GENERAL GOVERNMENT ~ Municipal Buildings

Size: px
Start display at page:

Download "GENERAL GOVERNMENT ~ Municipal Buildings"

Transcription

1 Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance Building Inspector Superintendent Laborer Janitor Electrician (.35) Maintenance/ Electrical Technician Janitor (.5) Janitor (.5) MISSION: The primary mission of the Building Maintenance Department is to provide structurally safe and comfortable buildings to all City departments. The department provides professional, technical and non-technical support and services at required standards; mechanically, electrically and structurally. Maintain and repair buildings, mechanical systems (HVAC) and generators. Perform routine and scheduled maintenance tasks and procedures. Provide 24-hour on-call emergency service. Assist with construction and major renovation project management. Contract services for projects the department is not qualified to handle. Remove snow from sidewalks and parking lots at city buildings. Maintain clean, sanitary and safe buildings, inside and outside. Complete work orders requested by departments. VALUE TASK FORCE: No report. COMMUNITY VISION: The Building Maintenance Division strives to keep the city's facilities clean and safe for not only the employees but the citizens and public that use them. BLDG - 1

2 SALARIES: Superintendent (.5) 38,081 Laborer (1) 51,422 Lead Man Pay Pager Duty (26 wks) 1,155 8,359 Electrican (.35) Pager Duty (13 wks) 15,353 3,564 Maintenance/Electrical Technician 59,227 Janitor 23,893 Janitor (.5) Janitor (.5) $ 11,029 10, ,797 ½ salary of Superintendent (shown in Building Inspection). ½ salary of Janitor (shown in Library). Maintenance/Electrical Technician moved from Building Inspection. 35% Electrican (remaining in PW.) Total Gen Fund Water Sewer TIF Cap Proj Cable Library , ,699 5,120 5, , , ,821 6,201 6, , OVERTIME: Laborer 100 hours) 3,600 Electrician 40 hours) 1,400 $ 5,000 Snow removal and call-in ,000 4, ,000 4, FRINGES: $ 34, WRS 6.6% Total Gen. Fund Water Sewer TIF Cap. Proj. Cable Other ,509 12, , ,034 12, ,803 BLDG - 2

3 FICA 7.65% Total Gen. Fund Water Sewer TIF Cap. Proj. Cable Other ,817 14, , ,428 14, , Life Ins. (based on each individual) Total Gen. Fund Water Sewer TIF Cap. Proj. Cable Other ,377 1, ,622 1, TELEPHONE: VoIP (2) 113 Internet (1) 272 Cell Phones 600 $ POSTAGE: Covered under Building Inspection budget SEMINARS AND TRAINING: In-House/Other Training $ 1,000 Increase due to Electrican and Maintenance/Electrical Technician continued education requirements , BLDG - 3

4 OPERATING SUPPLIES: Janitorial/Building Supplies 25,760 HVAC Supplies 14,405 Maintenance/Repairs/Construction 20,470 Misc. Supplies 3,120 $ 63, ,755 58,973 2,359 2, ,755 58,973 2,359 2, SMALL TOOLS: GAS AND OIL: Office vehicles - $ 2.88/gallon (approx gallons) $ 4,032 Decrease due to projected cost fo fuel ,096 4, ,032 3, EQUIPMENT MAINTENANCE: Vehicle Repairs 3,000 Antivirus/Microsoft Licensing 219 $ 3, ,219 4, ,219 2, BLDG - 4

5 VANDALISM: HEATING & FUEL Heating expenses for City Hall, Mutual Mall and Police Department. Decrease due to transfer to responsible departments (PW garage, Fire Station 1,2 3 and Library) ,572 92,104 3,734 3, ,032 46,280 1,876 1, LIGHT & POWRE: Electric expenses for City Hall; Mutual Mall; PD; covered bridge; decrease due to transfer to responsible departments (PW garage, Fire Station 1,2 3 and Library) , ,039 10,402 10, , ,210 5,368 5, WATER: Water/Sewer charges for City Hall; Police Department; and Mutual Mall decrease due to transfer to responsible departments (PW garage, Fire Station 1,2 3 and Library) ,250 23, ,366 5, BLDG - 5

6 CONTRACTUAL SERVICES: Garage & Door Repairs 4,800 Elevator Mo. Inspections/Repairs 4,500 Water Softener Rental 2,100 Boiler Permits (Dept. of Commerce) 840 Light Bulb Disposal 400 Sprinkler System Insp./Other Exp. 8,000 Window Cleaning 2,500 Fire Extinguisher Inspections 190 Backflow Testing 3,000 Mutual Mall Fire Alarm Test 375 Recycling/Garbage pickup 1,300 Boiler,Softener,Cooling Tower Chemicals 3,270 Emergency Generators 3,200 Library HVAC Loan Payment 3,769 Plumbing 4,500 Misc. & Other HVAC Expenses 10,900 Elevator Annual Inspection 200 PW/VM Fire Door Test 225 City Hall CO2 System 200 Elevator Full Load Test (DOC) 800 City Hall Fire Alarm Test 1,250 $ 56,320 Decrease due to Honeywell Loan Payment ($36,114) completed for lighting and heating upgrades at Library and PW (20-year loan). HVAC repairs increased due to obsolete boilers ,733 82,259 4,274 4, ,320 51,060 2,653 2, BLDG - 6

