CITY OF LAREDO, SOUTH LAREDO WASTEWATER TREATMENT PLANT ADMINISTRATION BUILDING

Size: px

Start display at page:

Download "CITY OF LAREDO, SOUTH LAREDO WASTEWATER TREATMENT PLANT ADMINISTRATION BUILDING"

Griffin Paul
5 years ago
Views:

1 CITY OF LAREDO, SOUTH LAREDO WATER TREATMENT PLANT ADMINISTRATION BUILDING 309 RIVERFRONT ST. LAREDO, TEXAS Addenda #1 & #2 Reviewed 8/25/2016

2 Page 2 of 5 LABOR S AVG. : TRADE GENERAL REQUIREMENTS 1 MOBILIZATION 1 0% 1 ls $0 $0 $50,000 2 BOND & INSURANCE 1 0% 1 ls $0 $0 $20,000 3 SUPERVISION 1 0% 1 ls $0 $0 $10,000 4 ALLOWANCE FOR Batterment Fund as Per Specs 1 0% 1 ls $0 $0 $20,000 SITE WORK 5 Saw Cut Existing Pavement and Road 260 0% 260 sf 19 $27 $ $0.20 $52 $572 6 Remove Berm 1 0% 1 ls 29 $27 $ $0.20 $0 $790 7 Remove and Dispose Existing Irrigation System & Cap 216 0% 216 lf 24 $27 $ $0.20 $43 $691 8 Site Clearance & Preparation 1 0% 1 ls 37 $27 $1, $1, $1,000 $2,000 New Pavements 9 Construct 6" Thick Concrete Down Drain Reinforced With #4 Horizental Oc Over Compacted Grade (104 Sf ) 16 0% 16 lf 6 $29 $ $20.00 $ $ ' WIDE 4" THK PSI CONCRETE MOWING STRIP w/ 6x6x6 WWF MATT & CONTROL JOINTS AT EVERY 5' 5 0% 5 cy 72 $29 $2, $ $2, $4, " Thick Class A Concrete With 6"x6" No 6 W.W.M 2" Sand Cushion Over Compacted Subgrade 2680sf 42 0% 42 cy 575 $29 $16, $ $18, $35, /2" Type D HMAC (10800 Sf) 1,200 0% 1,200 sy 579 $29 $16, $22.00 $26, $43, " Comacted Base (10800sf) 267 0% 267 cy 110 $29 $3, $24.00 $6, $9, " Moisture Conditioned Subgrade (10800sf) 267 0% 267 cy 110 $29 $3, $24.00 $6, $9, " Thick Concrete Apron Slab With 6"x6" W.W.M 1 0% 1 cy 14 $29 $ $ $ $ Install Over Size Rock Berm 5 0% 5 cf 2 $29 $60.00 $ $ $ ' High Type C Curb and Gutter Reinforced With #4 Oc (219 Lf ) 219 0% 219 lf 53 $29 $1, $16.00 $3, $5, ' Pre-Cast Concrete Car Stopper Secured To pavement With 2-#5 Rebars Drilled In To Pavement 18 0% 18 ea 31 $29 $ $ $4, $5,400 Grading 19 Open Ground Cut 381 0% 381 cy 775 $27 $20,933 $10.00 $3,806 $24, Open Ground Fill 761 0% 761 cy 1,972 $27 $53,241 $10.00 $7,606 $60,847 Site Utility 21 Install New 6" PVC Utility Sewer Service 65 0% 65 lf 7 $28 $ $21.00 $1, $1, Install 2" Dia Domestic Water Service 53 0% 53 lf 6 $28 $ $7.00 $ $ " Back Flow Preventer 1 0% 1 ea 2 $28 $50.00 $ $ $ /4" Single Domestic Water Valve Service 1 0% 1 ea 2 $28 $50.00 $ $ $ Install 2" Dia Tee and Gate Valve 1 0% 1 ea 4 $28 $ $ $ $ Connection of Pipes 2 0% 2 ea 4 $28 $ $50.00 $ $ Install 8"x6" WYE Connection 1 0% 1 ea 2 $28 $50.00 $ $ $ Insatll 6" Dia Bend 