CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/08/18 HIGHWAY: COUNTY: 08/12/2015 ESTIMATE PAID: AWARD DATE: 08/14/2015 ESTIMATE PERIOD:

Similar documents
CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 09/08/16

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/17 HIGHWAY: US 287 COUNTY: 11/04/2015 ESTIMATE PAID: AWARD DATE: 11/19/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 02/06/15 HIGHWAY: COUNTY: 09/07/2012 ESTIMATE PAID: AWARD DATE: 09/27/2012 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: 02/10/2016 ESTIMATE PAID: AWARD DATE: 02/25/2016 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 07/11/18 HIGHWAY: FM 3151 COUNTY: 12/02/2015 ESTIMATE PAID: AWARD DATE: 12/17/2015 ESTIMATE PERIOD:

$6, CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/08/17 -30, PROJECT: STP 2013(839) GRAYSON

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 05/10/13 HIGHWAY: FM 3301 COUNTY: 09/09/2011 ESTIMATE PAID: AWARD DATE: 09/29/2011 ESTIMATE PERIOD:

AMENDMENT OF SOLICITATION Old Hueco Tanks Rd. Improvements

NOTIFICATION OF ADDENDUM ADDENDUM NO. 1 DATED 7/02/2004

Fertilizer Type B 2 CWT $ $ $60.00 $ $60.00 $ Sod Water 60 MGAL $60.60 $3, $30.00 $1, $30.00 $1,

CITY OF ALAMO HEIGHTS WATER, STREET AND SIDEWALK CAPITAL IMPROVEMENT PROJECTS

ADDENDUM No. 1 Prospective Bidders

CONTRACTOR'S REQUEST FOR PAYMENT CHASKA VETERANS PARK IMPROVEMENTS STANTEC PROJECT NO

DELETE first sentence of first paragraph that reads: REPLACE with the following:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 04/08/15 HIGHWAY: LP 289 COUNTY: 06/09/2009 ESTIMATE PAID: AWARD DATE: 06/25/2009 ESTIMATE PERIOD:

CITY AND COUNTY OF DENVER DEPARTMENT OF PUBLIC WORKS STATEMENT OF QUANTITIES. Item No. Description Estimated Quantity

ADDENDUM 3 - JULY 24, 2015

BID PROPOSAL. Item Description Unit Quantity Unit Price Total Price No. (Unit Price to be written in Words) (Figures) (Figures)

HILLS MATERIALS COMPANY UNIT COST TOTAL COST UNIT COST TOTAL COST UNIT COST $294, $294, $74, $74, $35, $35,000.

NOTIFICATION OF ADDENDUM ADDENDUM NO. 1 DATED 6/04/2014

NOTIFICATION OF ADDENDUM ADDENDUM NO. 2 DATED 3/28/2003

ARIZONA DEPARTMENT OF TRANSPORTATION INFRASTRUCTURE DELIVERY AND OPERATIONS DIVISION CONTRACTS AND SPECIFICATIONS SECTION TABULATION OF BIDS

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 02/09/18 HIGHWAY: FM 423 COUNTY: 05/06/2014 ESTIMATE PAID: AWARD DATE: 05/29/2014 ESTIMATE PERIOD:

CITY AND COUNTY OF DENVER DEPARTMENT OF PUBLIC WORKS STATEMENT OF QUANTITIES. Item No. Description Estimated Quantity

NOTIFICATION OF ADDENDUM ADDENDUM NO. 1 DATED 4/28/2015

Federal Project No.: NHPP-967-7(083)

CIS 26.txt MIS.CIS.26 MATL VERIF & MISSING SOURCES CONTRACT MGR.NO. 055 PAGE 001

TRAF-TEX, INC. LABOR BID 12/10/08

Project # & Name: # CDBG - Pugh Street Streetscape - East College Ave to East Beaver Ave & East Beaver Ave/Locust Lane Improvements

NOTIFICATION OF ADDENDUM ADDENDUM NO. 2 DATED 5/03/2013

ARIZONA DEPARTMENT OF TRANSPORTATION INFRASTRUCTURE DELIVERY AND OPERATIONS DIVISION CONTRACTS AND SPECIFICATIONS SECTION TABULATION OF BIDS