7 MUNICIPAL BUILDINGS ~ Summary Budget Budget 2016 Gen. Fund Water Sewer Other Salaries $ 126,100 $ 214,837 $ 222, ,821 6,201 6,201 26,574 Overtime $ 3,000 $ 5,000 $ 5,000 4, Fringe $ 19,526 $ 32,703 $ 34,084 28, ,127 Telephone $ 893 $ 974 $ Seminars $ 100 $ 500 $ 1, Supplies $ 49,000 $ 63,755 $ 63,755 58,973 2,359 2,423 - Small Tools $ 500 $ 500 $ Gas & Oil $ 4,500 $ 5,096 $ 4,032 3, Equip Maint. $ 500 $ 5,219 $ 3,219 2, Vandalism $ 96,419 $ 500 $ Heating & Fuel $ 277,160 $ 99,572 $ 50,032 46,280 1,876 1,876 - Light & Power $ 25,000 $ 281,123 $ 145, ,210 5,368 5,514 - Water $ 74,763 $ 25,250 $ 6,366 5, Cont. Services $ 677,461 $ 90,733 $ 56,320 51,060 2,653 2,608 - Grand Total $ 1,354,922 $ 825,762 $ 593, ,378 20,212 20,391 30,701 Total Sal/FB $ 148,626 $ 252,540 $ 261, ,500 7,340 7,340 30,701 Total Other Exp. $ 1,206,296 $ 573,222 $ 331, ,878 12,872 13,051 - Grand Total $ 1,354,922 $ 825,762 $ 593, ,378 20,212 20,391 30, Budget Grand Total Gen Fund Water Sewer Other Salaries $ 214,837 $ 214, ,699 5,120 5,186 25,832 Overtime $ 5,000 $ 5,000 4, Fringe $ 32,703 $ 32,703 27, ,449 Telephone $ 974 $ Seminars $ 500 $ Supplies $ 63,755 $ 63,755 58,973 2,359 2,423 - Small Tools $ 500 $ Gas & Oil $ 5,096 $ 5,096 4, Equip Maint. $ 5,219 $ 5,219 4, Vandalism $ 500 $ Heating/Fuel $ 99,572 $ 99,572 92,104 3,734 3,734 - Electricity $ 281,123 $ 281, ,039 10,402 10,683 - Water $ 25,250 $ 25,250 23, Cont. Services $ 90,733 $ 90,733 82,259 4,274 4,201 - Grand Total $ 825,762 $ 825, ,629 28,231 28,622 29,281 Total Sal/FB $ 252,540 $ 252, ,069 6,056 6,136 29,281 Total Other Exp. $ 573,222 $ 573, ,560 22,178 22,487 - Grand Total $ 825,762 $ 825, ,629 28,231 28,623 29,281 BLDG - 7

Director of Public Works. Administrative Assistant I

Director of Public Works. Administrative Assistant I Director of Public Works Streets Foreman Administrative Assistant I Administrative Assistant I Sanitation Superintendent Streets Crew Sanitation Crew MISSION: The mission of the Department of the Public

More information

Public Works FTE (Full Time Equivalent) by Home Department

Public Works FTE (Full Time Equivalent) by Home Department 115 116 Public Works FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Administrative Assistant 3.0 2.0 Administrative Assistant P/T - 1.0 Administrative Specialist 2.0 2.0 Apprentice

More information

Custom Budget Comp through FY18 Expenses

Custom Budget Comp through FY18 Expenses 010:GENERAL 3000:SELECTBOARD 010-3000-10.00 Selectboard Salary 3,500 3,500 3,600 3,600-010-3000-10.01 Secretarial Services 2,100 2,416 2,220 2,400 180 010-3000-30.00 Advertising 1,200 2,045 1,200 1,500

More information

TOWN OF COBOURG 2017 OPERATING BUDGET ESTIMATES

TOWN OF COBOURG 2017 OPERATING BUDGET ESTIMATES ENVIRONMENTAL SUMMARY 2017 2017 2018 2019 FUNCTION 2016 2016 DEPT % FINAL % FORECAST FORECAST BUDGET YTD REQUEST APPROVED WPCP #1 1,546,378 1,319,457 1,581,945 2.3 1,581,945 2.3 1,615,151 1,671,755 WPCP

More information

2017 Solebury Township Budget - Approved at 12/13/16 BOS Meeting

2017 Solebury Township Budget - Approved at 12/13/16 BOS Meeting . GENERAL FUND - 01 7.375 7.625 7.875 01.300.301.100 Real Est Tx Current Yr -R.Carr 1,734,995 1,742,245 1,839,850 1,839,850 1,945,932 1,945,932 1,945,932 1,945,932 1,945,932 01.300.301.200 RE Taxes - Prior

More information

Village of Richton Park Budget Document FY 2015

Village of Richton Park Budget Document FY 2015 1 Page General Fund Table of Contents 2 Summary 4 Revenues 8 Administrative 11 DCEO Village Hall Rehab 12 IRMA 13 Building 15 Community Development 17 EECBG Residential Furnaces 18 EECBG Village Hall Furnaces

More information

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000

FINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES - CURRENT -3,082,907 130100 401210 RE TAXES - T.I.F. REVENUE -71,000 130100 401310 RE TAXES - DELINQUENT -30,000 130100 401610 RE TAXES -

More information

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2012 through 02/28/2013

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2012 through 02/28/2013 EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $113,600.00 $74,459.32 $74,459.32 $39,140.68 $39,419.68 ($279.00) -0.2% Central Office Administration (+) $403,847.00 $230,604.63 $230,604.63 $173,242.37

More information

Human Resources Department Overview

Human Resources Department Overview Human Resources Department Overview The Human Resources Department is responsible for serving job applicants and employees of Jackson County. They accomplish this by ensuring fair treatment for applicants

More information

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000

INTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000 REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES CURRENT 3,120,000 130100 401210 RE TAXES T.I.F. REVENUE 71,000 130100 401310 RE TAXES DELINQUENT 30,000 130100 401610 RE TAXES INTERIM 20,000

