Town Of Middleton 7555 W. Old Sauk Road Verona, WI 53593 To: Town Board From: Jerry Wagner, Lead crewman and David Shaw, Town Administrator Re: Replacement for 1993 Daihatsu Date: July 16, 2014 Park rangers require use of a vehicle for their work. This requires travelling through the Town on both roads AND trails. The Park Rangers have been using a 1993 Daihatsu HiJet Mini Truck. This truck has served the Town well but is getting older and less reliable. In looking for a replacement vehicle we first looked at what tasks the Park Rangers use the vehicle for. Park Ranger Tasks Transporting Park Rangers throughout Town parks and roads Hauling maintenance equipment and tools to and from Town parks, conservancies and trails Hauling large containers of water to irrigate newly planted vegetation in Town parks and conservancies Use spraying equipment to control weeds around Town parks and baseball fields, trails and conservancies Maintaining trails throughout the Town Fertilizing parks and grass trails Equipment requirements (needs): Ability to seat two people comfortably Top speed of at least 25 miles per hour An automatic (contentiously variable hydrostatic) transmission Four wheel drive Cargo lift bed Cargo box sufficient to haul equipment (or ability to modify based on purchased add-on features) Able to haul 1,000 pounds in the cargo bed Agile enough for negotiating town trails Phone: 608-833-5887 Fax 608-833-8996 Web: www.town.middleton.wi.us email: info@town.middleton.wi.us
Equipment preferences (wants): Ability to seat four people Top speed of 45 miles per hour 1,800, pounds in the cargo bed (200 gallons of water plus operator) Diesel Engine We could not find an ideal vehicle. Most utility vehicles such as these are intended more for recreational activities with lesser payloads and durability or are intended for golf course use with lower speed. Another option would be a small pickup but this was dismissed as they are too large to use on trails Vehicles examined: Kubota RTV x 1120 Kubota RTV x1100 Polaris New Brutus (Diesel HST) Toro Workman HDS-D-4WD Cushman Turf Truckster John Deere Pro-Gator 2020 A The specifics of the items above are listed on an attached sheet. Budget Impacts: This item was included in the budget for 2014. There is $20,000 allocated for this purchase from the Roads fund in the Capitol Budget. This allows for the purchase of this unit with attachments as required (see pricing) plus a custom box to be manufactured by Hellenbrand Welding for an approximate price of $2,000. Summary: Only the Kubota, Polaris and Toro units were driven. Of those three vehicles, only the Kubota RTV X1120 actually fit the bill for Park Ranger usage based on the specifications above. (The John Deere and Cushman were disqualified based on being two wheel-drive.) Additional notes: The doors on the Kubota can easily be removed during the summer to make it cooler for the Park Rangers using this vehicle. The crew may occasionally use the vehicle above but the Park Rangers are driving this purchase and will be the primary users of this vehicle. Phone: 608-833-5887 Fax 608-833-8996 Web: www.town.middleton.wi.us email: info@town.middleton.wi.us
