EXHIBIT C [** Subdivision Name **] (** Filing No., Phase No. '] SUMMARY

Similar documents
Oaks Commerce Center

Project Book Worksheet for Cost Estimation

Steese Rd - Curb & Sidewalk Improvement

BID TABULATION REPORT McKINNEY STREET DRAINAGE IMPROVEMENTS PROJECT No. PWDR10012 BID OPENED : TUESDAY, AUGUST 13, :00 P.M.

HILLS MATERIALS COMPANY UNIT COST TOTAL COST UNIT COST TOTAL COST UNIT COST $294, $294, $74, $74, $35, $35,000.

CONTRACTOR'S REQUEST FOR PAYMENT CHASKA VETERANS PARK IMPROVEMENTS STANTEC PROJECT NO

CITY AND COUNTY OF DENVER DEPARTMENT OF PUBLIC WORKS Engineering Division PROJECT NO INCA STREET MULTI-USE PATH 38 TH AVE. TO 43 RD AVE.

METRO Magnolia Transit Center - Bid Tab

BID FORM PART A. Total Quantity 1 LS $ - 2a Surveying, Layout, and Field Staking 1 LS $ - 2b Maintenance of Traffic 1 LS $ -

THORNTON ROAD WIDENING PROJECT NO. PW1428 B I D D I N G S C H E D U L E

Grays Ferry Cost Estimate Breakdown Budgetary Numbers for Machinery Drive Options 10 Nov 14

BID ITEM ESTIMATED UNIT TOTAL UNIT TOTAL UNIT TOTAL NO. QUANTITY UNIT ITEM COST COST COST COST COST COST

DESCRIPTION QUANTITY PRICE TOTAL

Date: 04/20/2018 City Project No.: Addendum No.: 4. The following changes shall be made to the project plans and specifications:

Project # & Name: # CDBG - Pugh Street Streetscape - East College Ave to East Beaver Ave & East Beaver Ave/Locust Lane Improvements

BIDDER'S PROPOSAL (continued) CITY OF BERKELEY BID PROPOSAL ITEM NO. A: BASE BID

Austin Constructors, LLC S FM N. Richey 9810 FM 969. Pasadena, TX Austin, TX 78724

STREET IMPROVEMENTS PROPOSAL BID ITEMS

CITY OF ALAMO HEIGHTS WATER, STREET AND SIDEWALK CAPITAL IMPROVEMENT PROJECTS

Wentzville Parkway South Phase 2 & 2A

COST ESTIMATES: Curb-Running

ENGINEERING & ENVIRONMENTAL

Ohio Department of Transportation Official Bid Tabulation Jolene M. Molitoris, Director

Fertilizer Type B 2 CWT $ $ $60.00 $ $60.00 $ Sod Water 60 MGAL $60.60 $3, $30.00 $1, $30.00 $1,

City of Grand Island Tuesday, June 26, 2018 Council Session

CITY AND COUNTY OF DENVER DEPARTMENT OF PUBLIC WORKS STATEMENT OF QUANTITIES. Item No. Description Estimated Quantity

County of Santa Cruz 0579

SUBTOTAL SITE WORK & DEMOLITION (UTILITIES) $180, $348, $319,943.71

Maine Turnpike Authority

DESIGN STANDARDS SECTION DS 3 STREETS

County of Los Angeles Department of Public Works BID SUMMARY

STANDARD DRAWING INDEX

CITY AND COUNTY OF DENVER DEPARTMENT OF PUBLIC WORKS STATEMENT OF QUANTITIES. Item No. Description Estimated Quantity

Licensed Class C Virginia Contractor No.

B E C K E R & F R O N D O R F Construction Cost Consulting Project Management

5. HORIZON YEAR TRANSPORTATION MASTER PLAN-COST ESTIMATES

BERLIN MEADOWS. Faris Planning & Design SOUTH LANDSCAPE PLAN EXHIBIT D-1 PLANT KEY TYPICALS SEE PLANT LIST FOR SPECIFIC PLANT SPECIES

Bid Tabulation City of Coralville RE-BID Coral Ridge Ave, Phase II - Oakdale Blvd to Forevergreen Rd City of Coralville, IA Engineer's OPC

Appendix C Preferred Solution

Appendix C. Cost Estimates

Town of Medley Office of Capital Projects & Development Services 7777 NW 72 Avenue, Medley, Florida 33166