More information

Metro Transit Function: Public Works & Transportation

Metro Transit Function: Public Works & Transportation Agency Overview 85 Agency Mission The mission of the Metro Transit System is to provide safe, reliable, convenient, and efficient public transportation to the citizens and visitors of the Metro service

More information

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund 1 GENERAL FUND 310 Working Capital Carryover 875,972 697,872 589,245 10010 Beginning fund balace 455,356 455,356 455,356 455,356 875,972 697,872 589,245 Working Capital Carryover Totals: 455,356 455,356

More information

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8)

BUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8) Page: 1 Revenues Dept: 000 402.000 CURRENT REAL PROPERTY TAXES 1,430,751 1,501,000 1,501,000 1,476,261 0 1,587,000 1,587,000 1,587,000 410.000 CURRENT PERSONAL PROPERTY TAX 23,969 29,000 29,000 28,938

More information

BOROUGH OF WESLEYVILLE GENERAL FUND BUDGET: 2014

BOROUGH OF WESLEYVILLE GENERAL FUND BUDGET: 2014 GENERAL FUND 01-279.990 BALANCE FROM UNRESERVED FUNDS 125,050 01-301.100 REAL ESTATE CURRENT YEAR 637,750 01-301.500 REAL ESTATE - LIENED 40,000 01-310.100 REAL ESTATE TRANSFER TAX 26,900 01-310.200 EARNED

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Eng/Sewer/Stormwater/Landfill Function: Dept of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Electrician Foreperson

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Metro Transit Function: Dept. of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Transit Service Manager 44-16 1.00

More information

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund

CITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund 1 GENERAL FUND 310 Working Capital Carryover 630,617 493,903 343,048 10010 Beginning fund balance 395,683 395,683 395,683 630,617 493,903 343,048 Working Capital Carryover Totals: 395,683 395,683 395,683

More information

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2013 through 04/30/2014

Barrington Public Schools Gen Fund - Expenditure Report For the Period 07/01/2013 through 04/30/2014 EXPENSES Salaries (51000) Pupil Personnel (Spec Ed) (+) $115,587.00 $98,793.84 $98,793.84 $16,793.16 $17,793.16 ($1,000.00) -0.9% Certified (+) $15,733,933.33 $10,918,961.62 $10,918,961.62 $4,814,971.71

More information

2013 Capital Budget Capital Improvement Program

2013 Capital Budget Capital Improvement Program 213 Capital Improvement Program Agency Name: Parking Utility Agency Number: 58 Capital Budget Future Year Estimates Project Name 213 214 215 216 217 218 1 Parking Garage Repairs $ 927, $ 946, $ 962, $

More information

Adopted Operating Budget

Adopted Operating Budget , TEXAS Adopted Operating Budget Fiscal Year 2018 2019 Due to the passage of S.B. No. 656, Section 102.007 of the Texas Local Government Code was amended to require that the following information be included

More information

Cedarpines Park Mutual Water Company

Cedarpines Park Mutual Water Company Revenue 100.401 Residential Consumption R&R Sect-4.2/4.95 $242,816 100.402 Commercial Consumption R&R Sect-4.2/4.95 $67 100.403 Construction Consumption R&R Sect-4.95 $0 100.411 Residential Meter Charge

More information

West Pikeland Township 2019 Budget

West Pikeland Township 2019 Budget Carry Forward Fund Balances Infrastructure 1,445,000 1,445,000 1,445,000 Operating 2,210,000 2,210,000 2,210,000 Total 2,210,000 1,445,000 3,655,000 3,655,000 Liquid Fuels 220,000 220,000 Open Space 4,025,000

More information

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018

10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018 10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000

More information

Parking Utility Function: Public Works & Transportation

Parking Utility Function: Public Works & Transportation Agency Overview 82 Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s citizens and visitors, consistent with City Transportation policies.

More information

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET

WRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET DRAFT Page 1 300.000.00 REVENUE 301.000.00 Real Estate Taxes 301.100.01 REAL ESTATE TAXES CURRENT (3.05) 192,465 190,213 197,464 199,461 204,637 204,970 202,791 205,276 206,545 206,545 206,545 206,545

More information

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET

INCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET INCORPORATED VILLAGE OF ROCKVILLE CENTRE Page 1 ADOPTED BUDGET Fiscal Year June 1, 2018 thru May 31, 2019 Prepared In Compliance With Village Law, Tentative Budget filed March 5, 2018 Francis X. Murray,

More information

CONSTRUCTION MANAGER/GENERAL CONTRACTOR METHOD OF PAYMENT

CONSTRUCTION MANAGER/GENERAL CONTRACTOR METHOD OF PAYMENT Phase: OFF-SITE SERVICES AND STAFF 1 Corporate Executives 2 Principal in Charge 3 Project Executive 4 Legal (Basic Service) 5 Project Manager 6 Accounting 7 Added Accounting for Lender 8 Scheduling 9 Special

More information

Traffic Engineering Function: Public Works & Transportation

Traffic Engineering Function: Public Works & Transportation Budget Overview 45 Budget by Service (All Funds) R Bicycle & Pedestrian Services (69,558) (90,346) (115,755) (91,800) (91,800) (91,800) Communications (285,991) (143,000) (162,511) (133,000) (133,000)

More information

Parking Utility Agency Overview

Parking Utility Agency Overview Agency Overview Agency Mission The mission of the Parking Utility is to provide safe, convenient and affordable parking to the City s residents and visitors, consistent with City transportation policies.