BIDDER'S PROPOSAL (continued) CITY OF BERKELEY BID PROPOSAL ITEM NO. A: BASE BID

County of Los Angeles Department of Public Works Construction Division BID SUMMARY (sorted by Unit Price Total)

Austin Constructors, LLC S FM N. Richey 9810 FM 969. Pasadena, TX Austin, TX 78724

County of Santa Cruz 0579

BID FORM PART A. Total Quantity 1 LS $ - 2a Surveying, Layout, and Field Staking 1 LS $ - 2b Maintenance of Traffic 1 LS $ -

Steese Rd - Curb & Sidewalk Improvement

CITY AND COUNTY OF DENVER DEPARTMENT OF PUBLIC WORKS Engineering Division PROJECT NO INCA STREET MULTI-USE PATH 38 TH AVE. TO 43 RD AVE.

CANTON COMMUNITY REQUEST FOR BOARD ACTION

Town of Medley Office of Capital Projects & Development Services 7777 NW 72 Avenue, Medley, Florida 33166

City of Grand Island Tuesday, June 26, 2018 Council Session

ATTACHMENT I BID SCHEDULE IFB NO , CHURCH FARMS EAST STORAGE TANK AND BOOSTER PUMP STATION

NOTIFICATION OF ADDENDUM ADDENDUM NO. 1 DATED 9/13/2006

Maine Turnpike Authority

BID ITEM ESTIMATED UNIT TOTAL UNIT TOTAL UNIT TOTAL NO. QUANTITY UNIT ITEM COST COST COST COST COST COST

Wentzville Parkway South Phase 2 & 2A

Ohio Department of Transportation Official Bid Tabulation Jerry Wray, Director

Ohio Department of Transportation Official Bid Tabulation Jolene M. Molitoris, Director

Licensed Class C Virginia Contractor No.

Ohio Department of Transportation Official Bid Tabulation Jerry Wray, Director

THORNTON ROAD WIDENING PROJECT NO. PW1428 B I D D I N G S C H E D U L E

METRO Magnolia Transit Center - Bid Tab

Ohio Department of Transportation Official Bid Tabulation Jerry Wray, Director

BID TABULATION PAGE 1 OF 4. BL S.R. Harbins Road/Alcovy Road - Intersection Improvements Department of Transporation. CMES, Inc.

S T A T E O F M I N N E S O T A D E P A R T M E N T O F T R A N S P O R T A T I O N DATE : 02/26/00 PAGE : 1 TABULATION OF BIDS

Tahoe-Reno Industrial Center Total Bonding Amounts Engineer's Opinion of Probable Construction Costs (30% Submittal) Project No. 783.

Date: 04/20/2018 City Project No.: Addendum No.: 4. The following changes shall be made to the project plans and specifications:

Maine Turnpike Authority

County of Los Angeles Department of Public Works BID SUMMARY

Maine Turnpike Authority

Riverside County Transportation Department Summary of Bids

Proposal, pages P-1 through P-8 of the Contract Documents and Specifications.

MO 370 Interchange Ramp at Salt River Road - Phase 1

STATE OF MINNESOTA DEPARTMENT OF TRANSPORTATION - TABULATION OF BIDS. Start Dt: 05/15/17 Comp. Dt: 08/04/17. Contract Time: Min: Max:

APPROACH SLAB (HPC) CY RETAINING WALL (MSE) SF 52, RETAINING WALL (CONC BLOCK) SF 493.

Importance of ITS Preventive Maintenance and Transitioning to an Accelerated ITS design Approach for Illinois Tollway September 14th, 2018

Transportation Analysis. Pedestrian Pathways. Sterling District. County Project Manager: Suheili Pérez-Jiménez. Prepared by: J2 Engineers, Inc.

COST ESTIMATES: Curb-Running

DOCUMENTATION WORKBOOK FY 2017

SAN FRANCISCO MUNICIPAL TRANSPORTATION AGENCY

(1 ) Active Construction Inc River Road East Tacoma, WA AMOUNT , , ,

2015 WEIGHTED AVERAGE BID PRICES WYOMING DEPARTMENT OF TRANSPORTATION AVERAGE UNIT BID PRICES FOR 2015 ENGLISH

Grays Ferry Cost Estimate Breakdown Budgetary Numbers for Machinery Drive Options 10 Nov 14

Franklin County Engineer's Office - Highway Design ALKIRE RD & DEMOREST RD ROUNDABOUT CR NO. 11 & CR NO. 25 Bid Tabulation

CT Consultants, Inc.