10 0% 10 lf 18 $28 $ $ $1, $1, Excavation For Pipes 17 0% 17 cy 39 $27 $1, $10.00 $ $1, Bedding and Backfill For Pipes 17 0% 17 cy 43 $27 $1,155 $10.00 $165 $1,320 Erosion and Sediment Control 31 Construct 10' Wide Earthen Swale ( Erosion Control Matt Over Compacted Base Or Grade ) 410 0% 410 lf 15 $28 $ $4.00 $1, $2, Reinforced Fabric Barrier ( GALV. W.W.M 12.5 GA And Steel Post Spaced 6' to 8' Oc) 994 0% 994 lf 36 $28 $ $4.50 $4, $5, Stablizied Construction Entrance 1,810 0% 1,810 sf 259 $28 $7, $7.00 $12, $19,910 Landscapping 34 Hydromulch Bermuda Glass Over 4" Min Of Top Of Soil -Ull Cover Provide Irrigation System 20,995 0% 20,995 sf 233 $27 $6, $1.00 $20, $27, Mnezquite -3" To 4" Min Diam 15' to 18' High,Burlap ball Staked With Mulch Bubbler Required 12 0% 12 ea 22 $27 $ $ $1, $2, Red Yucca Large 10 Gal 4 0% 4 ea 1 $27 $40.00 $ $ $ Irrigation System & Contigencies 1 0% 1 ls 0 $27 $0.00 $3, $3, $3,500 MEP SITE WORK 38 Underground Electrical Primary Line 114 0% 114 lf 10 $33 $ $11.00 $1, $1, Underground Secondry Line 48 0% 48 lf 4 $33 $ $11.00 $ $ Pad Mounted Utility Tranformer 1 0% 1 ea 15 $33 $ $4, $4, $4, Meter On Rack 1 0% 1 ea 2 $33 $50.00 $ $ $ (3) 4"C For Telecom Underground 542 0% 542 lf 49 $33 $1, $10.00 $5, $7, x36 IN- Grade Quazite Pull Box 3 0% 3 ea 8 $33 $ $ $ $1, Electrical Over Head Wiring For Light Pole 209 0% 209 lf 19 $33 $ $8.00 $1, $2, Light Pole 4 0% 4 ea 6 $33 $ $ $ $1, Site Allowance and Contigencies 1 0% 1 ls 0 $27 $0.00 $4, $4, $4, CONCRETE GRADE BEAMS (3000 PSI) Perimeter Grade Beam Reinforced With 2 #6 Top And Bottom #3 18" O.C Interior Grade Beam Reinforced With 2 #6 Top And Bottom, #3 18" O.C SLABS (3000 PSI) 5 1/2" Thick Slab On Grade With #4 12" O.C Each Way At Mid Depth, Slab Is Placed On Compacted Fill (5016 sf) MASONRY 41 5% 43 cy 619 $29 $17,961 $ $17,360 $35, % 62 cy 929 $29 $26,941 $ $24,780 $51, % 89 cy 1,036 $29 $30,044 $ $35,762 $65,806 BRICK VENEER /8" Brick Veneer 307 5% 322 sf 30 $28 $840 $11.00 $3,546 $4, Brick Sill 21 5% 22 lf 6 $28 $168 $12.00 $265 $433 CMU 52 8" CMU Wall Reinforced With 48" O.C Vertical 4,914 5% 5,160 sf 953 $29 $27,637 $7.00 $36,118 $63, "x16" Lintel. LN-1 Reinforced With 2 #5 Top And Bottom And 8" O.C Shear Stirrups 33 5% 35 lf 11 $29 $319 $16.00 $554 $ "x16" Lintel. LN-2 Reinforced With 2 #5 Top And Bottom And 8" O.C Shear Stirrups 7 5% 7 lf 2 $29 $58 $20.00 $147 $ "x24" Lintel. LN-3 Reinforced With 2 #6 EA And 16" O.C Shear Stirrups 15 5% 16 lf 4 $29 $116 $26.00 $410 $526 METALS STRUCTURAL STEEL 56 