More information

CITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES

CITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES CITY OF WEST PEORIA SUMMARY OF REVENUES,. NOTES 4/7/2016 BEGINNING BALANCE 2,790,482 3,327,634 3,332,919 3,728,412 3,662,719 2,405,580 REVENUE 01-00-125 01-00-311 PROPERTY TAX 131,318 139,100 144,350 139,894

More information

Actual Budgeted

Actual Budgeted DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 49,150 0 49,338 188 0.38% 101 Selectman 3,244 3,244 3,266 0 3,277 11 0.34%

More information

Actual Budgeted

Actual Budgeted 2013.14 e' 2015.16 _ percent DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 103,651 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 48,849 49,150 0 49,338 188 0.38% 101

More information

2) The department attempts to develop new engineering techniques for moving persons and goods safely and efficiently.

2) The department attempts to develop new engineering techniques for moving persons and goods safely and efficiently. Mission Statement The mission of the Traffic Engineering Department is responsibility for all aspects of roadway traffic engineering and operations/maintenance including implementation of programs related

More information

Town of Scottsville FY 2017 Budget Summary Page Adopted June 20, 2016

Town of Scottsville FY 2017 Budget Summary Page Adopted June 20, 2016 Town of Scottsville FY 2017 Budget Summary Page Adopted June 20, 2016 Projected Cash Balance July 1, 2016 Budgeted Revenues Budgeted Expenditures Projected Cash Balance June 30, 2017 General Fund 404,000

More information

TRANSPORTATION ENGINEERING SERVICES: Street Project Management

TRANSPORTATION ENGINEERING SERVICES: Street Project Management TRANSPORTATION ENGINEERING SERVICES: Street Project Management Mission Statement Street Project Management is a department within the Division of Public Works, Transportation Engineering section. The mission

More information

PARKING SERVICES. Off-Street Parking Revenues

PARKING SERVICES. Off-Street Parking Revenues PARKING SERVICES Parking Services includes operation of two major Off- Street parking lots, all On- Street metered parking and parking enforcement activities. Off-Street Parking Off-Street Parking accounts

More information

DEPARTMENT OF WEIGHTS AND MEASURES

DEPARTMENT OF WEIGHTS AND MEASURES DEPARTMENT OF WEIGHTS AND MEASURES Mission Statement The Department of Weights and Measures is entrusted with the mission of: Fostering confidence and equity in the marketplace through education and the

More information

City of Montpelier PARKING FUND FY 2015 Budget Report As Of and For The 4 Months Ending 10/31/ % of Fiscal Year Completed.

City of Montpelier PARKING FUND FY 2015 Budget Report As Of and For The 4 Months Ending 10/31/ % of Fiscal Year Completed. PARKING FUND FY Report FY REVENUES 40.25 RENTS & COMMISSIONS/UTILITY FEES 40.2560.00.00.4 PARKING METER REV $465,500.00 $137,778.22 ($327,721.78) 29.60 % 40.2560.00.01.4 PARKING METERS REV-JACOBS LOT $23,940.00

More information

AMENDED BUDGET FY 2018

AMENDED BUDGET FY 2018 ` TOWN OF MOUNT JACKSON Revenues 103010. 1000 Penalty and Interest 3,000 6,000 6,000 6,000 103010. 1100 Real Estate Tax 235,570 240,000 240,000 240,000 103010. 1200 Personal Property Tax 283,700 320,000

More information

Town of Scotland General Government Budget. (unaudited) Actual Actual Budget Approved Change

Town of Scotland General Government Budget. (unaudited) Actual Actual Budget Approved Change (unaudited) REVENUE 41108 CGS Section 12-80a (PPT) 3,957 3,920 3,900 3,900 0 44867 Diesel/Gas Reimbursement SES 8,970 7,364 9,250 9,250 0 44867 Diesel/Gas Reimbursement PHHS 16,152 13,071 15,500 15,500

More information

EXHIBIT A. Village of Hampshire Fiscal Year Budget

EXHIBIT A. Village of Hampshire Fiscal Year Budget EXHIBIT A Village of Hampshire Fiscal Year 2014 2015 Budget GENERAL FUND (01) REVENUE PROPERTY TAXES 01 000 100 3011 PROPERTY TAX CORPORATE 225,088 435,476 447,260 447,260 449,977 483,699 01 000 100 3012

More information

Town of East Greenwich Adopted Fiscal Year 2019 Budget

Town of East Greenwich Adopted Fiscal Year 2019 Budget Prior Year Tax Revenue 932,215 1,155,251 1,046,204 700,000 750,000 50,000 7.1% Current Year Tax Revenue 51,904,473 54,252,812 55,904,709 55,212,447 55,164,382 (48,065) -0.1% 03010 03010 TAX REVENUE 52,836,688

More information

CITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description

CITY OF ELMIRA, NEW YORK ADOPTED ADOPTED ADOPTED ADOPTED ADOPTED Description 2017 CAPITAL BUDGET FUNDING SOURCES State & Other Government Funding CHIPS Funding (NYSDOT) 791,000 791,000 791,000 791,000 791,000 PAVE NY (NYSDOT) 172,153 172,153 172,153 172,153 - WINTER RECOVER/SNOW

More information

MASTER FEE SCHEDULE. $50 initial minimum charge plus $20 per hour if minimum is exceeded COMMERCIAL RATES. Once per week collection

MASTER FEE SCHEDULE. $50 initial minimum charge plus $20 per hour if minimum is exceeded COMMERCIAL RATES. Once per week collection MASTER SCHEDULE SECTION 1: Refuse/Garbage and Recycling s (C of O Sec. 11.122.7) REFUSE/GARBAGE SERVICE MONTHLY Once per week collection RESIDENTIAL Polycart: $13.00 N/A Additional Polycart $8.39 N/A Single