Park Ranger Truck Evaluation Utility Vehicle Passengers Transmission Drive Speed Cargo weight Bed lift Fuel Temperature Control List price Kubota RTV X1100 2 Hydrostatic 4WD 25 1,100 Yes Diesel Heater & A/C $19,433 Kubota RTV X1120 2 Hydrostatic 4WD 29 1,100 Yes Diesel Heater $20,576 Polaris NB/HST 2 Hydrostatic 4WD 25 1,250 Yes Diesel Heater & A/C $21,999 Cushman Turf Truckster 2 Automatic 4WD 22 2,850 Yes Gas Heater $27,081 Toro Workman 2 Automatic 4WD 19 3,185 Yes Diesel Heater $32,690 John Deere Pro-Gator 2 Manual 2WD 21 4,225 Yes Diesel Heater & A/C $35,515 Price Quotes: $ $ $ Item List Price Homesteader's McFarlanes RTV-X1120DWL-HS Uv worksite w/ 25 hp/ hdws / liner $ 16,187.00 $ 12,883.53 VC5001 CANOPY - METAL (ORANGE) $ 408.00 $ 291.43 VC5020 WINDSHIELD LAMINATED GLASS (AS1) $ 1,210.00 $ 864.29 VC5090 DOORS - METAL (BLACK) $ 1,667.00 $ 1,190.71 VC5040 REAR PANEL (BLACK) $ 574.00 $ 410.00 VC5083 CAB HEATER $ 597.00 $ 426.43 VC5030 WIPER KIT (172 DEGREE) $ 208.00 $ 148.57 VC4266 INSIDE REAR MIRROR KIT $ 56.00 $ 40.00 VC5076 MIRRORS - EXTERNAL $ 115.00 $ 82.14 VC5056 LED STROBE LIGHT CAB X900/X1120 $ 160.00 $ 114.29 VC5050 WORKLIGHTS LED FRONT $ 199.00 $ 142.14 VC5051 WORKLIGHTS LED REAR $ 141.00 $ 100.71 V5219 HEAVY LOAD DAMPER - FRONT $ 249.00 $ 177.86 V5237 TURN SIG/HAZARD LGT KIT/X900,X1120D $ 277.00 $ 197.86 VC5080 WIRE HARNESS KIT / MULTIPLE ACCESY $ 126.00 $ 90.00 V5236 BACKUP ALARM $ 137.00 $ 97.86 V5204 EXTENDED ENGINE OIL DIPSTICK D1105 $ 114.00 $ 81.43 Total $ 22,425.00 $ 17,339.25 17,280.00 Custom Cargo Box from Hellenbrand Welding $ 2,000.00 2,000.00 Total Purchase price $ 19,339.25 19,280.00
Features More Powerful 24.8 hp Kubota Diesel Engine For jobs that require extra acceleration and climbing power, the RTV-X1120D is the obvious choice. It packs Kubota's proven 24.8 HP diesel engine, which provides a top speed of 29 mph and plenty of hill-climbing power. VHT-X Variable Hydraulic Transmission with Oil Cooler Kubota has more experience in variable hydraulic transmissions than any other Utility Vehicle manufacturer. Kubota s advanced VHT-X offers a wide torque band and large oil coolers that boost performance and durability. Half Doors Half doors on the driver and passenger sides help keep out the dirt, brush, and other external objects, while letting you enter and exit with ease. 3-Point Seat Belts With the RTV-X1120D's increased speed comes increased dynamic loads; so you and your passenger are strapped in with three-point seatbelts. Alloy Wheels You ll travel in style with these good-looking, machine-polished alloy wheels.* Clear Coating helps keep them bright and shiny. *Realtree AP Camo model features black alloy wheels with polished outer surfaces.
Features Sculpted, Blue Tinted Headlights Bright and far-reaching halogen headlights with adjustable optical axis provide plenty of light for driving in dim-light conditions. Sculpted and tinted blue, these handsome lights add a touch of class to the RTV-X1120D s distinctive styling. In-Line 2-speed Shifter (L-H-N-R) You ll shift less often and maintain better control, thanks to new transmission gearing with just two forward speeds (high and low), plus neutral, and reverse. Limited-Slip Front Differential True 4-wheel drive with a limited-slip front differential and a locking rear differential help reduce wheel spin to a minimum, giving you greater control and a smoother ride on rough or muddy terrain. Dynamic Braking You ll feel more secure, especially when traveling down long inclines, knowing that dynamic braking is providing additional braking power and greater driving control. Strong High-Rigidity Frame The high-rigidity steel frame isolates the occupants from noise, vibrations, and harshness. With structural strength that few in the industry can match, this durable frame can take years of punishment from heavy loads and rough terrain. ROPS meets SAE and OSHA standards For your safety and protection, a ROPS is a standard feature on the RTV-X1120D. This ROPS meets SAE J2194, OSHA 1928 and ANSI B71.9 standards.