3"x3"x1/8" TS Column W/ 1/4" Steel Plate Galv 405 5% 426 lb 16 $28 $448 $1.50 $639 $1,087 LIGHT GAUGE METAL FRAMING 57 Light Weight Roof Trusses (5009 sf) 2,503 5% 2,628 lf 438 $30 $13,140 $7.00 $18,397 $31, Top And Bottom 2x4 Metal Studs Bridging Between Trusses 500 5% 525 lf 88 $30 $2,640 $7.00 $3,672 $6, Galvanized Simpson Ties 80 0% 80 ea 36 $30 $1,080 $22.00 $1,760 $2,840 WOOD AND PLASTICS Rough Wood 60 2x8 Top Plate Below Trusses 313 5% 329 lf 24 $27 $660 $4.00 $1,315 $1, x Blocking At Roof Curbs 96 5% 101 lf 5 $27 $135 $3.00 $302 $ /4" Sheathing At Exterior Wall 2,114 5% 2,220 sf 82 $27 $2,214 $2.00 $4,439 $6, /4" Sheathing At Top of Parapet 302 5% 317 lf 12 $27 $324 $3.00 $951 $1,275 Architectural Wood Cabinets 64 1'-6" Wood Cabinets At restroom 15 5% 16 lf 20 $29 $580 $65.00 $1,024 $1, '-10" Wood Cabinets At Lab 18 5% 19 lf 24 $29 $696 $90.00 $1,701 $2, '-6" Top Cabinet at Lab 18 5% 19 lf 24 $29 $696 $65.00 $1,229 $1, '-10" Wood Cabinets At Employee Work Room 8 5% 8 lf 10 $29 $290 $90.00 $709 $ '-6" Top Cabinet at Employee Work Room 11 5% 11 lf 12 $29 $348 $65.00 $717 $1, '-6" Top Cabinet at Custodial Room 5 5% 5 lf 7 $29 $203 $65.00 $341 $ '-6" Cabinets at Lobby Desk 18 5% 19 lf 24 $29 $696 $90.00 $1,701 $2, '-6" Top Cabinet at Lobby Desk 18 5% 19 lf 24 $29 $696 $65.00 $1,229 $1,925 Counter Tops 72 Plastic Laminated Countertop At Restroom vanity 28 5% 29 sf 28 $28 $784 $50.00 $1,470 $2, Plastic Laminated Countertop At Employee Work Room 17 5% 18 sf 17 $28 $476 $50.00 $893 $1,369 $100,000 $295,312 $152,849 $70,177 $41,776 $33,439

3 Page 3 of 5 LABOR S AVG. : TRADE 74 Plastic Laminated Countertop At Laboratry 36 5% 38 sf 36 $28 $1,008 $50.00 $1,890 $2, Plastic Laminated Top At Lobby Desk 44 5% 46 sf 44 $28 $1,232 $50.00 $2,310 $3,542 Wood Trims 76 1x3 Wood Trims 29 5% 30 lf 2 $22 $33 $2.00 $61 $ x2 Wood Trims 26 5% 27 lf 2 $22 $33 $2.00 $55 $88 THERMAL AND MOISTURE PROTECTION WATER PROOFING Mil Visqueen Vapor Barrier Below Slab 4,915 5% 5,161 sf 134 $29 $3,886 $1.25 $6,451 $10, Moisture Barrier At Exterior CMU 3,533 5% 3,710 sf 90 $29 $2,610 $1.25 $4,637 $7, Building Wrap At Exterior Wall 1,591 5% 1,670 sf 42 $29 $1,218 $1.25 $2,088 $3,306 INSULATION 81 R-19 Batt Insulation In Walls 4,763 5% 5,001 sf 58 $26 $1,500 $0.40 $2,000 $3, " Rigid Insulation at Exterior Wall 5,124 5% 5,380 sf 62 $27 $1,674 $1.25 $6,725 $8, R-30 Batt Insulation At Ceiling 3,721 5% 3,907 sf 46 $27 $1,242 $0.40 $1,563 $2,805 ROOFING 84 3" Thick Composite Roof Deck Rigid Board Insulation