More information

Actual Amount Actual Amount 2017

Actual Amount Actual Amount 2017 001-00-09-311.1001 Ad Valorem Taxes / Sarasota County 7,470,738 7,721,639 7,988,905 8,267,685 8,267,685 8,541,098 273,413 3.3 001-00-09-311.1002 Ad Valorem Taxes / Manatee County 2,892,297 3,025,947 3,192,108

More information

Approved. Department & Item. Article # Requested. Requested. Requested Requested Requested Requested Requested Requested Requested

Approved. Department & Item. Article # Requested. Requested. Requested Requested Requested Requested Requested Requested Requested AMOUNT SOURCE General Government 135 Town Accountant Financial Software Package Upgrade 150,000 subtotal 0 0 0 0 150,000 0 0 0 0 0 0 155 MIS Technology Infrastructure 300,000 300,000 Tax Levy 300,000 300,000

More information

CITY OF PITTSFIELD PURCHASING DEPARTMENT

CITY OF PITTSFIELD PURCHASING DEPARTMENT CITY OF PITTSFIELD PURCHASING DEPARTMENT City Hall 70 Allen Street Room 102 Pittsfield, MA 01201 (413) 499-9470 Telephone (413) 448-9818 Fax Colleen Hunter-Mullett, Purchasing Agent VENDOR REGISTRATION

More information

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR

CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR CITY OF HEATH, TEXAS ANNUAL OPERATING BUDGET FISCAL YEAR 2018-2019 The passage of S.B. No. 656, amended Section 102.007 of the Texas Local Government Code to require that the following information be included

More information

Stormwater Utility Agency Mission Agency Overview

Stormwater Utility Agency Mission Agency Overview Stormwater Utility Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the public, while maintaining an equitable rate structure. Agency Overview The Agency

More information

MASTER FEE SCHEDULE. SECTION 1: Refuse/Garbage and Recycling Fees (C of O Sec )

MASTER FEE SCHEDULE. SECTION 1: Refuse/Garbage and Recycling Fees (C of O Sec ) MASTER SCHEDULE SECTION 1: Refuse/Garbage and Recycling Fees (C of O Sec. 11.122.7) REFUSE/GARBAGE SERVICE MONTHLY Once per week collection RESIDENTIAL Polycart: $13.00 N/A Additional Polycart $8.39 N/A

More information

CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR

CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR 2016-2017 CITY OF HUMBLE FISCAL YEAR OCTOBER 1, 2016, SEPTEMBER 30, 2017 TABLE OF CONTENTS PRESENTATION 1 COMBINED STATEMENT OF ESTIMATED REVENUE

More information

Fleet Management Division. Sam K. Houston Jr. Chief, Fleet Management Division City of Jacksonville, Florida

Fleet Management Division. Sam K. Houston Jr. Chief, Fleet Management Division City of Jacksonville, Florida Fleet Management Division Sam K. Houston Jr. Chief, Fleet Management Division City of Jacksonville, Florida 1 Our Mission The mission of Fleet Management is to provide reliable, safe, and well maintained

More information

Borough of East Stroudsburg 2018 Budget

Borough of East Stroudsburg 2018 Budget Account No. Line Description 300 TAXES 301.100 Property Tax-Current Year 1,782,897.00 301.200 Property Tax-Prior Year 14,395 301.300 Property Tax-Interium 600 301.400 Property Tax Delinquent 97,000 TOTAL

More information

Midvale City Corporation FY 2019 Tentative Budget Presented May 1, Fiscal Year beginning July 1, 2018 and ending June 30, 2019

Midvale City Corporation FY 2019 Tentative Budget Presented May 1, Fiscal Year beginning July 1, 2018 and ending June 30, 2019 Midvale City Corporation FY 2019 Tentative Budget Presented May 1, 2018 Fiscal Year beginning July 1, 2018 and ending June 30, 2019 Midvale City Corporation Tentative Budget Fiscal Year 2019 Table of Contents

More information

Revenue Source. Total $5,724,658. Expenditures

Revenue Source. Total $5,724,658. Expenditures ADOPTED BUDGET PLAN FOR THE MOHAVE VALLEY FIRE DISTRICT Revenue Source Expenditures POSTED JULY 18, 2017 FISCAL YEAR 2015-2016 Levy Rate - $3.05 Reserved Revenue $900,000 Beginning Unreserved Balance $315,346

More information

Borough of Quakertown 2018 Fee Schedule

Borough of Quakertown 2018 Fee Schedule Mechanical, Plumbing, Electrical & Building Fees Borough of Quakertown $0 - $1,000 Value Over $1,001 Excess of 1st $1,000 $5.00 per $500 Use & Occupancy Permit Temporary Permit Yard Sale Permit Code and

More information

Appendix A: System Codes

Appendix A: System Codes Appendix A: System Codes A Fund Codes...................... 298 Account Codes..................... 301 Page 297 Appendix A: System Codes Fund Codes The following table summarizes the fund codes that are

More information

ACCOUNT CATEGORY HELP GUIDE

ACCOUNT CATEGORY HELP GUIDE Budgetary Account Codes: Use these account codes for deptids within the 10000 thru 62999 and 68XXX range. BUDGETARY ACCOUNT CODES (10000 THRU 62999 and 68XXX) Account Description Account Type Budgetary

More information

A B C D E F G H I J Budget with April 30, 2017 Membership Page 1 Income - MD19 Dues $18.60

A B C D E F G H I J Budget with April 30, 2017 Membership Page 1 Income - MD19 Dues $18.60 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 A B C D E F G H I J 201718 Budget with April 30, 2017 Membership Page 1

More information

CITY OF WEATHERFORD 2011 BUDGET

CITY OF WEATHERFORD 2011 BUDGET CITY OF WEATHERFORD 2011 BUDGET REVENUES GENERAL FUND 01-00-00-8110 SALES TAX - NON DEDICATED 3 PENNIES 4,964,472 4,852,315 5,100,000 4,950,000 5,194,000 01-00-00-8111 USE TAX 227,627 445,751 330,000 390,000