STREET IMPROVEMENTS PROPOSAL BID ITEMS

Whitley & Siddons Bid Tabulations

ADDENDUM NO. 1. Contractor shall fax back the recognition sheet acknowledging the receipt of this addendum, or include in their proposal.

Ohio Department of Transportation Official Bid Tabulation James G. Beasley, P.E., P.S., Director

City of Grand Island Tuesday, February 13, 2018 Council Session

2016 WEIGHTED AVERAGE BID PRICES WYOMING DEPARTMENT OF TRANSPORTATION AVERAGE UNIT BID PRICES FOR 2016 ENGLISH

City of Grand Island Tuesday, October 10, 2017 Council Session

Palm Beach County Department of Environmental Resources Management Construction Contract Bid Evaluation Summary

Roadway. Sub Total 570, , , , , I. Correction ofbidders ExtensionsfTotal

Maine Turnpike Authority

Riverside County Flood Control & Water Conservation District 1995 Market St. Riverside, CA Phone: Fax:

DEPARTMENT OF TRANSPORTATION

2017 WEIGHTED AVERAGE BID PRICES WYOMING DEPARTMENT OF TRANSPORTATION AVERAGE UNIT BID PRICES FOR ENGLISH (10)

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/08/16 07/07/2011 ESTIMATE PAID: AWARD DATE: 07/28/2011 ESTIMATE PERIOD: 00/00/0000 % TIME USED:

BUTTE COUNTY DEPARTMENT OF PUBLIC WORKS

PN /21/ SURFACE SMOOTHNESS REQUIREMENTS FOR PAVEMENTS

SAN ANTONIO WATER SYSTEM

Units Est. Qty. Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price

RESIDENTIAL SUBDIVISION SERVICE REQUIREMENTS SECTION VI RESIDENTIAL SUBDIVISION SERVICE REQUIREMENTS

STATE OF MINNESOTA DEPARTMENT OF TRANSPORTATION - TABULATION OF BIDS. District(s): 8 30=047 Start Dt: 05/01/17 Comp. Dt:

SUBTOTAL SITE WORK & DEMOLITION (UTILITIES) $180, $348, $319,943.71

SAMPLE. Job Name: Anywhere Water District Construction of Reservoir Suggest'd Equipment Rent Total. Suggest'd Material.

2150 F&I 4" PVC pipe LF 100 $ F&I 6" PVC pipe LF 100 $ F&I 8" PVC pipe LF 100 $ 90.00

Maine Turnpike Authority

Ohio Department of Transportation Official Bid Tabulation Jerry Wray, Director

Transcription:

