Expenditures DETENTION CENTER SALARY -SUPERINTENDENT $4, $64, $64, $66, $1, % SALARIES - 23 COUNSELORS (CS) $62, $812, $810, $818, $7, % SALARIES - 3 FULL TIME STAFF (CS) $7, $93, $94, $93, ($1,126.00) OVER SALARIES - PART TIME STAFF (CS) $5, $73, $67, $65, ($2,568.22) OVER SALARIES - OVERTIME (CS) $ $11, $11, $15, $4, % FOSTER CARE $0.00 $ $0.00 $3, $3, % ELECTRICITY $6, $35, $40, $41, $ % HEAT $2, $21, $17, $19, $1, % EMPLOYEE HEALTH CARE $ $1, $1, $1, $ % EQUIPMENT MAINTENANCE $3, $6, $5, $6, $ % BUILDING MAINTENANCE $ $3, $6, $6, $ % EXTENDED WARRANTIES $ $5, $5, $5, $ % MEDICAL EXPENSE $ $ $1, $1, $ % OFFICE EQUIPMENT LEASES & RENT $0.00 $4, $3, $4, $ % PEST CONTROL $ $ $ $1, $ % TRASH REMOVAL $ $1, $1, $1, $ % CLOTHING $ $ $ $ $ % FOOD $5, $40, $40, $40, $ % HOUSEHOLD OPERATING SUPPLIES $ $12, $12, $12, $ % BUILDING OPERATING SUPPLIES $18.08 $1, $1, $1, $ % OFFICE SUPPLIES $ $4, $4, $5, $ % GASOLINE & OIL $36.92 $2, $2, $3, $ % CHILD CARE EXPENSES $0.00 $ $0.00 $ $ % J.R.T.S. GRANT PROGRAM $ $3, $5, $4, ($1,270.58) OVER MISC EXPENSE $ $1, $1, $1, $ % MILEAGE $ $72.45 $ $ $ % TRAINING $1, $2, $2, $3, $ % TOTAL DETENTION CENTER $105, $1,205, $1,203, $1,219, $15, % TOTAL COUNTY GENERAL $1,018, $11,881, $12,203, $12,759, $556, %
16 1/22/2013 PAGE: 16 Expenditures DELINQUENT CHILDREN CHILDRENS EXPENSES $0.00 $0.00 $0.00 $0.00 $ % TRANSFER TO CO GENERAL FUND $0.00 $ $0.00 $0.00 $ % TOTAL DELINQUENT CHILDREN $0.00 $ $0.00 $0.00 $ % PROBATION SERVICES PROBATIONERS EXPENSES $14, $127, $139, $140, $ % TRANSFER TO CO GENERAL FUND $0.00 $72, $60, $60, $ % TOTAL PROBATION SERVICES $14, $199, $199, $200, $ % LAW LIBRARY SUBSCRIPTIONS & BOOKS $4, $33, $36, $39, $2, % OFFICE SUPPLIES & EQUIPMENT $ $ $ $2, $2, % TRANSFER TO CO GENERAL FUND $0.00 $25, $5, $5, ($0.02) OVER TOTAL LAW LIBRARY $5, $58, $42, $46, $4, % FINANCE COURT SALARIES - SUMMER LAW CLERKS $0.00 $5, $6, $6, ($300.00) OVER INDIGENT DEFENDANT COUNSEL $3, $44, $27, $35, $7, % SPECIAL CLINICAL DIAGNOSTIC SERVS $ $12, $10, $16, $5, % SPECIAL PROSECUTOR $0.00 $0.00 $0.00 $ $ % ALL JUDGES - BOOKS $1, $11, $12, $9, ($3,439.53) OVER CONTINGENCY $2, $ $4, $25, $20, % GRANT TO C.A.S.A. $2, $10, $10, $10, $ % TRANSFER TO CO GENERAL FUND $7, $120, $87, $95, $7, % TOTAL FINANCE COURT $17, $203, $157, $196, $38, % CIRCUIT CLERK UNIDENTIFIED MONEY CLAIMANT RESTITUTION $0.00 $0.00 $0.00 $140, $140, % TRANSFER TO CO GENERAL FUND $0.00 $18, $16, $16, $ % TOTAL CIRCUIT CLERK UNIDENTIFIED MONEY $0.00 $18, $16, $156, $140, %
17 1/22/2013 PAGE: 17 Expenditures COURT AUTOMATION EQUIPMENT MAINTENANCE CONTRACT $0.00 $32, $40, $40, $ % OFFICE EQUIPMENT LEASES & RENT $ $8, $ $8, $7, % OFFICE SUPPLIES $1, $5, $6, $6, ($182.91) OVER CONTINGENCY $ $1, $ $5, $4, % TRAINING $0.00 $0.00 $0.00 $2, $2, % COURTROOM EQUIPMENT $0.00 $1, $7, $7, $ % TRANSFER TO CO GENERAL FUND $0.00 $31, $27, $27, ($385.00) OVER TOTAL COURT AUTOMATION $1, $81, $82, $97, $14, % COURT DOCUMENT STORAGE SALARIES - TRANSFER TO CO GEN $0.00 $72, $72, $72, $ % STORAGE $5, $32, $6, $15, $8, % TOTAL COURT DOCUMENT STORAGE $5, $104, $78, $87, $8, % MAINTENANCE & CHILD SUPPORT TRANSFER TO CO GENERAL FUND $0.00 $50.00 $50.00 $50.00 $ % TOTAL MAINTENANCE & CHILD SUPPORT $0.00 $50.00 $50.00 $50.00 $ % I.D.P.A. - RECONCILIATION GRANT SALARIES - TRANSFER TO CO GEN $5, $20, $20, $20, ($0.02) OVER SOFTWARE MAINTENANCE & UPGRADE $0.00 $3, $0.00 $0.00 $ % TOTAL I.D.P.A. - RECONCILIATION GRANT $5, $24, $20, $20, ($0.02) OVER EMERGENCY MGMT AGENCY GRANTS CITIZEN CORPS GRANT - PLANNING $1, $4, $5, $6, $1, % H.M.E.P. GRANT EXPENSES $0.00 $4, $7, $8, $ % E.O.C. RADIO EQ. GRANT EXPENSES $10, $0.00 $13, $15, $1, % DISASTER DRILL GRANT EXPENSES ($45.10) $3, $4, $0.00 ($4,830.29) OVER TOTAL EMERGENCY MGMT AGENCY GRANTS $11, $12, $32, $30, ($1,632.93) OVER MOBILE DATA COMPUTERS GRANT M.D.C. GRANT EXPENSES $5, $0.00 $5, $0.00 ($5,830.84) OVER TOTAL MOBILE DATA COMPUTERS GRANT $5, $0.00 $5, $0.00 ($5,830.84) OVER