Staggered Layout W/ Ice And Water Shield Membrane 5,106 5% 5,361 sf 299 $27 $8,073 $3.00 $16,084 $24, Gauge Pre-Finished Standing Seam Metal Roof System With 20 Year Weather Tight Warranty 5,106 5% 5,361 sf 575 $28 $16,100 $6.50 $34,848 $50,948 Metal Gutter And Down Spots 86 Pre-Finished Metal Down Spot 83 5% 87 lf 9 $28 $252 $7.00 $610 $ Pre-Finished Metal Gutter At roof 314 5% 330 lf 34 $28 $952 $7.00 $2,308 $3,260 Metal Soffit 88 Metal Soffit Having Pre-Finished Metal Panels Perforated System Equal to MBCI Traditional/Artisan Series 12" Wide 911 5% 957 sf 118 $27 $3,186 $6.00 $5,739 $8,925 Metal Wall Panels 89 Metal Wall Panel At exterior 3,386 5% 3,555 sf 318 $28 $8,904 $5.00 $17,777 $26,681 FLASHING AND SEALENTS 90 Metal Coping And Metal Flashing At Parapet Top 314 5% 330 lf 23 $29 $667 $2.00 $659 $1, Flashing and Counter Flashing At Roof 315 5% 331 lf 23 $29 $667 $3.00 $992 $1, Ridge Flashing At Roof 33 5% 35 lf 3 $29 $87 $3.00 $104 $ Tri-Bead Tape Sealer At Roof 315 5% 331 lf 12 $28 $330 $1.00 $331 $ Flashing At Windows 71 5% 75 lf 5 $28 $138 $2.00 $149 $ Metal Corner Trim Flashing 161 5% 169 lf 12 $28 $330 $3.00 $507 $ Low Modulus Silicone Sealer At Brick Veneer And Plaster Joint 99 5% 104 lf 11 $28 $303 $2.00 $208 $510 OPENINGS DOORS 97 Pair 6'-0"x7'-0" Alum Door With Alum Frame 1 0% 1 ea 11 $32 $352 $1, $1,000 $1, '-0" x 7'-0" Solid Core Wood Door With HM Frame 10 0% 10 ea 110 $32 $3,520 $ $6,000 $9, '-0" x 7'-0" HM Door With HM Frame 5 0% 5 ea 55 $32 $1,760 $ $3,000 $4, Pair 6'-0"x7'-0" HM Door With HM Frame 1 0% 1 ea 11 $32 $352 $1, $1,000 $1,352 HARDWARE 101 Alum Threshold In Mastic 1 0% 1 ea 3 $33 $99 $ $200 $ Weather Stripping Alum Threshold & Smoke Seals, Panic Hardware Exit Device 7 0% 7 ea 21 $33 $693 $ $1,400 $2, Allowance for The Finish Door Hardware as per Specs 1 0% 1 ls $20,000 WINDOWS 104 2'-10 1/2" x 5'-10 1/2" Alum Framing System By Kawneer With Single Pane Insulated Glazing 6 0% 6 ea 52 $32 $1,664 $ $3,900 $5, '-0" x 4'-0" Alum Framing System By Kawneer With DoublePane Insulated Glazing 1 0% 1 ea 52 $35 $1,820 $3, $3,500 $5,320 FINISHING METAL STUD SYSTEM Wall Type A: 106 6" Metal Studs (13' High) 113 5% 119 ea 88 $26 $2,288 $45.00 $5,339 $7, x6 Metal Stud Fire 48" O.C (10' Long) 60 5% 63 ea 36 $26 $936 $35.00 $2,205 $3,141 Wall Type D: /8" Metal 16" O.C (13' High) 26 5% 27 ea 14 $26 $364 $33.00 $901 $1, /8" Metal Stud 48" O.C (10' Long) 13 5% 14 ea 7 $26 $169 $28.00 $382 $551 Wall Type E: /8" Metal 16" O.C (13' High) 51 5% 54 ea 28 $26 $728 $33.00 $1,767 $2, /8" Metal Stud 48" O.C (10' Long) 27 5% 28 ea 14 $26 $364 $28.00 $794 $1,158 Z FURRING AND HAT CHANEL: 112 Z Furring At Walls 2,955 5% 3,103 lf 101 $26 $2,626 $2.00 $6,206 $8, /2" Hat Channels At Walls 2,068 5% 2,171 lf 68 $26 $1,768 $2.00 $4,343 $6,111 PLASTER Coats of 1" Plaster, Scratch Brown And Finish Coat 1,346 5% 1,413 sf 109 $26 $2,834 $5.00 $7,067 $9, " High, 2" Thick Plaster Moulding 128 5% 134 lf 13 $23 $299 $4.00 $538 $ Plaster Moulding At Windows 21 5% 22 lf 2 $23 $46 $4.00 $88 $ " Wide, 2" Thick Plaster Painted Moulding 22 5% 23 lf 2 $23 $46 $5.00 $116 $162 Gypsum Wall Board 118 5/8" Type X Gypsum board At Walls. (Tap And Float as Well) 11,661 5% 12,244 sf 432 $26 $11,016 $1.50 $18,366 $29, /8" Weather Resistent Gypsum Board At Walls. (Tap And Float as Well)t 364 5% 382 sf 14 $26 $357 $1.75 $669 $1, /8" Type X Gypsum Board at Ceiling. (Tap And Float as Well) 127 5% 133 sf 5 $26 $128 $1.50 $200 $328 Tile Work (Allowance As Per Specs Added) 121 Porcelain Floor Tiles (20"x20") 3,653 5% 3,836 sf 481 $31 $14,911 $2.50 $9,589 $24, Ceramic Tiles At walls 183 5% 192 lf 30 $31 $930 $2.50 $480 $1, Porcelain Tile Base 870 5% 914 lf 122 $31 $3,782 $3.50 $3,197 $6,979 Painting 124 Paint At Walls 8,971 5% 9,420 sf 363 $25 $9,075 $1.00 $9,420 $18, Paint Ceilings 127 5% 133 sf 6 $26 $156 $1.00 $133 $289 ACCOUSTIC SUSPENDED CEILINGS 126 2x2 Regular Accoustic Tiles 2,220 5% 2,331 sf 167 $27 $4,509 $3.50 $8,159 $12, Hour Rated 2x2 Accoustic Ceiling Tiles 863 5% 906 sf 67 $27 $1,812 $4.50 $4,078 $5, Water Proof 2x2 Accoustic Ceiling Tiles 639 5% 671 sf 50 $27 $1,342 $4.75 $3,187 $4,529 ACCOUSTIC WALL PANELS 129 2" Tectum interior Wall Panel 559 5% 587 sf 41 $26 $1,066 $3.00 $1,761 $2,827 FLOORING 130 Solid Stained Concrete Flooring 1,358 5% 1,426 sf 62 $23 $1,426 $1.50 $2,139 $3,565 RUBBER BASE 131 Rubber Base 60 5% 63 lf 4 $24 $96 $2.50 $158 $254 SPECIALITIES TOILET FIXTURES 132 Wall Mounted Paper Towel Dispenser 2 0% 2 ea 1 $30 $40 $0 $50 $ "x60" Plate Mirror With Chrome 2 0% 2 ea 3 $30 $100 $0 $100 $ Wall Mounted Foam Soap Dispenser 2 0% 2 ea 1 $30 $20 $0 $50 $ Toilet Paper Dispenser 4 0% 4 ea 1 $30 $40 $0 $50 $ Partiton Mounted Napkin Disposal 1 0% 1 ea 1 $30 $40 $115 $115 $ Grab Bar 42" 2 0% 2 ea 1 $30 $40 $0 $80 $ Grab Bar 36" 2 0% 2 ea 1 $30 $40 $0 $50 $ Grab Bar Shower 2 0% 2 ea 1 $30 $40 $0 $100 $ Wall Hook 10 0% 10 ea 7 $30 $200 $0 $50 $ Electrical Hand Dryer 2 0% 2 ea 3 $30 $100 $0 $150 $ " Hook 36" Length 1 0% 1 ea 2 $30 $50 $0 $80 $ Folding Utility Shelf 4 0% 4 ea 7 $30 $200 $0 $80 $ Shower Rod 27 0% 27 lf 5 $30 $136 $0 $12 $ Shower CurtainInclude Hook 27 0% 27 lf 5 $30 $136 $0 $50 $ Recessed Soap Holder 2 0% 2 ea 1 $30 $20 $0 $50 $70 $155,899 $50,260 $154,353 $27,910