CITY OF DAVIS PUBLIC WORKS DEPARTMENT STANDARD SPECIFICATIONS

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: 02/10/2016 ESTIMATE PAID: AWARD DATE: 02/25/2016 ESTIMATE PERIOD:

Maine Turnpike Authority

Maine Turnpike Authority

Ohio Department of Transportation Official Bid Tabulation Jerry Wray, Director

Ohio Department of Transportation Official Bid Tabulation James G. Beasley, P.E., P.S., Director

Maine Turnpike Authority

2150 F&I 4" PVC pipe LF 100 $ F&I 6" PVC pipe LF 100 $ F&I 8" PVC pipe LF 100 $ 90.00

SPECIAL GRADING INTERSECTION IMPROVEMENT JOHN WARD RD AT IRWIN RD REVISION DATES

City of Grand Island Tuesday, February 13, 2018 Council Session

City of Houston Fondren Road Paving and Drainage

Ohio Department of Transportation Official Bid Tabulation Jerry Wray, Director

Franklin County Engineer's Office - Highway Design ALKIRE RD & DEMOREST RD ROUNDABOUT CR NO. 11 & CR NO. 25 Bid Tabulation

2016 WEIGHTED AVERAGE BID PRICES WYOMING DEPARTMENT OF TRANSPORTATION AVERAGE UNIT BID PRICES FOR 2016 ENGLISH

Riverside County Transportation Department Summary of Bids

Section III Transportation and Stormwater Projects Receiving Additional Funding Project Detail Sheets Alphabetical Listing by Project Name Five Year

SECTION STREETS CITY OF LEE S SUMMIT, MISSOURI DESIGN CRITERIA

ADDENDUM NO. 1. Contractor shall fax back the recognition sheet acknowledging the receipt of this addendum, or include in their proposal.

PARKING LOT REHABILITATION PROJECT FOR: SJRSC PALATKA CAMPUS

ADDENDUM No. 1 Prospective Bidders

PARKING STANDARDS GENERAL DESIGN PRINCIPLES AND INTENT

Ohio Department of Transportation Official Bid Tabulation Jerry Wray, Director

Transportation Analysis. Pedestrian Pathways. Sterling District. County Project Manager: Suheili Pérez-Jiménez. Prepared by: J2 Engineers, Inc.

Federal Project No.: OC-095-1(348)

2011 LOCAL STREET IMPROVEMENTS

DELETE first sentence of first paragraph that reads: REPLACE with the following:

McCRORY & WILLIAMS, INC. HILLCREST ROAD CONNECTOR MCR ROADWAY ITEMS

St. Johns River State College BID-SJR Addendum Three ADDENDUM THREE DATED JUNE 13, 2016

CT Consultants, Inc.

APPENDIX H COST ESTIMATES

Patton Hill Road (Four Inch Main), Project No

MoDOT 2016 UNIT BID PRICES Northwest District

County of Los Angeles Department of Public Works BID SUMMARY

ALEXANDRIA, VIRGINIA PRINCE ST. SUITE 114. ADG, INC. COPYRIGHT c. PH

Proposal, pages P-1 through P-8 of the Contract Documents and Specifications.

Bid Summary Still Creek Wastewater Improvements Phase III City Job No. 411-D November 21, 2013

TENDER FOR COUNTY ROAD 44 MULTI-USE PATHWAY PHASE 1A & 1B. Tender No.: NG16-19 ADDENDUM #1. October 31, 2016

Maine Turnpike Authority

2015 WEIGHTED AVERAGE BID PRICES WYOMING DEPARTMENT OF TRANSPORTATION AVERAGE UNIT BID PRICES FOR 2015 ENGLISH

DIVISION 4: STREET. Improvement Design Standards City of Dundee Oregon. Division 4 : Street Page 1

Subject: Hannaford Supermarket & Pharmacy 756 Route 1 Minor Site Plan Application for Proposed CLYNK Bottle Redemption Unit & Bicycle Rack Addition