18 1/22/2013 PAGE: 18 Expenditures STATES ATTORNEY DRUG ENFORCMNT LAW ENFORCEMENT EXPENSES $0.00 $0.00 $0.00 $1, $1, % TRANSFER TO CO GENERAL FUND $0.00 $2, $2, $2, $ % TOTAL STATES ATTORNEY DRUG ENFORCMNT $0.00 $2, $2, $4, $1, % ARRESTEES MEDICAL COSTS TRANSFER TO CO GENERAL FUND $0.00 $15, $14, $14, $ % TOTAL ARRESTEES MEDICAL COSTS $0.00 $15, $14, $14, $ % DRUG TRAFFIC PREVENTION CONTINGENCY $0.00 $1, $2, $1, ($1,161.26) OVER TOTAL DRUG TRAFFIC PREVENTION $0.00 $1, $2, $1, ($1,161.26) OVER D.U.I. EQUIPMENT CONTINGENCY $0.00 $12, $9, $6, ($3,035.00) OVER TOTAL D.U.I. EQUIPMENT $0.00 $12, $9, $6, ($3,035.00) OVER COUNTY CLERKS EQUIPMENT EQUIPMENT PURCHASES $0.00 $5, $13, $13, $ % TOTAL COUNTY CLERKS EQUIPMENT $0.00 $5, $13, $13, $ % RECORDERS G.I.S CONTINGENCY $0.00 $0.00 $0.00 $2, $2, % TRANSFER TO CO GENERAL FUND $0.00 $11, $11, $11, $ % TOTAL RECORDERS G.I.S. $0.00 $11, $11, $14, $2, % RECORDERS EQUIPMENT OFFICE EQUIPMENT MAINTENANCE $0.00 $1, $1, $2, $1, % OFFICE EQUIP MAINT CONTRACTS $0.00 $0.00 $ $ $ % OFFICE EQUIPMENT LEASES & RENT $0.00 $ $ $1, $ % EQUIP REIMB - TO CO GENERAL $0.00 $37, $37, $37, $ % COMPUTER $0.00 $9, $9, $10, $ % EQUIPMENT PURCHASE $0.00 $9, $2, $10, $7, % TOTAL RECORDERS EQUIPMENT $0.00 $59, $50, $61, $11, %
19 1/22/2013 PAGE: 19 Expenditures ELECTION EQUIPMENT - H.A.V.A ELECTION EQUIPMENT PURCHASES $0.00 $60, $177, $177, $ % TOTAL ELECTION EQUIPMENT - H.A.V.A. $0.00 $60, $177, $177, $ % TAX SALE AUTOMATION CONTINGENCY $2, $2, $4, $30, $25, % TRANSFER TO CO GENERAL FUND $0.00 $9, $12, $12, $ % TOTAL TAX SALE AUTOMATION $2, $11, $16, $42, $25, % ILLINOIS MUNICIPAL RETIREMENT RETIREMENT FUND PAYMENTS $233, $1,104, $1,377, $1,291, ($86,514.24) OVER TOTAL ILLINOIS MUNICIPAL RETIREMENT $233, $1,104, $1,377, $1,291, ($86,514.24) OVER SOCIAL SECURITY SOCIAL SECURITY PAYMENTS $73, $923, $946, $998, $52, % TOTAL SOCIAL SECURITY $73, $923, $946, $998, $52, % LIABILITY INSURANCE UNEMPLOYMENT $0.00 $ $1, $15, $13, % WORKMANS COMPENSATION $0.00 $401, $262, $240, ($22,415.15) OVER LIABILITY $6, $275, $260, $230, ($29,428.26) OVER CONTINGENCY $0.00 $7, $0.00 $100, $100, % TOTAL LIABILITY INSURANCE $6, $684, $524, $585, $61, %
20 1/22/2013 PAGE: 20 Expenditures AMBULANCE SERVICES SALARY - DIRECTOR $3, $138, $50, $50, ($142.80) OVER SALARY - ASSISTANT DIRECTOR $3, $0.00 $19, $19, $ % SALARIES - 2 OFFICE STAFF $3, $0.00 $50, $51, $1, % SALARY - FIELD SUPERVISION $0.00 $ $0.00 $0.00 $ % SALARIES - AMBULANCE STAFF $112, $1,549, $1,410, $1,436, $26, % SALARIES - P. T. AMBULANCE STAFF $2, $65, $44, $45, $ % SALARIES - SPECIAL EVENTS $ $8, $9, $9, ($195.70) OVER SALARIES - IMERT RESPONSE $40.48 $0.00 $1, $2, $ % SALARIES-ON CALL & LD TRANSPORT $14, $0.00 $141, $141, ($245.75) OVER SALARIES - OVERTIME $0.00 $0.00 $0.00 $0.00 $ % MEDICAL INSURANCE $16, $166, $180, $181, $ % LIFE INSURANCE $99.45 $1, $1, $1, $ % INTERMEDIX EXPENSES $18, $4, $223, $223, $ % COMMUNITY OUTREACH $ $ $2, $2, $ % IMMUNIZATIONS $10.00 $50.00 $ $1, $ % STATION EXPENSES $1, $28, $60, $61, $ % AMBULANCE MAINTENANCE $3, $18, $27, $25, ($1,448.97) OVER POSTAGE $41.79 $2, $ $1, $ % TELEPHONE & PAGER $ $4, $4, $5, $ % PUBLIC RELATIONS/EDUCATION $ $2, $2, $3, $ % OFFICE SUPPLIES $ $3, $3, $3, ($143.83) OVER UNIFORMS $1, $15, $10, $11, $1, % PROTECTIVE TURNOUT GEAR $ $38, $5, $5, ($691.31) OVER FUEL $5, $44, $66, $69, $2, % CONTINGENCY $0.00 $1, $0.00 $0.00 $ % TRAVEL & TRAINING $ $6, $11, $16, $4, % EQUIPMENT $2, $53, $72, $71, ($1,020.26) OVER OFFICE EQUIPMENT $ $6, $5, $8, $3, % AMBULANCE REPLACEMENT $0.00 $92, $187, $187, $ % TOTAL AMBULANCE SERVICES $195, $2,254, $2,595, $2,634, $38, %
21 1/22/2013 PAGE: 21 Expenditures COUNTY HEALTH SALARY - ADMINISTRATOR $6, $82, $83, $82, ($732.04) OVER SALARIES - ADMINISTRATION $3, $51, $51, $51, $ % SALARIES - SUPPORTIVE SERVICES $9, $122, $121, $123, $1, % SALARIES - NURSING $57, $684, $701, $727, $25, % SALARIES-COMMUNITY EPIDEMIOLOGY $34, $448, $443, $470, $26, % SALARIES - DENTAL $42, $578, $613, $884, $270, % SALARIES - HEALTH PROMOTION $14, $220, $221, $239, $17, % SALARIES - SEVERANCE $0.00 $ $2, $28, $25, % MEDICAL INSURANCE $20, $196, $225, $240, $15, % LIFE INSURANCE $ $0.00 $1, $1, $ % DUES $74.00 $3, $2, $3, $ % DEATH CERTIFICATE FEES $ $10, $10, $10, $ % INSURANCE $0.00 $0.00 $0.00 $1, $1, % BUILDING MAINTENANCE $3, $9, $8, $10, $1, % EQUIPMENT MAINTENANCE $ $4, $3, $10, $6, % POSTAGE $12, $11, $13, $14, $ % PRINTING $71.00 $5, $3, $5, $1, % TELECOMMUNICATIONS $1, $11, $13, $14, $ % DENTAL EXPENSES $35, $267, $260, $313, $53, % EXPENSES-HEALTH PROMOTION $41, $351, $408, $424, $16, % EXPENSE-COMMUNITY EPIDEMIOLOGY $1, $261, $224, $222, ($2,657.76) OVER EXPENSES - NURSING $42, $55, $61, $64, $2, % STATIONERY & SUPPLIES $ $3, $5, $6, $ % CONTINGENCY $1, $2, $10, $20, $9, % TRAVEL - HEALTH PROMOTION $0.00 $24, $25, $24, ($1,013.55) OVER TRAVEL-COMMUNITY EPIDEMIOLOGY $ $20, $20, $21, $ % TRAVEL-ADMIN & SUPPORTIVE SERVS $1, $3, $6, $9, $3, % TRAVEL - NURSING $3, $31, $28, $30, $1, % MISC EXPENSES (PETTY CASH ) $0.00 $0.00 $0.00 $ $ % RELOCATION EXPENSES $31, $5, $209, $210, $ % NEW FURNITURE & EQUIPMENT $ $12, $11, $13, $1, % TOTAL COUNTY HEALTH $368, $3,478, $3,793, $4,276, $482, %
ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2010
6/22/2011 PAGE: 1 11-10 Expenses ADAMS COUNTY Summary Budget and Expenditures Report Period Ending November 30, 2010 COUNTY GENERAL ADMINISTRATION 001 001 5100 SALARIES - COUNTY BOARD $6,259.88 $78,844.99
More informationAdopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount
Agency: Police Function: Public Health and Safety 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Crossing Guard 83-05 20.80 393,081 - - - - Account Technician
More informationAUTHORIZED PERSONNEL SALARY RANGE TABLE FISCAL YEAR 2017/2018
AUTHORIZED PERSONNEL SALARY RANGE TABLE FISCAL YEAR 2017/2018 (Effective 7.2.17) 17-278; 17-508 With Genl Prof 1% 11.19.17 11.19.17 PAYROLL UNIT RANGE CATEGORY CLASSIFICATION TITLE MONTHLY SALARY E 401
More informationWest Pikeland Township 2019 Budget
Carry Forward Fund Balances Infrastructure 1,445,000 1,445,000 1,445,000 Operating 2,210,000 2,210,000 2,210,000 Total 2,210,000 1,445,000 3,655,000 3,655,000 Liquid Fuels 220,000 220,000 Open Space 4,025,000
More informationHuman Resources Department Overview
Human Resources Department Overview The Human Resources Department is responsible for serving job applicants and employees of Jackson County. They accomplish this by ensuring fair treatment for applicants
More informationActual Budgeted
DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 49,150 0 49,338 188 0.38% 101 Selectman 3,244 3,244 3,266 0 3,277 11 0.34%
More information2017/2018 TOWN OPERATIONS BUDGET
2017/2018 TOWN OPERATIONS 10 APPOINTED & ELECTED 1101011 & 1101012 SELECTMEN 51135 SALARY 1ST SELECTMAN 71,447 72,876 74,698 76,565 78,479 0 (78,479) -100.00% 51140 SALARY 2ND SELECTMAN 3,994 3,724 4,135
More informationActual Budgeted
2013.14 e' 2015.16 _ percent DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 103,651 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 48,849 49,150 0 49,338 188 0.38% 101
More informationFINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000
REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES - CURRENT -3,082,907 130100 401210 RE TAXES - T.I.F. REVENUE -71,000 130100 401310 RE TAXES - DELINQUENT -30,000 130100 401610 RE TAXES -
More informationCustom Budget Comp through FY18 Expenses
010:GENERAL 3000:SELECTBOARD 010-3000-10.00 Selectboard Salary 3,500 3,500 3,600 3,600-010-3000-10.01 Secretarial Services 2,100 2,416 2,220 2,400 180 010-3000-30.00 Advertising 1,200 2,045 1,200 1,500
More informationNET OF REVENUES/APPROPRIATIONS FUND 101 (507,202) (840,864) (854,345)
11/17/2011 BUDGET REPORT FOR MECOSTA COUNTY Fund 101: GENERAL OPERATING FUND GL NUMBERDESCRIPTION BUDGET BUDGET 12,009,770 11,605,909 11,068,511 EXPENDITURES BY DEPARTMENT Dept 101 BOARD OF COMMISSIONERS
More informationCITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund
1 GENERAL FUND 310 Working Capital Carryover 875,972 697,872 589,245 10010 Beginning fund balace 455,356 455,356 455,356 455,356 875,972 697,872 589,245 Working Capital Carryover Totals: 455,356 455,356
More informationINTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000
REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES CURRENT 3,120,000 130100 401210 RE TAXES T.I.F. REVENUE 71,000 130100 401310 RE TAXES DELINQUENT 30,000 130100 401610 RE TAXES INTERIM 20,000
More informationTown of East Greenwich Adopted Fiscal Year 2019 Budget
Prior Year Tax Revenue 932,215 1,155,251 1,046,204 700,000 750,000 50,000 7.1% Current Year Tax Revenue 51,904,473 54,252,812 55,904,709 55,212,447 55,164,382 (48,065) -0.1% 03010 03010 TAX REVENUE 52,836,688
More information2017 FY Budget Balancing Worksheet
Page 1 of 6 Seq Dept (Avg) s Beginning Balance 28,975,628 Seq Dept Initial Baseline s 30,520,186 (61,385) (61,385) (4,042,327) 560 Interfund Sheriff 1 34280520 (9,540) 200 Interdept/Fund Mtce-Correction
More informationCITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund
1 GENERAL FUND 310 Working Capital Carryover 630,617 493,903 343,048 10010 Beginning fund balance 395,683 395,683 395,683 630,617 493,903 343,048 Working Capital Carryover Totals: 395,683 395,683 395,683
More informationPublic Works FTE (Full Time Equivalent) by Home Department