More information

PeopleSoft Account Codes and Rollups (Tree Structure)

PeopleSoft Account Codes and Rollups (Tree Structure) PeopleSoft Account Codes and Rollups (Tree Structure) 711 Salary Expense 711010 Salary Expense - Benefit eligible 712 Other Wages 712010 Wages - Non-Benefit eligible 713 Student Wages 713010 Student Wages

More information

CITY OF NEWPORT CITY COUNCIL WORKSHOP NEWPORT CITY HALL July 19, 2018 IMMEDIATELY FOLLOWING THE REGUALAR COUNCIL MEETING

CITY OF NEWPORT CITY COUNCIL WORKSHOP NEWPORT CITY HALL July 19, 2018 IMMEDIATELY FOLLOWING THE REGUALAR COUNCIL MEETING CITY OF NEWPORT CITY COUNCIL WORKSHOP NEWPORT CITY HALL July 19, 2018 IMMEDIATELY FOLLOWING THE REGUALAR COUNCIL MEETING MAYOR: Dan Lund City Administrator: Deb Hill COUNCIL: Bill Sumner Supt. of Public

More information

$25.00 (residential: 1roll cart & recycling roll cart)

$25.00 (residential: 1roll cart & recycling roll cart) TOWN OF SURF CITY SCHEDULE OF FEES FISCAL YEAR 2016-2017 GENERAL Copies black and white Copies color CD Dog License $.05 each $.15 each $1.00 each $3.00/pet UTILITIES Utility Deposit (water, sewer) $150.00

More information

Washington Township, Montgomery County, Ohio 2018 Budget December 4, 2017

Washington Township, Montgomery County, Ohio 2018 Budget December 4, 2017 Washington Township, Montgomery County, Ohio 2018 Budget December 4, Board of Trustees Scott Paulson, President Dale Berry, Vice President Joyce Young, Trustee Fiscal Officer Thomas Zobrist Law Director

More information

SEQUOIA UNION HIGH SCHOOL DISTRICT MEASURE A

SEQUOIA UNION HIGH SCHOOL DISTRICT MEASURE A PROJECT LIST as (Draft) Description Additional Campuses Initial Spent as 943 Acquisition of 535 Old County Rd., San Carlos 3,407,259 3,407,259 3,407,259 3,407,259 0 closed 944 Acquisition of 150 Jefferson

More information

Los Angeles Community College District PROGRAM MANAGEMENT SERVICES. College Strategic Execution Plan Update

Los Angeles Community College District PROGRAM MANAGEMENT SERVICES. College Strategic Execution Plan Update Los Angeles Community College District PROGRAM MANAGEMENT SERVICES College Strategic Execution Plan Update District Citizens Oversight Committee October 9, 205 Los Angeles City College Strategic Execution

More information

Denver Volunteer Fire Department. Insurance Services Office Rating: 5-9E. Number of Volunteers on Roster: 15

Denver Volunteer Fire Department. Insurance Services Office Rating: 5-9E. Number of Volunteers on Roster: 15 Denver Volunteer Fire Department Insurance Services Office Rating: 5-9E Number of Volunteers on Roster: 15 Number of Paid Staff (including Part-time): 42 Main Station Location: Sub-Station Location: Sub-Station

More information

CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR

CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR CITY OF HUMBLE PROPOSED REVENUE AND EXPENDITURES FISCAL YEAR 2018-2019 CITY OF HUMBLE FISCAL YEAR OCTOBER 1, 2018 - SEPTEMBER 30, 2019 TABLE OF CONTENTS PRESENTATION 1 COMBINED STATEMENT OF ESTIMATED REVENUE

More information

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT

KEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT 120 Department: Regular Salaries & Wages: Administrative Stipend ($500 per month each Full Time FF) 18,000 18,000 9,000 18,000 - Full-time firefighter II / EMT Station Officer / Driver Engineer (7 full-time)

More information

TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM

TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM TOWNSHIP OF UPPER ST. CLAIR PROPOSED CAPITAL IMPROVEMENT PROGRAM 2019-2023 Table of Contents Schedules Page Summary by Major Category 3 Summary by Funding Source 4 Comparison of Current Plan to Previous

More information

FINANCE & ADMINISTRATION DIVISION Controller s Office/ Payroll/ Property Mgmt./ Purchasing

FINANCE & ADMINISTRATION DIVISION Controller s Office/ Payroll/ Property Mgmt./ Purchasing FINANCE & ADMINISTRATION DIVISION Controller s Office/ Payroll/ Property Mgmt./ Purchasing Mission Statement The mission of the Finance & Administration Division is to ensure the proper fiscal management

More information

TOWN OF GRAND ISLAND ADOPTED FEE SCHEDULE Adopted 1/2/2018 Amended 5/21/2018. NSF Fee: Insufficient Funds Fee $ 20.00

TOWN OF GRAND ISLAND ADOPTED FEE SCHEDULE Adopted 1/2/2018 Amended 5/21/2018. NSF Fee: Insufficient Funds Fee $ 20.00 ACCOUNTING NSF Fee: Insufficient Funds Fee $ 20.00 ASSESSOR COMPUTERIZED ASSESSMENT DATA: Up to 10,000 parcels Over 10,000 parcels.05 parcel.035 per parcel BUILDING DEPARTMENT BUILDING PERMIT FEES: Floor