2, total unit $ total unit $ total unit $ total $

SPAS Concepts Preliminary Rough Order of Magnitude Cost Estimates

Public Works Right of Way Permit Application

ADDENDUM #2 WATERSHED IMPROVEMENTS ON AN ANNUAL CONTRACT RP031-18

WHITE OAK RIDGE PROJECT NO. 53B2384 D-1 DETAIL STANDARD NOTES AND TYPICAL SECTION CITY OF MADISON

ARTICLE 4 RIGHT-OF-WAY UTILIZATION

Riverside County Transportation Department Summary of Bids

Clarksville Street Department. Fiscal Year 2018 Budget Presentation

Macomb County Department of Roads Bid Comparison

2017 WEIGHTED AVERAGE BID PRICES WYOMING DEPARTMENT OF TRANSPORTATION AVERAGE UNIT BID PRICES FOR ENGLISH (10)

PARMER RANCH NORTHWEST WILLIAMSON COUNTY MUD #2

DIXIE TIP CONCEPT REPORT APPLICATION FY 2015 (Due November 6, 2013) PROJECT INFORMATION

City of West Branch. Office of the City Administrator

6.16 OFF-STREET PARKING AND LOADING REQUIREMENTS

AMENDMENT OF SOLICITATION Old Hueco Tanks Rd. Improvements

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 07/11/18 HIGHWAY: FM 3151 COUNTY: 12/02/2015 ESTIMATE PAID: AWARD DATE: 12/17/2015 ESTIMATE PERIOD:

STATE OF MINNESOTA DEPARTMENT OF TRANSPORTATION - TABULATION OF BIDS. Start Dt: 05/15/17 Comp. Dt: 08/04/17. Contract Time: Min: Max:

McCRORY & WILIJAMS, INC. PROJECT NO. MCR-2008-OO1

Transcription:

EXHIBIT C [** Subdivision Name **] (** Filing No., Phase No. '] SUMMARY DESCRIPTION QTY J ] COST/ _ ] TOTAL AMOUNT STREET IMPROVEMENTS 16,271 LF $151.6 $2,467,247 WATER DISTRIBUTION SYSTEM LF $412,110 8"PVCWATERLINE 12,524 $32.9 12" Pvc WATER LINE 4,556 LF $45.2 $206,089 SANITARY SEWER SYSTEM 8" PVC SANITARY LINE 12,717 LF $32.8 $417,142 STORM SEWER SYSTEM 18" vc 1,897 LF 52 97,838 24" PVC 2,335 LF 55 127,468 30" PVC 1,157 LF 66 76,034 18" R.C.P. (CLASS III) 308 LF 34 10,464 24" R.C.P. (CLASS III) 110 LF 41 4,479 30" R.C.P. (CLASS III) 90 LF 79 7,136 36' R.C.P. (CLASS III) 50 LF 152 7,515 72"R.C.P. (CLASS III) 1,500 LF 146 219,000 LANDSCAPE IMPROVEMENTS FOR OUTLOTS A261-3, and TRACTS A-L 915,682 SF $2.95 $2,708,278 GRAND TOTAL= $6,760,799

EXHIBIT C Subdivison Name **] [** Filing No., Phase No. **] STREETS DESCRIPTION APPROXIMATE QUANTITY PRICE TOTAL AMOUNT INDIAN PEAKS PARKWAY 4659.0 LF 6" FULL DEPTH ASPHALT PAVEMENT SY 16,565 $10.11 $167,475.52 6" VERTICAL CURB AND GUTTER LF 9,318 $8.50 $79,203.00 MEDIAN CURB AND GUTTER LF 6,358 $7.00 $44,506.00 32' ROUND RADII W/RAMP EA 6 $2,000.00 $12,000.00 8' SIDEWALK SF 66,512 $3.00 $199,536.00 8' CROSS PAN EA 4 $1,562.00 $6,248.00 SUBGRADE PREPARATION SY 16,565 $7.00 $36,088.89 6" P.V.C. UNDERDRAIN LF 3,960 $15.00 $59,400.00 Sub Total Indian Peaks Parkway $604,457.41 Average Cost/LF of Road $129.74 PARKSIDE CENTER DRIVE 972.0 LF 6" FULL DEPTH ASPHALT PAVEMENT SY 3,456 $10.11 $34,940.16 MOUNTABLE CURB AND GUTTER LF 1,944 $13.34 $25,932.96 32' ROUND RADII WIRAMP EA 4 $2,000.00 $8,000.00 MID-BLOCK HANDICAP RAMP EA 2 $433.00 $866.00 8' CROSS PAN EA 1 $1,562.00 $1,562.00 SUBGRADE PREPARATION SY 3,456 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 972 $9.50 $9,234.00 STREET LIGHTS EA 3 $3,000.00 $9,000.00 SIGNAGE EA 3 $600.00 $1,800.00 Sub Total Parkside Center Drive $127,424.01 Average CostJLF of Road $131.09 WOLVERINE LOOP 579.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 1,866 $7.60 $14,179.07 4' SIDEWALK SF 4,632 $3.00 $13,896.00 MOUNTABLE CURB AND GUTTER LF 1,158 $13.34 $15,447.72 SUBGRADE PREPARATION SY 1,866 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 579 $9.50 $5,500.50 STREET LIGHTS EA 2 $3,000.00 $6,000.00 SIGNAGE EA 3 $600.00 $1,800.00 Sub Total Wolverine Loop $92,912.18 Average Cost! LF of Road $160.47