115 116 Public Works FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Administrative Assistant 3.0 2.0 Administrative Assistant P/T - 1.0 Administrative Specialist 2.0 2.0 Apprentice
More informationCITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR
CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR 2018-2019 The passage of S.B. No. 656, amended Section 102.007 of the Texas Local Government Code to require that the following information be included
More informationRevenue Source. Total $5,724,658. Expenditures
ADOPTED BUDGET PLAN FOR THE MOHAVE VALLEY FIRE DISTRICT Revenue Source Expenditures POSTED JULY 18, 2017 FISCAL YEAR 2015-2016 Levy Rate - $3.05 Reserved Revenue $900,000 Beginning Unreserved Balance $315,346
More informationAdopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount
Agency: Metro Transit Function: Dept. of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Transit Service Manager 44-16 1.00
More informationAdopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount
Agency: Eng/Sewer/Stormwater/Landfill Function: Dept of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Electrician Foreperson
More informationParking Utility Function: Public Works & Transportation
Agency Overview 82 Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s citizens and visitors, consistent with City Transportation policies.
More informationParking Utility Agency Overview
Agency Overview Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s residents and visitors, consistent with City transportation policies.
More informationVillage of Richton Park Budget Document FY 2015
1 Page General Fund Table of Contents 2 Summary 4 Revenues 8 Administrative 11 DCEO Village Hall Rehab 12 IRMA 13 Building 15 Community Development 17 EECBG Residential Furnaces 18 EECBG Village Hall Furnaces
More informationActual Amount Actual Amount 2017
001-00-09-311.1001 Ad Valorem Taxes / Sarasota County 7,470,738 7,721,639 7,988,905 8,267,685 8,267,685 8,541,098 273,413 3.3 001-00-09-311.1002 Ad Valorem Taxes / Manatee County 2,892,297 3,025,947 3,192,108
More informationWRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET
DRAFT Page 1 300.000.00 REVENUE 301.000.00 Real Estate Taxes 301.100.01 REAL ESTATE TAXES CURRENT (3.05) 192,465 190,213 197,464 199,461 204,637 204,970 202,791 205,276 206,545 206,545 206,545 206,545
More informationAccount Number Description Total
Revenues 432 3225 0000 000 Title II 28,000 421 3230 0000 000 IDEA 10,500 410 3261 0000 000 NSLP 40,897 410 3265 0000 000 USDA Commodities 4,138 100 3300 0000 000 FEFP - Brevard Cty Sch Dist 6,164,428 100
More informationStormwater Utility Agency Mission Agency Overview
Stormwater Utility Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the public, while maintaining an equitable rate structure. Agency Overview The Agency
More informationYAMHILL COUNTY, OREGON BUDGETARY REVENUE AND EXPENSE WORKSHEET FOR FISCAL YEAR ENDING JUNE 30, 2012
DISCRETIONARY REVENUES 866700 489801 494200 010-002-301.01 BB 613,000 613,000 613,000 14906485 15421642 15723000 010-002-311.01 CURRENT TAXES 16,401,000 16,401,000 16,401,000 569253 639360 500000 010-002-311.02
More informationTOTAL ESTIMATED REVENUE 11,597,933 11,608,867 11,699,085 11,597,685 APPROPRIATIONS
11/04/2015 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICAT AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund 101 GENERAL OPERATING FUND PROPERTY TAXES 7,301,273 7,453,839 7,442,552 7,563,706 LICENSES
More informationTimber 22,500 36,665 21,306 15,072 25,000 60% 20,000 20,000 80%
08/08/13 MILLER COUNTY Page: 1 of 22 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,451,065 2,031,007 1,919,549 1,891,368 2,284,330 83% 2,000,000 2,000,000 87% 311120 Timber 22,500 36,665
More informationFOR THE PERIOD ENDING
FEDERAL COST ALLOCATION PLAN PREPARED UNDER 2 CFR, PART 200 (DECEMBER 26, 2013), UNIFORM ADMINISTRATIVE REQUIREMENTS, COST PRINCIPLES, AND AUDIT REQUIREMENTS FOR FEDERAL AWARDS FOR THE PERIOD ENDING December
More informationBOROUGH OF FOX CHAPEL 2018 BUDGET GENERAL FUND
REVENUE REAL ESTATE TAXES 01.301.100 Real Estate - Current 2,847,100 2,870,100 23,000 2,882,100 01.301.200 Real Estate - Prior 55,000 39,900 (15,100) 40,000 Total Real Estate Tax 2,902,100 2,910,000 7,900
More informationAdopted Est Exp. Surplus/ (Shortfall)
2016- ADMINISTRATIVE Board of Education 1010.4 Other Expense 2,300 2,500 2,500-2,500 2,001 499 2,500 2,041 459 1010.4.1 Travel 2,300 2,500 100 2,400 500 46 454 1,000-1,000 1010.4.2 Advertising 4,000 4,000