4 Page 4 of 5 LABOR S AVG. : TRADE 147 Folding Seat 2 0% 2 ea 3 $30 $100 $0 $100 $200 LOCKERS AND MARKER BOARD 148 ADA Folder Bench 2 0% 2 ea 15 $26 $400 $ $1,000 $1, Double Tier Full Height Lockers (18" Deep x 18" Wide x 36" L) 14 0% 14 ea 135 $22 $2,970 $ $12,600 $15, Full Height ADA Lockers (18" Deep x 18" Wide x 72" L) 2 0% 2 ea 19 $22 $418 $ $1,800 $2, ' Wide Marker Board 1 0% 1 ea 6 $22 $132 $ $500 $632 Lab Equipment "x38"x59" Fume Hood 1 0% 1 ea 30 $27 $800 $2, $2,000 $2, Muffle Furnace Provided By Owner Installed By Contractor 1 0% 1 ea 32 $27 $864 $0.00 $0 $ Sterlizer Provided By Owner Installed By Contractor 1 0% 1 ea 31 $27 $824 $0.00 $0 $ Incubator Provided By Owner Installed By Contractor 1 0% 1 ea 28 $27 $756 $0.00 $0 $ Refrigerator Provided By Owner Installed By Contractor 1 0% 1 ea 14 $27 $378 $0.00 $0 $378 EQUIPMENT " H x 96" W Projection Screen Ceiling Mounting Type For HD 1 0% 1 ea 53 $25 $1,325 $3, $3,750 $5,075 MECHANICAL Ton Roof Top Unit 2 0% 2 ea 125 $37 $4,625 $3, $7,000 $11, Ton Roof Top Unit 1 0% 1 ea 95 $30 $2,850 $3, $3,500 $6, MBTUH Condensing Unit 1 0% 1 ea 40 $30 $1,200 $2, $2,400 $3, CFM Air Handling Unit 1 0% 1 ea 7 $30 $200 $ $600 $ CFM Exhaust Fan 1 0% 1 ea 8 $30 $240 $ $400 $ CFM Exhaust Fan 1 0% 1 ea 6 $30 $180 $ $700 $ Carbon Filter 1 0% 1 ea 20 $30 $600 $ $800 $1, Schedule 40 PVC For Condensate Drain 80 5% 84 lf 6 $30 $180 $6.00 $504 $ CFM Supply Diffuser A 1 0% 1 ea 2 $30 $60 $ $100 $ CFM Supply Diffuser B 9 0% 9 ea 18 $30 $540 $ $1,350 $1, CFM Supply Diffuser B 2 0% 2 ea 4 $30 $120 $ $400 $ CFM Supply Diffuser C 2 0% 2 ea 4 $30 $120 $ $500 $ CFM Supply Diffuser D 4 0% 4 ea 8 $30 $240 $ $1,320 $1, CFM Supply Diffuser D 2 0% 2 ea 4 $30 $120 $ $680 $ CFM Supply Diffuser D 2 0% 2 ea 4 $30 $120 $ $900 $1, CFM Return Grille E 1 0% 1 ea 2 $30 $60 $50.00 $50 $ CFM Return Grille E 1 0% 1 ea 2 $30 $60 $ $150 $ CFM Return Grille E 1 0% 1 ea 2 $30 $60 $ $300 $ CFM Return Air Grille F 1 0% 1 ea 2 $30 $60 $ $200 $ CFM Return Air Grille F 1 0% 1 ea 2 $30 $60 $ $250 $ CFM Return Air Grille F 2 0% 2 ea 8 $30 $240 $ $1,450 $1, CFM Return Air Grille F 1 0% 1 ea 2 $30 $60 $ $305 $ CFM Return Air Grille F 1 0% 1 ea 2 $30 $60 $ $705 $ CFM Return Air Grille F 1 0% 1 ea 2 $30 $60 $ $800 $ Thermostat 1 0% 1 ea 2 $30 $60 $ $150 $ " Dia Duct 30 5% 32 lf 14 $30 $420 $35.00 $1,104 $1, x10 Duct 30 5% 31 lf 14 $30 $420 $20.00 $630 $1, x12 Duct 72 5% 75 lf 28 $30 $840 $24.00 $1,812 $2, x6 Duct 108 5% 113 lf 41 $30 $1,230 $12.00 $1,358 $2, x8 Duct 32 5% 34 lf 13 $30 $390 $16.00 $543 $ x12 Duct 25 5% 26 lf 11 $30 $330 $24.00 $618 $ x24 Duct 28 5% 29 lf 12 $30 $360 $48.00 $1,411 $1, x14 Duct 11 5% 12 lf 6 $30 $180 $28.00 $325 $ x12 Duct 38 5% 40 lf 24 $30 $720 $25.00 $992 $1, x20 Duct 14 5% 15 lf 9 $30 $270 $40.00 $586 $856 PLUMBING 193 3" SS Line % 180 lf 12 $30 $361 $10 $1,804 $2, " Line % 189 lf 13 $30 $378 $6 $1,135 $1, " SS Line 43 10% 47 lf 3 $30 $94 $14 $657 $ " Wall Clean Out 3 10% 3 ea 6 $30 $165 $150 $495 $ " Floor Drain 3 10% 3 ea 6 $30 $165 $150 $495 $ Shower Drain 4 10% 4 ea 7 $30 $220 $150 $660 $ /2" HW Pipe % 122 lf 8 $30 $245 $3 $367 $ /2" CW Pipe 32 10% 35 lf 2 $30 $70 $3 $106 $ " CW Pipe 63 10% 70 lf 5 $30 $140 $3 $209 $ /4" HW Pipe 59 10% 65 lf 4 $30 $129 $3 $194 $ /4" CW Pipe 63 10% 70 lf 5 $30 $140 $3 $209 $ " CW Pipe 76 10% 83 lf 6 $30 $166 $6 $499 $ /4" HW Pipe 12 10% 13 lf 1 $30 $26 $4 $46 $ /4" CW Pipe 8 10% 9 lf 1 $30 $18 $4 $31 $ Electric Water Heater 100 Gallons 1 0% 1 ea 5 $30 $150 $1,500 $1,500 $1, Electric Water Cooler 80 GPH Capacity 1 0% 1 ea 5 $30 $150 $800 $800 $ Water Valve & Contigencies 1 0% 1 ls 5 $30 $150 $1,000 $2,000 $2, Water Closte 4 0% 4 ea 20 $30 $600 $800 $3,200 $3, Urinal 1 0% 1 ea 5 $30 $150 $700 $700 $ Lavatory With Facuet 4 0% 4 ea 20 $30 $600 $800 $3,200 $3, Sink With Facuet 2 0% 2 ea 10 $30 $300 $800 $1,600 $1, Mop Sink With Facuet 1 0% 1 ea 5 $30 $150 $800 $800 $ Shower System With Handspray And Pressure Balancing Valve 3 0% 3 ea 15 $30 $450 $1,000 $3,000 $3,450 ELECTRICAL LIGHT FIXTURES 216 ACUITY #2VT ADP-MVOLT-GEB10IS (A) 30 0% 30 ea 66 $33 $2,178 $90.00 $2,700 $4, ACUITY #2VT ADP-MVOLT-GEB10IS-EL (AX) 2 0% 2 ea 4 $33 $145 $90.00 $180 $ ACUITY #2GT A FW-GASK-MVOLT-GEB10IS (S) 8 0% 8 ea 18 $33 $581 $90.00 $720 $1, ACUITY #2GT A FW-GASK-MVOLT-GEB10IS-EL (SX) 2 0% 2 ea 4 $33 $145 $90.00 $180 $ ACUITY #2GT A12125-MVOLT-GEB10IS (C) 4 0% 4 ea 9 $33 $290 $90.00 $360 $ ACUITY #2GT A12125-MVOLT-GEB10IS-EL (CX) 4 0% 4 ea 9 $33 $290 $95.00 $380 $ ACUITY #2UN-2-32-MVOLT-GEB10IS-WG (D) 2 0% 2 ea 4 $33 $145 $ $240 $ ACUITY #2UN GEB10IS-WG (DX) 2 0% 2 ea 4 $33 $145 $ $220 $ ACUITY #2VT8-3-32=ADP-MVOLT-GEB10IS (F) 8 0% 8 ea 18 $33 $581 $ $872 $1, ACUITY #LHQM-3-S-R-LED (EX) 5 0% 5 ea 11 $33 $363 $ $538 $ ACUITY #CSXW-LED-30C K-FT-MVOLT-DDBXD (OB) 4 0% 4 ea 9 $33 $290 $ $760 $1, KENALL #FS818R-2TB-PIA-CBA-25L40K (OC) 2 0% 2 ea 4 $33 $145 $ $232 $ ACUITY #LDN6-40/10-LO6-AR-LSS-MVOLT-WL (OA) 7 0% 7 ea 15 $33 $508 $ $826 $1, ACUITY #LDN6-40/10-LO6-AR-LSS-120-WL-EL (OAX) 4 0% 4 ea 9 $33 $290 $ $540 $830 POWER KA Panel 2 0% 2 ea 54 $31 $1,674 $2, $5,000 $6, KA Panel 2 0% 2 ea 26 $31 $806 $1, $2,000 $2, A/2P/FUSIBLE/N-3R Disconnect Switch 1 0% 1 ea 27 $31 $837 $ $900 $1, A/3P/NF/N-3R Disconnect Switch 1 0% 1 ea 27 $31 $837 $ $900 $1, A/3P/NF/N1 Disconnect Switch 1 0% 1 ea 27 $31 $837 $ $900 $1, Electrical Connections for UPS 1 0% 1 ea 8 $31 $248 $ $350 $ 'x4'x3/4" Plywood Terminal Board 3 0% 3 ea 36 $31 $1,116 $ $2,400 $3, V Connection to Fire Smoke Damper 14 0% 14 ea 42 $31 $1,302 $ $1,750 $3, Toggle Switch 9 0% 9 ea 13 $31 $403 $50.00 $450 $ way Switch 6 0% 6 ea 11 $31 $341 $68.00 $408 $ Way Switch 4 0% 4 ea 8 $31 $233 $ $800 $1, Nema-1 Wire Gutter W/ 8 HoleInsulated Taps 1 0% 1 ea 20 $31 $620 $1, $1,450 $2, Elctric Meter 1 0% 1 ea 18 $31 $558 $1, $1,000 $1, Utility Transformer Provided By Owner to be Installed By Contractor 1 0% 1 ea 61 $31 $1,891 $0.00 $0 $1, Junction Box 2 0% 2 ea 9 $31 $279 $ $600 $879 $5,075 $52,227 $28,724 $66,535

5 Page 5 of 5 LABOR S AVG. : TRADE 245 Data/Telephone Outlet Box 21 0% 21 ea 63 $31 $1,953 $75.00 $1,575 $3, Isolated Ground Receptacle 16 0% 16 ea 48 $31 $1,488 $95.00 $1,520 $3, x4 Junction Box With Single Gang Plaster Ring 4 0% 4 ea 12 $31 $372 $ $1,000 $1, Weather Proof Ground Fault Interrupter Duplex Receptacle 4 0% 4 ea 12 $31 $372 $ $500 $ Weather Proof Data/Telephone Outlet Box 4 0% 4 ea 12 $31 $372 $ $532 $ Ground Fault Interrupter Duplex Receptacle 15 0% 15 ea 43 $31 $1,333 $ $1,950 $3, Single Receptacle 18 0% 18 ea 51 $31 $1,581 $65.00 $1,170 $2, Fire Alarm AV Device 1 0% 1 ea 6 $31 $186 $ $560 $ USB Charging Outlet 1 0% 1 ea 6 $31 $186 $ $598 $ V 3P Equipment Connection 2 0% 2 ea 12 $31 $372 $ $1,872 $2, V 1P Equipment Connection 1 0% 1 ea 12 $31 $372 $ $936 $1,308 PRICE OverHead 10% Total Base Bid $1,234,535 $123,454 $1,357,989

METAL STUDS. TOTAL COST (Labor+ Material) UNIT COST (Labor+ Material) ITEM # DESCRIPTION QUANTITY UNIT TRADE COST GENERAL REQUIREMENTS

METAL STUDS. TOTAL COST (Labor+ Material) UNIT COST (Labor+ Material) ITEM # DESCRIPTION QUANTITY UNIT TRADE COST GENERAL REQUIREMENTS GENERAL REQUIREMENTS 1 Supervision (5%) 1.00 LS 0.00 $0 2 Permits (5%) 1.00 LS 0.00 $0 3 Final Cleanup (0.2 Per SF) 1.00 LS 0.00 $0 4 Mobilization Costs (5%) 1.00 LS 0.00 $0 5 Project Overheads (7.3%)