Features 20% Larger, Clog-Resistant Radiator Open the hood, and you ll find the radiator and air-intake located high and up front, where the air is cleaner and cooler. This improves both radiator performance and simplifies maintenance. Kubota s wide fin pitch design minimizes clogging, further improving radiator performance. Front & Rear Independent Suspension Regardless of the terrain or load, independent suspension on all four wheels ensures a truly exceptional ride. Kubota s Extra Duty IRS (Independent Rear Suspension) technology also sets a new standard for durability. Height-Adjustable Front & Rear Suspension Whether you ve got a heavy load or no load at all, adjustment of the front and rear suspension height will ensure the proper vehicle height for a smooth ride and optimum driveability. High Ground Clearance 10.4 inches The new X-series raises the bar on ground clearance to a full 10.4 with 8 of suspension travel letting you glide over the bumps rather than through them. CV Joint Protectors & Skid Plates Obstacles on the trail? CV joint protectors and heavyduty skid plates will protect the most critical parts of the engine and transmission. 60:40 Split-Bench Seats The split-bench style seat is ergonomically designed to provide hours of riding comfort. The driver s side is adjustable fore and aft.
Features Hydraulic Power Steering Responsive hydrostatic power steering gives you the control you need to tame any terrain. The steering wheel is tilt-adjustable, allowing you to set the optimum angle for your driving style. Digital Meter Cluster Bright, with large, easy-to-read indicators, this digital meter cluster keeps you informed of all critical driving conditions, including speed, hours, and miles traveled. An Overheat Alarm (light and audio) helps prevent engine damage. Easily Accessible Dash-mounted Parking Brake The parking brake is conveniently located on the dashboard for easier access as well as more legroom. Glove Box A large glove box on the passenger side provides fast access to critical tools and personal effects. Under-Seat Storage Compartments Large compartments under the split-bench seats provide plenty of convenient storage space for tools, tie-downs, and personal items. Hydraulic Dumping Cargo Box With the flick of a single lever, the hydraulic-lift cargo box rises and your cargo slides out. Cargo that could take significant physical strength and time to unload can now be dumped with little effort in mere seconds.
Features Tie-down hooks in four corners of Cargo Box Four tie-down hooks in the corners of the cargo box help keep loads in place no matter how rough the terrain. 1100 lbs Cargo Capacity It s not enough to get you there and back. You need to get your stuff there and back, as well. This heavy-duty steel cargo box can do that for you, carrying up to a halfton (1,102 lbs.) of tools, firewood, gear, supplies...whatever you need to haul from here to there and back again. Cargo tie-down hooks help keep your gear secure. Factory Spray-on Bed Liner Option An optional factory-installed bed liner helps protect the cargo bed from dirt and damage. 1300 lbs Towing Capacity Standard front and rear two-inch hitch receivers at the front and back let you tow up to 1,300 lbs. of gear.
Accessories Alloy Wheels & Tires Black Wheels V5203 Silver Wheels V5205 Winch Kit (4,000 lbs capacity) V5244 Trailer Hitch Ball Mount Kit V5200 Vehicle Storage Cover V4382 Plastic Cargo Bedliner V5229 Tail Lamp Guard V5227
Accessories Splash Guard Kits Front Wheels V5225 Rear Wheels V5226 CV Joint Guards Front V5238 Rear V5239 Turn Signal/Hazard Light Kit (ROPS only) V5237 Backup Alarm Kit V5236 Front HD Spring & Damper Kit V5219 Engine Hand Throttle Kit V5243