More informationWashington Township, Montgomery County, Ohio 2018 Budget December 4, 2017
Washington Township, Montgomery County, Ohio 2018 Budget December 4, Board of Trustees Scott Paulson, President Dale Berry, Vice President Joyce Young, Trustee Fiscal Officer Thomas Zobrist Law Director
More information08/15/14 MILLER COUNTY Page: 1 of 20 10:07:47 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year:
08/15/14 MILLER COUNTY Page: 1 of 20 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,031,007 1,919,549 1,891,368 1,954,577 2,000,000 98% 2,425,076 2,425,076 121% 311120 Timber 36,665 21,306
More informationBUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8)
Page: 1 Revenues Dept: 000 402.000 CURRENT REAL PROPERTY TAXES 1,430,751 1,501,000 1,501,000 1,476,261 0 1,587,000 1,587,000 1,587,000 410.000 CURRENT PERSONAL PROPERTY TAX 23,969 29,000 29,000 28,938
More informationVOTE R LAMU COUNTY II I RECURRENT EXPENDITURE SUMMARY 2013/2014 AND PROJECTED EXPENDITURE SUMMARY FOR 2014/ /2016
305010101 Headquarters 2110200 Basic Wages - Temporary Employees - 17,085,586 18,500,000-2110201 Contractual Employees - 17,085,586 18,500,000-2210200 Communication, Supplies and Services - 1,505,000 1,730,000-2210201
More informationINCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET
INCORPORATED VILLAGE OF ROCKVILLE CENTRE Page 1 ADOPTED BUDGET Fiscal Year June 1, 2018 thru May 31, 2019 Prepared In Compliance With Village Law, Tentative Budget filed March 5, 2018 Francis X. Murray,
More informationHighlands County, Florida
Highlands County, Florida Full Cost Plan Fiscal Year Ended September 30, 2009 Final Report September 2010 AUDIT Cost Planning & Performance System Overview of the Plan To identify indirect costs incurred
More informationASSEMBLY JOINT RESOLUTION No. 64 STATE OF NEW JERSEY. 218th LEGISLATURE INTRODUCED FEBRUARY 1, 2018
ASSEMBLY JOINT RESOLUTION No. STATE OF NEW JERSEY th LEGISLATURE INTRODUCED FEBRUARY, 0 Sponsored by: Assemblyman JOHN F. MCKEON District (Essex and Morris) SYNOPSIS Establishes Commission on Drunk and
More informationKEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT
120 Department: Regular Salaries & Wages: Administrative Stipend ($500 per month each Full Time FF) 18,000 18,000 9,000 18,000 - Full-time firefighter II / EMT Station Officer / Driver Engineer (7 full-time)
More information12/12/2012 BUDGET REPORT FOR MECOSTA COUNTY 2013 FISCAL YEAR ACTIVITY AMENDED ADOPTED GL NUMBER DESCRIPTION BUDGET BUDGET
TOTAL ESTIMATED REVENUES 11,423,551 11,077,161 10,780,447 EXPENDITURES BY DEPARTMENT APPROPRIATIONS Dept 101 BOARD OF COMMISSIONERS 436,950 471,255 456,374 Dept 131 49TH CIRCUIT COURT 635,256 670,068 683,057
More information2017 Solebury Township Budget - Approved at 12/13/16 BOS Meeting
. GENERAL FUND - 01 7.375 7.625 7.875 01.300.301.100 Real Est Tx Current Yr -R.Carr 1,734,995 1,742,245 1,839,850 1,839,850 1,945,932 1,945,932 1,945,932 1,945,932 1,945,932 01.300.301.200 RE Taxes - Prior
More information52001 MEETINGS / MINUTES 1,281 2,073 2, AUDIT FEE 77,925 81,871 81,871
10010 First Selectman's Office 51001 FULL TIME SALARIES 292,621 300,439 308,234 51005 PART TIME SALARIES 4,731 4,731 4,731 51099 SALARY ADJUSTMENTS 11,498 15,000 15,000 51098 TENURE STIPEND 8,000 8,500
More informationORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL
ORDINANCE 2016-25 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE AND APPROPRIATING RESOURCES FOR THE FISCAL YEAR 2016-2017, BEGINNING OCTOBER 1, 2016 FOR THE CITY OF LOCKHART,
More informationMetro Transit Function: Public Works & Transportation
Agency Overview 85 Agency Mission The mission of the Metro Transit System is to provide safe, reliable, convenient, and efficient public transportation to the citizens and visitors of the Metro service
More informationCITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES
CITY OF WEST PEORIA SUMMARY OF REVENUES,. NOTES 4/7/2016 BEGINNING BALANCE 2,790,482 3,327,634 3,332,919 3,728,412 3,662,719 2,405,580 REVENUE 01-00-125 01-00-311 PROPERTY TAX 131,318 139,100 144,350 139,894
More information10/02/2014 BUDGET REPORT FOR ANTRIM COUNTY Calculations as of 12/31/2014
Fund 101000 - GENERAL ESTIMATED REVENUES Dept 000 101000-000-403.000 CURRENT TAX COUNTY-JULY TO DEC 7,987,240 7,848,324 7,848,324 6,228,294 7,848,324 7,928,653 7,928,653 7,928,653 2015 REQSTD IS AN AVERAGE
More informationCity of Montpelier PARKING FUND FY 2015 Budget Report As Of and For The 4 Months Ending 10/31/ % of Fiscal Year Completed.