REDROCK LANE 494.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 2,161 $7.60 $16,421.91 4' SIDEWALK SF 4,744 $3.00 $14,232.00 MOUNTABLE CURB AND GUTTER LF 1,186 $13.34 $15,821.24 SUBGRADE PREPARATION SY 2,161 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 494 $9.50 $4,693.00 STREET LIGHTS EA 2 $3,000.00 $6,000.00 SIGNAGE EA 2 $600.00 $1,200.00 Sub Total Red Rock Lane $94,457.04 Average Cost! LF of Road $191.21 ALEXANDER WAY 2160.7 LF 6" FULL DEPTH ASPHALT PAVEMENT SY 7,682 $10.11 $77,669.96 4' SIDEWALK SF 17,286 $3.00 $51,856.80 MOUNTABLE CURB AND GUTTER LF 4,321 $13.34 $57,647.48 8' CROSS PAN EA 4 $1,562.00 $6,248.00 25' ROUND RADII W/RAMP EA 10 $1,880.00 $18,800.00 MID-BLOCK HANDICAP RAMP EA 5 $433.00 $2,165.00 SUBGRADE PREPARATION SY 7,682 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 2,161 $9.50 $20,526.65 STREET LIGHTS EA 8 $3,000.00 $24,000.00 SIGNAGE EA 7 $600.00 $4,200.00 Sub Total Alexander Way $299,202.78 Average CostiLFof Road $138.47 GRAYLOCK RUN 402.7 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 1,867 $7.60 $14,186.08 4' SIDEWALK SF 4,014 $3.00 $12,040.80 MOUNTABLECURBANDGUTTER LF 1,003 $13.34 $13,385.36 SUBGRADE PREPARATION SY 1,867 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 403 $9.50 $3,825.65 STREET LIGHTS EA 2 $3,000.00 $6,000.00 SIGNAGE EA 2 $600.00 $1,200.00 Sub Total Graylock Run $86, 726.77 Average Cost! LF of Road $215.36

CHAPIN PLACE 317.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 1,590 $7.60 $12,087.38 4' SIDEWALK SF 3,328 $3.00 $9,984.00 MOUNTABLE CURB AND GUTTER LF 832 $13.34 $11,098.88 SUBGRADE PREPARATION SY 1,590 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 317 $9.50 $3,011.50 STREET LIGHTS EA 1 $3,000.00 $3,000.00 SIGNAGE EA 2 $600.00 $1,200.00 Sub Total Chapin Place $76,470.65 Average Cost/LF of Road $241.23 DISCOVERY COURT 682.8 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 3,338 $7.60 $25,369.81 4' SIDEWALK SF 7,046 $3.00 $21,139.20 MOUNTABLE CURB AND GUTTER LF 1,762 $13.34 $23,499.74 25' ROUND RADII W/RAMP EA 2 $1,880.00 $3,760.00 MID-BLOCK HANDICAP RAMP EA 1 $433.00 $433.00 SUBGRADE PREPARATION SY 3,338 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 683 $9.50 $6,486.60 STREETLIGHTS EA 5 $3,000.00 $15,000.00 Sub Total Discovely Court $131, 777.25 Average Cost/LF of Road $193.00 DISCOVERY DRIVE 377.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 1,215 $7.60 $9,232.31 4' SIDEWALK SF 3,016 $3.00 $9,048.00 MOUNTABLE CURB AND GUTTER LF 754 $13.34 $10,058.36 SUBGRADE PREPARATION SY 1,215 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 377 $9.50 $3,581.50 STREET LIGHTS EA 1 $3,000.00 $3,000.00 SIGNAGE EA 4 $600.00 $2,400.00 Sub Total Discovery Drive $73,409.06 Average Cost/LF of Road $194.72

