NEIGHBORHOOD & PROJECT NAME FUNDING SOURCE NO. 1 BISCAYNE POINT NEIGHBORHOOD BISCAYNE POINT ROW IMPROVEMENTS BISCAYNE POINT AREA STREETSCAPE G.O. BONDS IMPROVEMENTS WATER & SEWER BISCAYNE POINT WATER LINE REPLACEMENTS 2000 BONDS STORMWATER BISCAYNE BEACH DRAINAGE IMPROVEMENTS 2000 BONDS S FOR NEIGHBORHOOD NO. 1 BISCAYNE POINT ROW IMPROVEMENTS
CONSTRUCTION BUDGET CONTINGENCY BUDGET BUDGET LEVEL A/E CONSTRUCT @ 60% DESIGN COMPLETION $3,155,856 $350,651 $152,108 $16,901 $0 $0 $3,307,964 $367,552 $0 G.O. BONDS WATER & SEWER 2000 BONDS STORMWATER 2000 BONDS S BID CONSTRUCTION CO CHANGE ORDERS TO DATE
TION COST ESTIMATES @ 90% DESIGN @ 100% DESIGN COMPLETION COMPLETION OST SUMMARY (TO DATE) COST STATUS
BID BREAKDOWN The following unit quantity breakdown is provided FOR INFORMATIONAL PURPOSES ONLY. Bidders shall rely on their own quantity take-offs in the development of their lump sum prices. Cost component of award will be based on the LUMP SUM BASE BID AMOUNT plus Allowances, plus none, any or all Alternates which may be selected at the City's sole discretion and based on funding availability. Bidders must fully complete the Unit Price Bid Breakdown Form to include quantities, units of measure, unit pricing, and totals. Should any bidder fail to fully complete this form, the City will request that the omitted information be provided within five (5) calendar days upon request from the City. Failure to provide the City with the omitted information within five (5) calendar days after the bidder has received the request from the City may result in your bid being deemed non-responsive and disqualified from further consideration. THE CITY WILL NOT ACCEPT ANY REVISION TO THE BASE LUMP SUM, DIVISIONS, LINE ITEM S, ADD ALTERNATES, OR GRAND BID, AFTER THE DEADLINE FOR RECEIPT OF BIDS. PROJECT: Multipurpose Municipal Parking Facility Tenant Build-Out: ITB 40-08/09 SUMMARY Price DIVISION 1 - GENERAL CONDITIONS DIVISION 2 - SITEWORK Not Applicable N/A DIVISION 3 - CONCRETE DIVISION 4 - MASONRY DIVISION 5 - METALS DIVISION 6 - WOOD & PLASTICS DIVISION 7 - THERMAL AND MOISTURE PROTECTION DIVISION 8 - DOORS AND WINDOWS DIVISION 9 - FINISHES DIVISION 10 - SPECIALTIES DIVISION 11 - EQUIPMENT Not Applicable N/A DIVISION 12 - FURNISHINGS Not Applicable N/A DIVISION 13 - SPECIAL CONSTRUCTION DIVISION 14 - CONVEYING Not Applicable N/A DIVISION 15 - MECHANICAL DIVISION 16 - ELECTRICAL LUMP SUM BASE BID AMOUNT: $0.00 ALLOWANCES: Consideration of Indemnification (Base Bid) $25.00 ALLOWANCES $25.00 GRAND BID ( LUMP SUM BASE BID + ALLOWANCES $25.00 X:\28\73\doc_1134681.xls PAGE 1 of 6
DIVISION 1- GENERAL CONDITIONS G.C. OVERHEAD 1 EA $0.00 G.C. PROFIT 1 EA $0.00 BOND 1 EA $0.00 GENERAL LIABILITY 1 EA $0.00 BUILDERS RISK INSURANCE 1 EA $0.00 DIVISION 1 - GENERAL CONDITIONS : $0.00 DIVISION 2 - SITE WORK NA DIVISION 2 - SITE WORK : $0.00 DIVISION 3 - CONCRETE 3.1 Cored Holes 4" < EA DIVISION 3 - CONCRETE : $0.00 DIVISION 4 - MASONRY 4.1 8" CMU SF 4.2 4" CMU SF 4.3 8" Deep Bond Beam LF 4.4 8" Deep Precast Lintel LF 4.5 8" x 8" Tie Columns LF 4.6 Remainder EA DIVISION 4 - MASONRY : $0.00 DIVISION 5 - METALS 5.1 5.2 5.3 Type "A" Wall Type "M" Wall Miscellaneous Metals SF SF EA 5.4 Remainder EA DIVISION 5 - METALS : $0.00 X:\28\73\doc_1134681.xls PAGE 2 of 6