PARKING FUND FY Report FY REVENUES 40.25 RENTS & COMMISSIONS/UTILITY FEES 40.2560.00.00.4 PARKING METER REV $465,500.00 $137,778.22 ($327,721.78) 29.60 % 40.2560.00.01.4 PARKING METERS REV-JACOBS LOT $23,940.00
More informationBOROUGH OF WESLEYVILLE GENERAL FUND BUDGET: 2014
GENERAL FUND 01-279.990 BALANCE FROM UNRESERVED FUNDS 125,050 01-301.100 REAL ESTATE CURRENT YEAR 637,750 01-301.500 REAL ESTATE - LIENED 40,000 01-310.100 REAL ESTATE TRANSFER TAX 26,900 01-310.200 EARNED
More informationCOMPUTING COUNTY OFFICIAL SALARIES FOR
COMPUTING COUNTY OFFICIAL SALARIES FOR 2018 ACCG 191 Peachtree Street, N.E. Suite 700 Atlanta, Georgia 30303 (404) 522-5022 www.accg.org ACCG OFFERS REFERENCE MATERIAL AS A GENERAL SERVICE TO COUNTY OFFICIALS
More informationTraffic Engineering Function: Public Works & Transportation
Budget Overview 45 Budget by Service (All Funds) R Bicycle & Pedestrian Services (69,558) (90,346) (115,755) (91,800) (91,800) (91,800) Communications (285,991) (143,000) (162,511) (133,000) (133,000)
More informationBarrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2013 through 04/30/2014
EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $115,587.00 $98,793.84 $98,793.84 $16,793.16 $17,793.16 ($1,000.00) -0.9% Certified (+) $15,733,933.33 $10,918,961.62 $10,918,961.62 $4,814,971.71
More informationBarrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2012 through 02/28/2013
EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $113,600.00 $74,459.32 $74,459.32 $39,140.68 $39,419.68 ($279.00) -0.2% Central Office Administration (+) $403,847.00 $230,604.63 $230,604.63 $173,242.37
More informationTown of Scotland General Government Budget. (unaudited) Actual Actual Budget Approved Change
(unaudited) REVENUE 41108 CGS Section 12-80a (PPT) 3,957 3,920 3,900 3,900 0 44867 Diesel/Gas Reimbursement SES 8,970 7,364 9,250 9,250 0 44867 Diesel/Gas Reimbursement PHHS 16,152 13,071 15,500 15,500
More informationCITY OF PITTSFIELD PURCHASING DEPARTMENT
CITY OF PITTSFIELD PURCHASING DEPARTMENT City Hall 70 Allen Street Room 102 Pittsfield, MA 01201 (413) 499-9470 Telephone (413) 448-9818 Fax Colleen Hunter-Mullett, Purchasing Agent VENDOR REGISTRATION
More informationCITY OF WOODLAND SALARY SCHEDULE Effective April 1, 2018 SALARY PER MONTH
Accountant I * 116 MM $4,645.60 $4,877.89 $5,121.78 $5,377.86 $5,646.76 Accountant II * 120 MM $5,127.88 $5,384.27 $5,653.47 $5,936.15 $6,232.96 Administrative Clerk I 28 GS $2,554.32 $2,682.03 $2,816.14
More information08/31/17 CITY OF MILES CITY Page: 1 of 40 16:31:10 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year:
08/31/17 CITY OF MILES CITY Page: 1 of 40 1000 GENERAL 310000 TAXES 311010 Real Property Taxes 1,400,103 1,430,867 1,466,845 1,631,920 1,644,939 99% 1,734,939-35,941 1,698,998 103% 311020 Personal Property
More informationHeather Ridge Metropolitan District Proposed Budget General Fund For the Year ended December 31, 2013
Budget General Fund Beginning fund balance $ 33,094 $ 17,044 $ 23,372 $ 23,372 $ 67,686 Property taxes 141,585 184,093 182,339 184,000 143,602 Specific ownership taxes 8,146 11,046 8,078 12,000 8,616 Miscellaneous
More information10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018
10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000
More informationAdopted Operating Budget
, TEXAS Adopted Operating Budget Fiscal Year 2018 2019 Due to the passage of S.B. No. 656, Section 102.007 of the Texas Local Government Code was amended to require that the following information be included
More information** BOARD OF SUPERVISORS ** Page 1
1 000999 ***GENERAL FUND EXPENDITURES 010000 ***DEBT SERVICE AND AIRPORT* 010010 ** DEBT SERVICE ** 010010 7002 VPSA 2012 MHS ATHLETIC C 147,495 245,130 245,414 243,615 243,595 246,273 246,273 010010 7003
More informationCook County Health and Hospitals System FY 2012 Preliminary Revisions. Overall Total
Cook County Health and Hospitals System FY 2012 Preliminary Revisions Department Preliminary Budget Request Revised Budget Reduction 240 - Cermak Health Services 241 - Health Services-JTDC 890 - Office
More informationBIBB COUNTY SCHOOL DISTRICT FY2019 CLASSIFIED SALARY SCHEDULE
GR009 03 180 CROSSING GUARD $8.75 $8.84 $8.94 $9.03 $9.12 $9.21 $9.31 $9.40 $9.49 $9.58 $9.68 $9.77 $9.86 GR016 03 180 Lunchroom Monitor $10.05 $10.15 $10.25 $10.36 $10.46 $10.56 $10.67 $10.77 $10.87 $10.99
More informationCITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR
CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR 2018-2019 CITY OF HUMBLE FISCAL YEAR OCTOBER 1, 2018 - SEPTEMBER 30, 2019 TABLE OF CONTENTS PRESENTATION 1 COMBINED STATEMENT OF ESTIMATED REVENUE