HOURGLASS PLACE 520.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 2,245 $7.60 $17,058.62 4' SIDEWALK SF 4,952 $3.00 $14,856.00 MOUNTABLE CURB AND GUTTER LF 1,238 $13.34 $16,514.92 SUBGRADE PREPARATION SY 2,245 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 520 $9.50 $4,940.00 STREET LIGHTS EA 2 $3,000.00 $6,000.00 SIGNAGE EA 2 $600.00 $1,200.00 Sub Total Hourglass Place $96,658.43 Average Cost/LF of Road $185.88 PROMOTORY LOOP 2225.0 LF 6" FULLDEPTHASPHALTPAVEMENT SY 7,911 $10.11 $79,981.33 4' SIDEWALK SF 17,800 $3.00 $53,400.00 MOUNTABLE CURB AND GUTTER LF 4,450 $13.34 $59,363.00 8' CROSS PAN EA 4 $1,562.00 $6,248.00 25' ROUND RADII W/RAMP EA 12 $1,880.00 $22,560.00 MID-BLOCK HANDICAP RAMP EA 5 $433.00 $2,165.00 SUBGRADE PREPARATION SY 7,911 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 2,225 $9.50 $21,137.50 STREET LIGHTS EA 7 $3,000.00 $21,000.00 SIGNAGE EA 8 $600.00 Sub Total Promoto,y Loop $301,943.72 Average Cost/LF of Road $135.71 AVALANCHE RUN 1934.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 6,801 $7.60 $51,685.91 4' SIDEWALK SF 16,264 $3.00 $48,792.00 MOUNTABLE CURB AND GUTTER LF 4,066 $13.34 $54,240.44 8' CROSS PAN EA 2 $1,562.00 $3,124.00 25' ROUND RADII W/RAMP EA 6 $1,880.00 $11,280.00 MID-BLOCK HANDICAP RAMP EA 2 $433.00 $866.00 SUBGRADE PREPARATION SY 6,801 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 1,934 $9.50 $18,373.00 STREET LIGHTS EA 7 $3,000.00 $21,000.00 SIGNAGE EA 7 $600.00 $4,200.00 Sub TotalAvalanche Run $249,650.24 Average Cost/LF of Road $129.08

RAMS HORN RUN 428.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 1,948 $7.60 $14,805.64 4' SIDEWALK SF 4,216 $3.00 $12,648.00 MOUNTABLECURBANDGUTTER LF 1,054 $13.34 $14,060.36 SUBGRADE PREPARATION SY 1,948 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 428 $9.50 $4,066.00 STREET LIGHTS EA 2 $3,000.00 $6,000.00 SIGNAGE EA 2 $600.00 $1,200.00 Sub Total Rams Horn Run $88, 868.89 Average Cost/LF of Road $207.64 HILLTOP COURT 216.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 1,265 $7.60 $9,614.00 4' SIDEWALK SF 2,520 $3.00 $7,560.00 MOUNTABLE CURB AND GUTTER LF 630 $13.34 $8,404.20 SUBGRADE PREPARATION SY 1,265 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 216 $9.50 $2,052.00 STREET LIGHTS EA 1 $3,000.00 $3,000.00 SIGNAGE EA 2 $600.00 $1,200.00 Sub Total Hilltop Court $67,919.09 Average CostILF of Road $314.44 HIGH CANAL COURT 304.0 LF 4.5" FULL DEPTH ASPHALT PAVEMENT SY 1,549 $7.60 $11,769.02 4' SIDEWALK SF 3,224 $3.00 $9,672.00 MOUNTABLE CURB AND GUTTER LF 806 $13.34 $10,752.04 SUBGRADE PREPARATION SY 1,549 $7.00 $36,088.89 4" P.V.C. UNDERDRAIN LF 304 $9.50 $2,888.00 STREET LIGHTS EA 1 $3,000.00 $3,000.00 SIGNAGE EA 2 $600.00 $1,200.00 Sub Total High Canal Court $75,369.95 Average Cost/LF of Road $247.93 SUB - TOTAL STREETS $2,467,247