More information

VARIANCE 16-17REQ PRO VARIANCE 16-17REQ ACT VARIANCE 16-17REQ BUD

VARIANCE 16-17REQ PRO VARIANCE 16-17REQ ACT VARIANCE 16-17REQ BUD 14-15 ACT BUD PRO 14-15 201-0000-301-1000 Property Tax 830,727 940,000 872,439 930,000 99,273-10,000 57,561 201-0000-301-2070 Grants 13,115 0 0 0-13,115 0 0 14-15 actual and projection may reflect timing

More information

Provisional Budget Report

Provisional Budget Report CORP. TOWN OF BLIND RIVER GL5220 Page : 1 1 GENERAL OPERATING FUND REVENUES 1-3-1000-1000 MUNICIPAL TAX LEVY -5,915,058 1-3-1000-1320 POWER DAMS -95,334 1-3-1000-1360 N.P.H. ADMINISTRATION -18,000 1-3-1000-1400

More information

BUILDING PERMIT FEES

BUILDING PERMIT FEES D-2-a 07/01/11 BUILDING PERMIT S COMMERCIAL RATES Rate MINIMUM New Assembly New Business New Education New Factory/Industrial New Institutional New Mercantile New Storage New Miscellaneous Renovation/Change

More information

05/15/ :32 CITY OF PARK RIDGE P 1 mfricano INVOICE LIST BY GL ACCOUNT apinvgla

05/15/ :32 CITY OF PARK RIDGE P 1 mfricano INVOICE LIST BY GL ACCOUNT apinvgla 05/15/2015 10:32 CITY OF PARK RIDGE P 1 111905 CASH PAYROLL -PNC BANK 100-00-0000-0000-111905 CASH PAYROLL -PNC BANK 061262 PARK RIDGE CITY OF 67200 N/A 2016 1 DIR P 709,951.72 C051515 11516 05/01 NET

More information

PUBLIC UTILITIES ELECTRIC

PUBLIC UTILITIES ELECTRIC PUBLIC UTILITIES ELECTRIC THE FOLLOWING SUBSECTIONS ARE INCLUDED: ELECTRIC ADMINISTRATION ELECTRIC ENGINEERING ELECTRIC TRANSMISSION & DISTRIBUTION SYSTEM OPERATIONS PUBLIC UTILITIES/ELECTRIC DEPARTMENTAL

More information

2017 FY Budget Balancing Worksheet

2017 FY Budget Balancing Worksheet Page 1 of 6 Seq Dept (Avg) s Beginning Balance 28,975,628 Seq Dept Initial Baseline s 30,520,186 (61,385) (61,385) (4,042,327) 560 Interfund Sheriff 1 34280520 (9,540) 200 Interdept/Fund Mtce-Correction

More information

OCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET

OCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET OCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORI FINAL LINE ITEM BUDGET Final Final REVENUE: SOLID WASTE DISPOSAL CHARGES USER FEES 6,881,156 9,007,863 1 CAPITAL CHARGE(AD VALOREM) 11,828,720 11,386,098 1

More information

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount

Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Agency: Police Function: Public Health and Safety 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Crossing Guard 83-05 20.80 393,081 - - - - Account Technician

More information

CITY OF BELLEVILLE 2017 Capital Budget

CITY OF BELLEVILLE 2017 Capital Budget CITY OF BELLEVILLE 2017 Capital Budget Proposed Financing COMBINED SERVICES 1.001 Bridge St W Coleman to Highland Design EDS 73 300.0 150.0 150.0 1.002 University Ave McFarland Dr to Tice Cres EDS 65 1,900.0

More information

TOWN O F H M A MOND G N E R

TOWN O F H M A MOND G N E R Hammond Town Adopted Budget TOWN OF HAMMOND GENERAL FUND A 6 A dopted 7 Tentative Prelim Adopted Town Board A. 79 79 6 79 79 A. 56 6 9 96 7 7 Municipal Court A. 6 666 76 69 69 Court Clerk P/ A. 75 77 3

More information

CITY OF WOODLAND SALARY SCHEDULE Effective April 1, 2018 SALARY PER MONTH

CITY OF WOODLAND SALARY SCHEDULE Effective April 1, 2018 SALARY PER MONTH Accountant I * 116 MM $4,645.60 $4,877.89 $5,121.78 $5,377.86 $5,646.76 Accountant II * 120 MM $5,127.88 $5,384.27 $5,653.47 $5,936.15 $6,232.96 Administrative Clerk I 28 GS $2,554.32 $2,682.03 $2,816.14

More information

UNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual

UNIFIED GOVERNMENT Proposed Capital Maintenance Improvement Program (CMIP) Capital Cash Project Summary 5/14/18 Fund/Departm ent New Annual - 2023 Proposed Capital Maintenance Improvement Program (CMIP) Fund/Departm ent New Original Amended 2019 2020 2021 2022 2023 FY18-23 110 - City - General Fund Chief Knowledge Office 1 9 AUTO - 1997 -

More information

CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM 2010 PROJECTS. 1) Replace bricked areas of sidewalks with stamped concrete.

CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM 2010 PROJECTS. 1) Replace bricked areas of sidewalks with stamped concrete. CITY OF LUDINGTON THREE YEAR CAPITAL IMPROVEMENT PROGRAM CITY PROPERTY DOWNTOWN (General Fund) 2010 2012 2010 PROJECTS 1) Replace bricked areas of sidewalks with stamped concrete. $ 10,000 SIDEWALK CONSTRCTION

More information

WEST BRIDGEWATER BOARD OF SELECTMEN PUBLIC WORKS LABORER Job Description. Assistant Director of Public Works, Director of Public Works

WEST BRIDGEWATER BOARD OF SELECTMEN PUBLIC WORKS LABORER Job Description. Assistant Director of Public Works, Director of Public Works 65 North Main Street West Bridgewater, MA 02379 Telephone (508) 894-1267 Fax (508) 894-1269 WEST BRIDGEWATER BOARD OF SELECTMEN PUBLIC WORKS LABORER Job Description October 2017 Position: Department: Appointing

More information

Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator

Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator City of Summit Administration Memo To: Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator CC: Department Heads & File Date: July 29, 2010 Re: 2010 Capital Improvement

More information

THE SCHOOL BOARD OF POLK COUNTY, FLORIDA

THE SCHOOL BOARD OF POLK COUNTY, FLORIDA THE SCHOOL BOARD OF POLK COUNTY, FLORIDA and the AFSCME COLLECTIVE BARGAINING AGREEMENT Custodial/Maintenance/Vehicle Services 2016-2018 Amended November 14, 2017 APPENDIX B AFSCME TRADE CLASSIFICATIONS

More information

PUBLIC TRANSPORTATION Activity # 91

PUBLIC TRANSPORTATION Activity # 91 PUBLIC TRANSPORTATION ACTIVITY DESCRIPTION (Engineering) DESCRIPTION: Arcata and Mad River Transit System (A&MRTS) provides public transportation within the City of Arcata. There are two fixed routes that

More information

CITY OF HUMBLE BUDGET

CITY OF HUMBLE BUDGET FISCAL YEAR 2018 2019 , TEXAS ANNUAL OPERATING FOR FISCAL YEAR 2018-2019 In accordance with SB 656 This budget will raise more revenue from property taxes than last year s budget by an amount of $390,556,

More information

Wysox Fire Report. Standing Stone Township 20. Breakdown for the year. November Calls for Month 7 Year to date 168.

Wysox Fire Report. Standing Stone Township 20. Breakdown for the year. November Calls for Month 7 Year to date 168. Wysox Report November 2016 Calls Month 7 Year to date 168 Breakdown the year Wysox Township 87 Asylum Township 31 Sting Stone Township 20 Mutual Aid 30 Applied State grant debt reduction $ 15, 0 Applied

More information

COUNTY ROAD FUND ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132, ESTIMATED ENDING RESERVED FUND BALANCE 0

COUNTY ROAD FUND ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132, ESTIMATED ENDING RESERVED FUND BALANCE 0 COUNTY ROAD FUND 11-2- 58 58 ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132,164 58 5 5 ESTIMATED ENDING RESERVED FUND BALANCE 541 ROADWAY 1,617,697 541 3 Roadway Preservation 1,617,697 542 ROAD AND STREET

More information

ORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL

ORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL ORDINANCE 2016-25 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE AND APPROPRIATING RESOURCES FOR THE FISCAL YEAR 2016-2017, BEGINNING OCTOBER 1, 2016 FOR THE CITY OF LOCKHART,

More information

CITY OF EVANSTON, IL 03/17/10 BILLS LIST Page - ACCOUNT NUMBER SUPPLIER NAME DESCRIPTION AMOUNT

CITY OF EVANSTON, IL 03/17/10 BILLS LIST Page - ACCOUNT NUMBER SUPPLIER NAME DESCRIPTION AMOUNT 00100 GENERAL ACCOUNT 100 GENERAL FUND 100.21640 METLIFE DENTAL INSURANCE MAR10 15,422.06 100.21640 GUARDIAN DENTAL INSURANCE MAR10 12,813.73 100.21639 EYE MED VISION CARE VISION COVERAGE MAR10 2,717.26

More information

BUDGETED REVENUES TAXES

BUDGETED REVENUES TAXES TAXES PROPERTY TAX 010 4 0950 4 10000 1,102,736 1,100,002 1,128,816 1,101,400 560,300 DEBT SERVICE TAXES 200 4 7710 4 10001 762,885 823,815 839,926 581,136 416,102 TRUST & AGENCY TAXES 112 4 0950 4 10002

More information

CAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION

CAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION CAPITAL IMPROVEMENT PROGRAM COMMITTEE 2013-2014 RECOMMENDATION March 7, 2013 CIP Committee Members 2 Mal Leichter (Chairman) Anne Fitzpatrick (Vice-Chairman) Lorraine Davey Amy Lynch-Gracias Loreta McDonnell

More information

08/31/17 CITY OF MILES CITY Page: 1 of 40 16:31:10 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year:

08/31/17 CITY OF MILES CITY Page: 1 of 40 16:31:10 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year: 08/31/17 CITY OF MILES CITY Page: 1 of 40 1000 GENERAL 310000 TAXES 311010 Real Property Taxes 1,400,103 1,430,867 1,466,845 1,631,920 1,644,939 99% 1,734,939-35,941 1,698,998 103% 311020 Personal Property

More information

Burlington Capital Improvement Plan: FY FY 2023

Burlington Capital Improvement Plan: FY FY 2023 General Government 135 Town Accountant Financial Software Package Upgrade 150,000 subtotal 0 0 0 0 150,000 0 0 0 0 0 145 Treasurer/Collector Printer Replacement 155 MIS Software Upgrade Information Systems

More information

BAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM

BAYARD AVE STORMWATER STUDY. Commissioners Presentation November 17, :00 PM Board of Commissioners 229 Rehoboth Avenue P.O. Box 1163 Rehoboth Beach, Delaware 19971 City of Rehoboth Beach Telephone 302-227-6181 www.cityofrehoboth.com THE COMMISSIONERS OF REHOBOTH BEACH Special

More information

CITY OF HUMBLE BUDGET

CITY OF HUMBLE BUDGET FISCAL YEAR 2016 2017 , TEXAS ANNUAL OPERATING FOR FISCAL YEAR 2016-2017 In accordance with SB 656 This budget will raise more revenue from property taxes than last year s budget by an amount of $233,380,

More information