DIVISION 6 - WOOD AND PLASTICS 6.01 Cabinetry room 107 LF 6.02 Cabinetry room 108 LF 6.03 Cabinetry room 111 LF 6.04 Cabinetry room 124 LF 6.05 Cabinetry room 201 LF 6.06 Cabinetry room 202 LF 6.07 Cabinetry room 216 LF 6.08 Cabinetry room 222 LF 6.09 Cabinetry room 301 LF 6.10 Cabinetry room 302 LF 6.11 Cabinetry room 303 LF 6.12 Cabinetry room 313 LF 6.13 Cabinetry room 314 LF 6.14 Cabinetry room 402 LF 6.15 Cabinetry room 405 LF 6.16 Cabinetry room 407 LF 6.17 Cabinetry room 501 LF 6.18 Cabinetry room 504 LF 6.19 Cabinetry room 509 LF 6.20 Cabinetry room 518 LF 6.21 Cabinetry room 522A LF 6.22 Cabinetry miscellaneous EA 6.23 Wood Base LF 6.24 Finish Millwork EA 6.25 Remainder EA DIVISION 6 - WOOD AND PLASTICS : $0.00 DIVISION 7 - THERMAL AND MOISTURE PROTECTION 7.1 Caulking LF 7.2 Remainder EA DIVISION 7 - THERMAL AND MOISTURE PROTECTION : $0.00 X:\28\73\doc_1134681.xls PAGE 3 of 6
8.2 3'-0" Wood Door & HM Frame UL rated EA 8.3 6'-0" HM Door (2-leaf) & HM Frame UL rated EA 8.4 Door Harware SET 8.5 Glazed Panels SF 8.6 Remainder EA DIVISION 8 - DOORS AND WINDOWS : $0.00 DIVISION 9 - FINISHES 9.01 Sealed Concrete SF 9.02 Gypsum Wallboard Ceiling SF 9.03 Suspended Acoustical Ceiling SF 9.04 Painting SF 9.05 Vinyl Floor Tile SF 9.06 Vinyl base LF 9.07 Porcelin Floor Tile SF 9.08 Porcelin Base LF 9.09 Porcelin Wall Tile SF 9.10 Glass Wall Tile SF 9.11 Wall Covering SY 9.12 Carpet SY 9.13 Cementatious Board SF 9.14 Gypsum Wallboard SF 9.15 Remainder EA DIVISION 9 - FINISHES : $0.00 DIVISION 10 - SPECIALTIES 10.1 10.2 10.3 Toilet accessories Pull Down Projection Screens\ Folding Accoustic Door EA EA EA 10.4 Remainder EA DIVISION 10 - SPECIALTIES : $0.00 DIVISION 11 - EQUIPMENT NA DIVISION 11 - EQUIPMENT : $0.00 X:\28\73\doc_1134681.xls PAGE 4 of 6
DIVISION 12 - FURNISHINGS NA DIVISION 12 - FURNISHINGS : $0.00 DIVISION 13 - SPECIAL CONSTRUCTION 13.1 Horn Strobe EA 13.2 Addressable Horn Strobe EA 13.3 Addressable Strobe EA 13.4 Pull Station EA 13.5 Addressable Smoke Detector EA 13.5 Sprinkler Heads EA 13.6 Fire Supression Piping LF 13.7 Emergency Exit Sign EA 13.8 ABC Fire Extinguisher C/W Cabinet EA 13.9 Cable/Wire LF 13.1 Remainder EA DIVISION 13 - SPECIAL CONSTRUCTION : $0.00 DIVISION 14 - CONVEYING NA DIVISION 14 - CONVEYING : $0.00 DIVISION 15 - MECHANICAL 15.01 Ceiling Diffuser EA 15.02 Flexible Boot EA 15.03 Fixed Blade Grill EA 15.04 VAV EA 15.05 Ductwork 8" < LF 15.06 Ductwork 10" > LF 15.07 Manual Damper EA 15.08 Thermostat EA 15.09 Exhaust Fan EA 15.10 Water Heater EA 15.11 Hi- Low Water fountains EA 15.12 HVAC Testing & Balancing EA 15.13 Remainder EA DIVISION 15 - MECHANICAL : $0.00 X:\28\73\doc_1134681.xls PAGE 5 of 6
DIVISION 16 - ELECTRICAL 16.01 Duplex Receptacle EA 16.02 Duplex Receptacle Floor Mounted EA 16.03 Single Pole Switch EA 16.04 Three Wqy Switch EA 16.05 Single Pole Swith On Dimmer EA 16.06 Daylight Sensor Switch EA 16.07 Occupancy Sensor Switch EA 16.08 Dedicated Duplex Receptacle EA 16.09 Dedicated Duplex Receptacle Floor Mounted EA 16.10 GFCI Recetacles EA 16.11 Telephone Jack EA 16.12 Data Outlet (By City IT Dept.) EA 16.13 Data Outlet Floor Mounted (By City IT Dept.) EA 16.14 5" down Light EA 16.15 Sconce EA 16.16 Flourescent 2 x 4 EA 16.17 Surface Mounted Fluescent EA 16.18 Flouescent Strip EA 16.19 Trough Light Fixture EA 16.20 Square Down Light EA 16.21 Data Cable (By City IT Dept.) LF 16.22 Power Cable LF 16.23 Card Reader EA 16.24 Breaker 20A < EA 16.25 Panel EA 16.26 EMT Conduit LF 16.27 Bell South Outlet (By City IT Dept.) EA 16.28 Remainder EA DIVISION 16 - ELECTRICAL : $0.00 LUMP SUM BASE BID: $0.00 X:\28\73\doc_1134681.xls PAGE 6 of 6