EXHIBIT C [** Subdivision Name **] r* Filing No., Phase No. ] WATER DISTRIBUTION SYSTEM DESCRIPTION APPROXIMATE QUANTITY PRICE TOTAL AMOUNT INDIAN PEAKS PARKWAY 12" P.V.C. CL-150 W/BEDDING, FITTINGS LF 4,556 $43.92 $200,088.80 8' P.V.C. CL-150 W/BEDDING, FITTINGS LF 204 $48.49 $9,891.00 PRESSURE REDUCING VALVE EA 1 $6,000.00 $6,000.00 Sub Total Indian Peaks Parkway $215,979.80 PARKSIDE CENTER DRIVE 8" P.V.C. CL-i 50 WIBEDDING, FITTINGS LF 927 $32.27 $29,926.25 Sub Total Parkside Center Drive $29,926.25 WOLVERINE LOOP 8' P.V.C. CL-i 50 W/BEDDING, FITTINGS LF 585 $34.90 $20,419.00 Sub Total Wolverine Loop $20,419.00 ALEXANDER WAY 8" P.V.C. CL-iSO W/BEDDING, FITTINGS LF 2,174 $30.94 $67,266.71 Sub Total Alexander Way $67,266.71 RED ROCK LANE 8" P.V.C. CL-i50 W/BEDDING, FITTINGS LF 509 $34.51 $17,583.75 Sub Total Red Rock Lane $17,583.75 GRAYLOCK RUN 8" P.V.C. CL-i 50 W/BEDDING, FITTINGS LF $33.24 $15,730.60 Sub Total Graylock Run $15,730.60 CHA PIN PLACE 8" P.V.C. CL-150 W/BEDDING, FITTINGS LF 344 ( $39.11 $13,437.25 Sub Total Chapin Place $13,437.25 DISCOVERY COURT 8" P.V.C. CL-i 50 W/BEDDING, FITTINGS LF 784 $32.39 $25,402.00 Sub Total Discovenj Court $25,402.00

DISCOVERY DRIVE 8" P.V.C. CL-i 50 WIBEDDING, FITTINGS f LF $24.71 $13,668.76 Sub Total Discove,y Drive $13,668.76 HOURGLASS PLACE 8" P.V.C. CL-150 W/BEDDING, FITTINGS LF 558 $33.69 $18,788.25 Sub Total Hourglass Place $18, 788.25 PROMOTORY LOOP 8" P.V.C. CL-i 50 W/BEDDING, FITTINGS LF 2,359 $33.60 $79,280.66 Sub Total Promototy Loop $79,280.66 AVALANCHE RUN 8" P.V.C. CL-ISO W/BEDDING, FITTINGS LF 1,955 $32.89 $64,307.25 Sub Total Avalanche Run $64,307.25 RAMS HORN RUN 8" P.V.C. CL-i 50 W/BEDDING, FITTINGS LF 468 $29.19 $13,658.24 Sub Total Rams Horn Run $13,658.24 HILLTOP COURT 8" P.V.C. CL-ISO W/BEDDING, FITTINGS LF 257 $36.26 $9,330.00 Sub Total Hilltop Court $9,330.00 HIGH CANAL COURT 8" P.V.C. CL-i 50 W/BEDDING, FITTINGS LF 373 $36.00 $13,420.25 Sub Total High Canal Court $13,420.25 SUB - TOTAL WATER DISTRIBUTION SYSTEM $618,199