More informationPOTTSGROVE SCHOOL DISTRICT 1301 KAUFFMAN ROAD POTTSTOWN, PENNSYLVANIA
1301 KAUFFMAN ROAD POTTSTOWN, PENNSYLVANIA 19464-2398 FINAL BUDGET JUNE 16, 2015 Fund Balance Actual Budget Estimates Difference Proposed Revenues 59,586,366 61,667,429 61,634,282-33,147 62,341,661 Expenses
More informationACCOUNT CODE - EXPENDITURE /3rd Segment of FOAPAL
- NAME A00 Regular Employee Compensation A01 Regular Salaries A06 Stand-By Pay A07 Differential Pay A08 Overtime Pay A10 Holiday Pay A11 Settlements and Judgements A12 Sick-Leave Buy Back A13 Vacation-In-Lieu
More informationOCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET
OCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET Final Final REVENUE: SOLID WASTE DISPOSAL CHARGES USER FEES 6,881,156 9,007,863 1 CAPITAL CHARGE(AD VALOREM) 11,828,720 11,386,098 1
More informationCITY OF MCLOUTH, KANSAS DRIVING UNDER THE INFLUENCE OF ALCOHOL DIVERSION PROGRAM
CITY OF MCLOUTH, KANSAS DRIVING UNDER THE INFLUENCE OF ALCOHOL DIVERSION PROGRAM As an alternative disposition of a pending prosecution The City of McLouth has established a Diversion Program for offenders
More informationGENERAL GOVERNMENT ~ Municipal Buildings
Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance Building Inspector Superintendent Laborer Janitor Electrician
More informationGroup Class Code Listing
Group Class Code Listing 1000 Automotive; Parts, Components, Vehicles 1160 Surplus - Bus & Bus Parts 1010 Automotive Parts 1200 Trolleys; Parts, Components 1020 Automotive - Testing Equipment 1202 Trolley
More informationCity of Lawrence, Kansas Primary Pay Plan Effective December 27, 2015 Hourly Rates
Job ID Job Title Grade FLSA 24016 ACCOUNTANT 908 EXEMPT 33100 ACCREDITATION COORDINATOR 907 NONEXEMPT 67001 ADMIN SUPPORT I PARTTIME REG 902 NONEXEMPT 67022 ADMIN SUPPORT II 903 NONEXEMPT 67023 ADMIN SUPPORT
More informationDirector of Public Works. Administrative Assistant I
Director of Public Works Streets Foreman Administrative Assistant I Administrative Assistant I Sanitation Superintendent Streets Crew Sanitation Crew MISSION: The mission of the Department of the Public
More informationMidvale City Corporation FY 2019 Tentative Budget Presented May 1, Fiscal Year beginning July 1, 2018 and ending June 30, 2019
Midvale City Corporation FY 2019 Tentative Budget Presented May 1, 2018 Fiscal Year beginning July 1, 2018 and ending June 30, 2019 Midvale City Corporation Tentative Budget Fiscal Year 2019 Table of Contents
More informationInformation Technology Budget Tracking FY Biennium (DOLLARS IN THOUSANDS)
K-12 FINANCE DIVISION Children, Family & Learning Aids Interactive TV (correction to base) GF 7,707 9,972 8,082 (1,890) 8,104 Telecommunications Access Grants GF 15,500 10,500 23,000 12,500 0 Minnesota
More informationVARIANCE 16-17REQ PRO VARIANCE 16-17REQ ACT VARIANCE 16-17REQ BUD
14-15 ACT BUD PRO 14-15 201-0000-301-1000 Property Tax 830,727 940,000 872,439 930,000 99,273-10,000 57,561 201-0000-301-2070 Grants 13,115 0 0 0-13,115 0 0 14-15 actual and projection may reflect timing
More informationCITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR
CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR 2016-2017 CITY OF HUMBLE FISCAL YEAR OCTOBER 1, 2016, SEPTEMBER 30, 2017 TABLE OF CONTENTS PRESENTATION 1 COMBINED STATEMENT OF ESTIMATED REVENUE
More informationCampus Summary. Page 1 of 6
The Villages Charter School, Inc. 2017-2018 Budget Worksheet (Elementary School, Middle School, High School, Central Office, Food Service and Bus Transporation) Note/ Buffalo Adventures after care program
More informationACCOUNT CATEGORY HELP GUIDE
Budgetary Account Codes: Use these account codes for deptids within the 10000 thru 62999 and 68XXX range. BUDGETARY ACCOUNT CODES (10000 THRU 62999 and 68XXX) Account Description Account Type Budgetary
More informationThe City of Escondido s towing fees are in two categories:
March 29, 2012 TO: FROM: SUBJECT: Clay Phillips, City Manager Gil Rojas, Director of Finance Review of City Towing Fees Background On March 13, 2012, the ACLU released a report which questioned whether
More informationA B C D E F G H I J Budget with April 30, 2017 Membership Page 1 Income - MD19 Dues $18.60
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 A B C D E F G H I J 201718 Budget with April 30, 2017 Membership Page 1
More informationCheck Register Sep 2016
Check Register Sep 2016 Chk. Date Vendor Name Ck Amount Description Expense Account Expense Amount DD 9/9/2016 Municipal Court $ 465.90 Employee Payroll 01.40.5010 $ 465.90 DD 9/9/2016 Sanitation $ 329.37
More informationTRANSPORTATION ENGINEERING SERVICES: Street Project Management