216.250.0.93 RTV-X1120DW-HS WEB QUOTE #270192 Date: 7/14/2014 1:06:04 PM -- Standard Features -- -- Custom Options -- V Series RTV-X1120DW-HS * * * EQUIPMENT IN STANDARD MACHINE * * * DIESEL ENGINE Model Kubota D1105 3 Cyl. 68.5 cu in +24.8 Gross Eng HP 60 Amp Alternator TRANSMISSION VHT-X Variable Hydro Transmission Forward Speeds: Low 0-17 mph High 0-29 mph Reverse 0-17 mph Limited-slip Front Differential Rear differential lock HYDRAULICS Hydrostatic Power Steering with manual tilt-feature Hydraulic Cargo Dump Hydraulic Oil Cooler FLUID CAPACITY Fuel Tank 7.9 gal Cooling 6.4 qts Engine Oil 4.3 qts Transmission Oil 1.8 gal Brake Fluid 0.4 qts CARGO BOX Width 57.7in Length 40.5 in Depth 11.2 in Load Capacity 1102 lbs Vol. Capacity 15.2 cu ft + Manufacturer Estimate KEY FEATURES Digital Multi-meter Speedometer Front Independent Adjustable Suspension Rear Independent Adjustable Suspension Brakes - Front/Rear Wet Disc Rear Brake Lights / Front Headlights 2 Hitch Receiver, Front and Rear Deluxe 60/40 split bench seats with driver's side seat adjustment Underseat Storage Compartments Lockable Glove Box Deluxe Front Guard (radiator guard, bumper, and lens guard) SAFETY EQUIPMENT SAE J2194 & OSHA 1928 ROPS Dash-mounted Parking Brake Horn Spark Arrestor Muffler Retractable 3-point Seat Belts Half-doors Adjustable Headlights Rear Protection Screen DIMENSIONS Width 63.2 in Height 79.5 in Length 120.3 in Wheelbase 80.5 in Tow Capacity 1300 lbs Ground Clearance 10.4 in Suspension Travel 8 in Turning Radius 13.1 ft RTV-X1120DW-HS Base Price: $16,187.00 (1) METAL CANOPY (BLACK) VC5000-METAL CANOPY (BLACK) (1) LAMINATED GLASS WINDSHIELD VC5020-LAMINATED GLASS WINDSHIELD (1) METAL DOORS W/SLIDING WINDOWS (BLACK) VC5090-METAL DOORS W/SLIDING WINDOWS (BLACK) (1) REAR PANEL (BLACK) VC5040-REAR PANEL (BLACK) (1) HEAVY DUTY FRONT SPRING & DAMPER ASSEMBLY KIT V5219-HEAVY DUTY FRONT SPRING & DAMPER ASSEMBLY KIT (1) WIRE HARNESS KIT FOR MULTIPLE ACCESSORY SELECTION VC5080-WIRE HARNESS KIT FOR MULTIPLE ACCESSORY SELECTION (1) WINDSHIELD WIPER KIT VC5030-WINDSHIELD WIPER KIT (1) CAB HEATER KIT VC5083-CAB HEATER KIT (1) FRONT LED WORKLIGHTS (SET OF 2) VC5050-FRONT LED WORKLIGHTS (SET OF 2) (1) REAR LED WORKLIGHTS (1 LIGHT) VC5051-REAR LED WORKLIGHTS (1 LIGHT) (1) LED STROBE LIGHT VC5056-LED STROBE LIGHT (1) TURN SIG/HAZARD LGT KIT/X900,X1120D V5237-TURN SIG/HAZARD LGT KIT/X900,X1120D (1) INTERIOR REAR MIRROR KIT V4266-INTERIOR REAR MIRROR KIT (1) BACKUP ALARM V5236-BACKUP ALARM (1) EXTENDED ENGINE OIL DIPSTICK D1105 V5204-EXTENDED ENGINE OIL DIPSTICK D1105 (1) DELUXE EXTERNAL MIRRORS (SET OF 2) VC5076-DELUXE EXTERNAL MIRRORS (SET OF 2) $408.00 $1,210.00 $1,667.00 $574.00 $249.00 $126.00 $208.00 $597.00 $199.00 $141.00 $160.00 $277.00 $56.00 $137.00 $114.00 $115.00 Suggested List Price w/ Options: $22,425.00 TIRES AND WHEELS Heavy Duty Worksite 25 x 10-12, 6 ply Factory Spray-on Bedliner "L Models Only Bright Alloy Wheels (Silverpainted) Silver-painted with machined surface *Taxes, shipping & handling, surcharges, assembly charges, destination, freight and/or delivery charges are not included. This MSRP configuration program is for informational purposes only. In all instances, the user of this program must consult with an authorized Kubota Dealer for complete purchase, warranty and safety information. Special pricing and promotions may be available on certain models. See your Kubota Dealer for details and individuals Dealer product pricing. All prices are shown in U.S. Dollars. Quotes are for products sold in the United States only. 2013 Kubota Tractor Corporation. All rights reserved.