EXHIBIT C [** Subdivision Name **] [** Filing No., Phase No. ] SANITARY SEWER SYSTEM DESCRIPTION PARKSIDE CENTER DRIVE APPROXIMATE QUANTITY PRICE TOTAL AMOUNT 8" P.V.C. PIPE LF 727 $35.27 $25,642.00 Sub Total Parkaide Center Drive $25,642.00 WOLVERINE LOOP 8' P.V.C. PIPE LF 527 $30.53 $16,090.00 Sub Total Wolverine Loop $16,090.00 RED ROCK LANE 8" P.V.C. PIPE LF 560 $33.21 $18,602.00 Sub Total Red Rock Lane $18,602.00 ALEXANDER WAY 8" P.V.C. PIPE LF 1,845 $33.04 $60,950.00 Sub Total Alexander Way $60,950.00 GRAYLOCK RUN 8" P.V.C. PIPE LF 661 $33.99 $22,474.00 Sub Total Graylock Run $22,474.00 CHAP/N PLACE 8" P.V.C. PIPE LF 275 $40.18 $11,050.00 Sub Total Chapin Place $11,050.00 DISCOVERY COURT 8" P.V.C. PIPE LF 1,044 $30.63 $31,978.00 Sub Total Discove,y Court $31,978.00 DISCOVERY DRIVE 8" P.V.C. PIPE LF 189 $39.54 $7,488.00 Sub Total Discovery Drive $7,488.00 HOURGLASS PLACE 8" P.V.C. PIPE LF 467 $35.86 $16,734.00 Sub Total Hourglass Place $16, 734.00 Page of

PROMOTORY LOOP 8' P.V.C. PIPE LF 1,961 $35.09 $68,828.00 Sub Total Promoto,y Loop $68,828.00 AVALANCHE RUN 8" P.V.C. PIPE LF 1,926 $36.33 $69,972.40 Sub Total Avalanche Run $69,972.40 RAMS HORN RUN 8" P.V.C. PIPE LF 461 $28.03 $12,914.00 Sub Total Rams Horn Run $12,914.00 HILLTOP COURT 8" P.V.C. PIPE LF 262 $34.11 $8,946.00 Sub Total Hilltop Court $8, 946.00 HIGH CANAL COURT 8" P.V.C. PIPE LF 315 $31.75 $9,996.00 Sub Total High Canal Court $9,996.00 OUTLOT '1 8" P.V.C. PIPE LF 269 $20.00 $5,378.00 Sub Total Outlot I $5,378.00 TRACT C 8" P.V.C. PIPE LF 569 $23.25 $13,234.00 Sub Total Tract C $13,234.00 TRACTL 8" P.V.C. PIPE LF 315 $25.87 $8,150.00 Sub Total Tract L $8,150.00 TRACT F 8" P.V.C. PIPE LF 343 $25.39 $8,716.00 Sub Total Tract P $8, 716.00 SUB TOTAL SANITARY SEWER SYSTEM $417,142

EXHIBIT C [** Subdivision Name **] (** Filing No., Phase No. **] STORM SEWER SYSTEM DESCRIPTION APPROXIMATE QUANTITY PRICE TOTAL AMOUNT INDIAN PEAKS PARKWAY 24' R.C.P. (CLASS III) LF 110 $40.72 $4,479.00 72" R.C.P. (CLASS III) LF 1,500 $146.00 $219,000.00 Sub Total Indian Peaks Parkway $223,479.00 RED ROCK LANE 24" PVC LF 85 $80.11 $6,833.30 Sub Total Red Rock Lane $6,833.30 ALEXANDER WAY 18" PVC LF 130 $177.30 $23,120.00 24" PVC LF 287 $72.75 $20,909.40 30" PVC LF 18 $373.29 $6,532.50 Sub Total Alexander Way $50,561.90 GRAYLOCK RUN 30" PVC ( LF 570 $63.68 $36,268.50 Sub Total Graylock Run $36,268.50 CHA PIN PLACE 18" PVC f LF 369 $41.03 $15,150.00 Sub Total Chapin Place $15,150.00 DISCOVERY COURT 24" PVC f LF 712 $50.06 $35,616.50 Sub Total Disco vefy Court $35,616.50 HOURGLASS PLACE 18" PVC LF 436 $39.12 $17,040.00 Sub Total Discovely Court $17,040.00 PROMOTORY LOOP 18" PVC LF 62 $95.26 $5,925.00 24" PVC LF 128 $91.88 $11,741.80 30" PVC LF 32 $191.13 $6,116.00 Sub Total Promotory Loop $23,782.80