TRANSPORTATION ENGINEERING SERVICES: Street Project Management Mission Statement Street Project Management is a department within the Division of Public Works, Transportation Engineering section. The mission
More informationIMRF Public Disclosure of Total Compensation FY18 Public Act Compensation Package over $75,000 Total Annual Earnings
IMRF Public Disclosure of Compensation FY18 Annual ACCOUNTING SUPV $93,827.16 $0.00 160 112 $93,827.16 ADMIN ASST/DIR PROF LRNG & INST TECH $64,409.96 $22,653.60 160 136 $87,063.56 ADMINISTRATIVE ASSISTANT
More informationPeopleSoft Account Codes and Rollups (Tree Structure)
PeopleSoft Account Codes and Rollups (Tree Structure) 711 Salary Expense 711010 Salary Expense - Benefit eligible 712 Other Wages 712010 Wages - Non-Benefit eligible 713 Student Wages 713010 Student Wages
More informationAMENDED BUDGET FY 2018
` TOWN OF MOUNT JACKSON Revenues 103010. 1000 Penalty and Interest 3,000 6,000 6,000 6,000 103010. 1100 Real Estate Tax 235,570 240,000 240,000 240,000 103010. 1200 Personal Property Tax 283,700 320,000
More informationHENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION
HENRY COUNTY GOVERNMENT CAPITAL IMPROVEMENT PLAN DISCUSSION OBJECTIVES 1. Review Capital Project List Maintenance and New 2. Determine if the direction is correct and add or delete any projects. 3. Discuss
More informationCITY OF WEATHERFORD 2011 BUDGET
CITY OF WEATHERFORD 2011 BUDGET REVENUES GENERAL FUND 01-00-00-8110 SALES TAX - NON DEDICATED 3 PENNIES 4,964,472 4,852,315 5,100,000 4,950,000 5,194,000 01-00-00-8111 USE TAX 227,627 445,751 330,000 390,000
More informationBANNOCK COUNTY----EXPENDITURE BUDGET FY2015 FY2014 APPROVED APPROVED
BANNOCK COUNTYEXPENDITURE FY2015 FY2014 CLERK/AUDITOR/RECORDER Elected Official $ 69,185 $ 68,500 Chief Deputy 61,598 60,988 Clerk/Recorder's Office 90,107 79,457 Auditing Office 336,444 329,433 Jury/Election
More informationWCFD11 Proposed 2019 Budget
WCFD11 Budget Fire EMS Total Revenue $ 358,515 $ 98,926 $ 457,441 Apparatus Fund $ (95,000) $ (17,000) $ (112,000) Operating $ (242,793) $ (127,426) $ (370,219) Capital $ (128,200) $ (4,000) $ (132,200)
More informationExpenditure Account Codes for use in purchasing goods and services 2/22/12
Expenditure Account Codes for use in purchasing goods and services 2/22/12 Services 73110 Express Mail Services 73120 Outbound Freight 73130 Messenger Services 73140 Metered Mail 73142 Drop Shipments 73144
More informationVOTE 67 PUBLIC SERVICE RECRUITMENT SECRETARIAT
VOTE 67 PUBLIC SERVICE RECRUITMENT SECRETARIAT 1 A. ESTIMATE of the amount required in the year ending 30th June, 2012, the salaries and expenses of Public Service Recruitment Secretariat Two billion nine
More information2) The department attempts to develop new engineering techniques for moving persons and goods safely and efficiently.
Mission Statement The mission of the Traffic Engineering Department is responsibility for all aspects of roadway traffic engineering and operations/maintenance including implementation of programs related
More informationAlphabetical Listing of Unified Pay Scale Positions SY Effective: July 1, 2017
Alphabetical Listing of Unified Pay Scale Positions Work Calendar Annual Hours Daily Hours Grade Exemption Status Minimum Mid Point Maximum Minimum Mid Point Maximum ADM Division Superintendent EXC Exempt
More informationFixed Asset Allocations by Budget Unit for FY
1100 112 Treasurer-Tax Collector Upgrading current business license program for greater Business License Software & Services 8965 Computer Software 1 10,900 10,900 10,900 efficiency for citizens and staff
More information- 3,000 18, ,000 2,000-5,500 5, , ,000 3,000 2, ,000 52,000 52,000
Revenue 301.1000 Real Estate Tax Curr 301.2000 Real Estate Tax Prior Year 301.3000 Real Estate Tax Delq 309.1000 1 % RAD Sales Tax 310.1000 Real Estate Transfer Tax 310.2100 Wage Tax Current Year 310.2200
More informationTOWN OF COBOURG 2017 OPERATING BUDGET ESTIMATES
ENVIRONMENTAL SUMMARY 2017 2017 2018 2019 FUNCTION 2016 2016 DEPT % FINAL % FORECAST FORECAST BUDGET YTD REQUEST APPROVED WPCP #1 1,546,378 1,319,457 1,581,945 2.3 1,581,945 2.3 1,615,151 1,671,755 WPCP
More informationCITY OF HUMBLE BUDGET
FISCAL YEAR 2018 2019 , TEXAS ANNUAL OPERATING FOR FISCAL YEAR 2018-2019 In accordance with SB 656 This budget will raise more revenue from property taxes than last year s budget by an amount of $390,556,
More informationDEPARTMENT OF WEIGHTS AND MEASURES
DEPARTMENT OF WEIGHTS AND MEASURES Mission Statement The Department of Weights and Measures is entrusted with the mission of: Fostering confidence and equity in the marketplace through education and the
More information