AVALANCHE RUN 18" PVC LF 450 $61.01 $27,447.50 24" PVC LF 228 $81.75 $18,621.80 Sub Total Avalanche Run $46,069.30 RAMS HORN RUN 18" PVC LF 450 $20.35 $9,155.00 24" vc LF 50 $70.84 $3,556.20 Sub Total Rams Horn Run $12,711.20 OUTLOT3 18" R.C.P. (CLASS III) LF 247 $33.31 $8,225.00 30" R.C.P. (CLASS III) LF 90 $79.02 $7,135.60 30" PVC LF 152 $43.00 $6,536.00 Sub Total Outlot 3 $21,896.60 TRACT C 24" PVC LF 551 $34.63 $19,065.50 Sub Total Tract C $19,065.50 TRACT E 18" R.C.P. (CLASS III) f LF 61 $36.70 $2,239.00 Sub Total Tract E $2,239.00 TRACT F 24" PVC LF 294 $37.80 $11,123.30 30" PVC LF 386 $53.37 $20,580.80 36" R.C.P. (CLASS III) LF 50 $151.52 $7,515.20 Sub Total Tract F $39,219.30 SUB - TOTAL STORM SEWER SYSTEM $549,933

EXHIBIT C [** Subdivision Name **] [** Filing No., Phase No. **] ACREAGE SUMMARY CHART : Acreage from SOP dated 6-8-05 : Outlots 1-3, Tracts A-L 15.58 Acres IPP-ROW 8.98Acres Total : 24.56 Acres Date : Cost Estimate Areas : Landscape. 810,725 SF 18.61 Acres Hardscape. 104,957 SF 2.40 Acres PP-Road 135,662 SF 3.12 Acres Comm. Ditch 18490 SF.43 Acres Total : 1069833 SF 24.56 Acres COST ESTIMATE : A. Landscape Evergreens 8' Height EA $ 395.00 256 $ 101,120 10' Height EA $ 450.00 389 $ 175,050 12' Height EA $ 580.00 49 $ 28,420 B. Hai Shade Trees 3" Cal. [ EA Es 418.00 1161 $ 485,298 Ornamental Trees 2 1/2" cal. [ EA Es 295.00 [ 145 $ 42,775 Manicured Turf Sod (includes irrigation and fine_grading) Enhanced Native Turf (Seed) Inclides lrr and fine grading) ShrubBeds (w/soilprep,weed barrier fabric,_&_wood_mulch) SF SF SF $ 1.60 $ 1.00 $ 4.00 478,520 $ 765,632 303,061 $ 303,061 22,130 $ 88,520 Wetland Plantings SF $ 2.90 7,014 $ 20,341 Steel Edger LF $ 2.15 4,409 $ 9,479 Subtotal $ 2,019,696 Concrete Walk 8' SF $ 3.70 86,648 $ 320,598 Concrete Walk 10' SF $ 3.70 5,230 $ 19,351 Soft Surface Trails SF $ 2.90 4,215 $ 12,224 Play Surface SF $ 8.00 2,494 $ 19,952 Plaza SF $ 6.00 2,000 $ 12,000 Concrete Steps EA $ 25.00 65 $ 1,625 Concrete Splash Block LF $ 6.50 4,305 $ 27,983 Subtotal 413.732

C. Site Furnishings Boulders 3-4' EA $ 400.00 12 $ 4,800 5-6' EA $ 1,350.00 13 $ 17,550 7+ EA $ 1,700.00 0 $ - Walls Colloidal (Stone Veneer) SFF $ 48.00 1125 $ 54,000 Stone Veneer (retaining) SFF $ 58.00 0 $ - Stone Columns EA $ 2,000.00 4 $ 8,000 Signage Entry Signage LS $ 20,000.00 2 $ 40,000 Neighborhood Entry Sign LS $10,000 1 $ 10,000 Isubtotal $ 134,350 Benches EA $ 2,500.00 7 $ 17,500 Trash Recepticle EA $ 800.00 5 $ 4,000 Bike Rack EA $ 2,500.00 2 $ 5,000 Play Structures Tract F LS $ 7,500.00 1 $ 7,500 Play Structures Tract A LS $ 50,000.00 1 $ 50,000 Basket Ball Court EA $ 8,500.00 1 $ 8,500 Bike Rack EA $ 2,500.00 2 $ 5,000 Pedestrian Bridge EA $ 28,000.00 1 $ 28,000 Electrical (Irrigation) LS $ 15,000.00 1 $ 15,000 Subtotal $ 140,500 Project Total $ 2,708,278 Note : PROJECT SUMMARY: Total Estimated Lanscape and Hardscape Cost: $2,708,278 Total Area (Square Feet) of Landscape and Hardscape: 915,682 COST PER SQUARE FOOT : $2.95