209,750.00 CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/08/18 650 365.00 CONTRACT ID: 628798001 PROJECT: RMC - 628798001 CONTRACT: 08151502 AWARD : $276,487.00 PROJECTED : $276,487.00 ADJ. PROJECTED : $486,237.00 CONTRACT: CONTRACTOR: E-Z BEL CONSTRUCTION, LLC HIGHWAY: IH0010 DISTRICT NAME: San Antonio COUNTY: BEXAR AREA ENGINEER: Daniel L. Stacks, P.E. AREA NUMBER: 096 ESTIMATE NUMBER: 0022 LETTING DATE: 08/12/2015 ESTIMATE PAID: AWARD DATE: 08/14/2015 ESTIMATE PERIOD: 07/01/2017 to 07/31/2017 NOTICE TO PROCEED DATE: 09/22/2015 ESTIMATE TYPE: FINL WORK BEGIN DATE: 10/22/2015 % COMPLETE: ACCEPTED DATE: 07/31/2017 % TIME USED: 89.04 PHYSICAL WORK COMPLETION DATE: 00/00/0000 % RETAINAGE: 0.00 RECAPITULATION TOTAL PREV THIS ESTIMATE EARNINGS $670,653.02 $667,065.02 PARTICIPATING NON-PARTICIPATING $670,653.02 $667,065.02 RETAINAGE LIQUIDATED DAMAGES INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS PAID TO CONTRACTOR $670,653.02 $667,065.02 CONTRACT ADJUSTMENTS THIS ESTIMATE ADJUSTMENTS THIS ESTIMATE ADJUSTMENT : ADJUSTMENT : REMARKS: ADJUSTMENT : ADJUSTMENT : REMARKS: ***There are no Contract Adjustments for this estimate*** ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 7 CONTRACT TIME STATEMENT WORK BEGIN DATE: 10/22/2015 ASSESSED LIQ DAMAGES: 0 TIME CHARGES BEGIN: 10/20/2015 LIQ DAMAGE RATE: $590.00 DAYS: 365 LIQUIDATED DAMAGES: 0 C. O. ADJUSTED DAYS: 365 DAYS AT CURRENT DAYS: 730 PER DAY $590.00 DAYS CHARGED : 650 TOTAL: PHYSICAL WORK COMPLETE: 00/00/0000 DAILY BREAKDOWN Date or Charged Credited 07/01/2017 1 07/02/2017 1 07/03/2017 1 07/04/2017 1 07/05/2017 1 07/06/2017 1 07/07/2017 1 07/08/2017 1 07/09/2017 1 07/10/2017 1 07/11/2017 1 07/12/2017 1 07/13/2017 1 07/14/2017 1 07/15/2017 1 07/16/2017 1 07/17/2017 1 07/18/2017 1 07/19/2017 1 07/20/2017 1 07/21/2017 1 07/22/2017 1 07/23/2017 1 07/24/2017 1 07/25/2017 1 07/26/2017 1 07/27/2017 1 07/28/2017 1 07/29/2017 1 07/30/2017 1 07/31/2017 1 WORK COMPL & ACCEP Diary Adjustment PERIOD SUMMARY Date or Charged Credited 31 30 1 WORK COMPL & ACC 1

CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 7 WORK PERFORMED THIS PERIOD PROJECT RMC - 628798001 CONTROL 628798001 CATEGORY 001 TRAFFIC SIGNAL MAINT AND REPAIR QTY THIS ESTIMATE PAID THIS ESTIMATE Total Bid Quantity QTY Paid To Date 0160 06906025 000 REPLACE OF SIGNAL HEAD ASSM EA 225.000 0 $900.00 75.00 163.00 0170 06906028 000 REPLACE OF SIGNAL RELATED SIGNS EA 0 3.000 $300.00 60.00 81.00 0180 06906031 000 REPLACE OF PEDESTRIAN PUSH BUTTONS EA 0 0 $200.00 0235 06906052 000 REPLACE OF SIGNAL POLE ASSM EA 1,300.000 1.000 $1,300.00 16.00 15.00 0350 06906088 000 REPLACE PED POLE ASSM EA 300.000 1.000 $300.00 1.00 0400 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 588.000 $588.00 20,000.00 19,560.00 TOTAL EARNINGS THIS ESTIMATE

CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 7 CONTRACT S PROJECT CATEGORY RMC - 628798001 CONTROL 628798001 001 TRAFFIC SIGNAL MAINT AND REPAIR SUPP NET CO $ 0060 01046020 000 REMOVING CONC (OTHER APPURTENANCES) CY 35.000 0 0.000 14.10 493.50 0065 04166015 000 DRILL SHAFT (NON - REINFORCED) (12 IN) LF 75.000 40 0.000 50.50 3,787.50 0075 05006033 000 MOBILIZATION (CALLOUT) EA 2,770.000 30.000 30.000 44.51 123,281.62 0080 05366004 000 CONC DIRECTIONAL ISLAND SY 80.000 0 0.000 57.00 4,560.00 0085 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 3.000 0 0.000 1,425.00 4,275.00 0090 06906002 000 INSTALL OF CONDUIT BY TRENCHING LF 20 500.000 1,200.000 1,48 35,616.00 0095 06906004 000 INSTALL OF CONDUIT BY BORING LF 50.000 200.000 200.000 1,936.00 96,800.00 0100 06906006 000 REMOVAL OF GROUND BOXES EA 50.000 0 0 1.00 50.00 0105 06906007 000 REPLACE OF GROUND BOXES EA 600.000 0 0 6.00 3,600.00 0110 06906008 000 INSTALL OF GROUND BOXES EA 600.000 5.000 0 1 8,400.00 0115 06906010 000 REPLACE OF CABLES LF 3.000 3,500.000 0.000 8,340.00 25,020.00 0120 06906011 000 INSTALL OF CABLES LF 3.000 2,500.000 5,000.000 26,675.00 80,025.00 0125 06906017 000 REPLACE OF AN CABLE ASSM LF 3.000 0 0.000 250.00 750.00 0130 06906018 000 INSTALL OF AN CABLE ASSM LF 3.000 0 2,000.000 2,880.00 8,640.00 0135 06906019 000 REPLACE OF ELECTRICAL SERVICE EA 500.000 3.000 3.000 5.00 2,500.00 0140 06906020 000 INSTALL OF ELECTRICAL SERVICE EA 500.000 0 0.000 1.00 500.00 0150 06906022 000 REPLACE OF TIMBER POLES EA 500.000 0 0.000 2,000.00 0160 06906025 000 REPLACE OF SIGNAL HEAD ASSM EA 225.000 25.000 50.000 163.00 36,675.00 0165 06906026 000 INSTALL OF SIGNAL HEAD ASSM EA 225.000 0 35.000 68.00 15,300.00 0170 06906028 000 REPLACE OF SIGNAL RELATED SIGNS EA 0 20.000 40.000 81.00 8, 0175 06906029 000 INSTALL OF SIGNAL RELATED SIGNS EA 0 0 0 18.00 1,800.00 0180 06906031 000 REPLACE OF PEDESTRIAN PUSH BUTTONS EA 0 0 0.000 0185 06906032 000 INSTALL OF PEDESTRIAN PUSH BUTTONS EA 0 6.000 6.000 18.00 1,800.00 0190 06906033 000 REMOVAL OF TRAFFIC SIGNAL POLE FND LF 0 0 0.000 20.00 2,000.00 0195 06906036 000 INSTALL OF FND FOR GROUND MNT CABINETS EA 3,750.000 3.000 0.000 7,500.00 0205 06906045 000 REPLACE OF FLASHER CABINET EA 200.000 0 0.000 1.00 200.00 0215 06906047 000 INSTALL OF FND FOR RDSD FLSH BEA ASSM EA 741.000 0 5.000 7,4 0220 06906048 000 REMOVAL OF RDSD FLSH BEACON ASSM EA 75.000 5.000 0.000 150.00 0225 06906049 000 REPLACE OF RDSD FLSH BEACON ASSM EA 650.000 0 0.000 1,300.00 0230 06906050 000 INSTALL OF RDSD FLSH BEACON ASSM EA 650.000 0 0 6.00 3,900.00 0235 06906052 000 REPLACE OF SIGNAL POLE ASSM EA 1,300.000 0 6.000 15.00 19,500.00 0240 06906053 000 INSTALL OF SIGNAL POLE ASSM EA 1,300.000 0 0.000 5.00 6,500.00 0245 06906054 000 REMOVAL OF CURBS LF 5.000 25.000 0.000 20.00 0250 06906055 000 REPLACE OF CURBS LF 15.000 0 0.000 85.00 1,275.00 0255 06906056 000 INSTALL OF CURBS LF 15.000 0 0.000 31.00 465.00 0265 06906059 000 INSTALL OF PEDESTRIAN RAMPS EA 1,500.000 0 0.000 6.00 9,000.00 0275 06906062 000 INSTALL OF SIDEWALKS SF 11.000 0 20.000 174.40 1,918.40 0285 06906065 000 REPLACE OF LUMINAIRE HEAD EA 150.000 0 0.000 300.00 0290 06906066 000 INSTALL OF LUMINAIRE HEAD EA 150.000 0 0.000 300.00 0295 06906068 000 REPLACE OF LUMINAIRE MAST ARMS EA 150.000 0 0.000 300.00 0300 06906069 000 INSTALL OF LUMINAIRE MAST ARMS EA 150.000 0 0.000 6.00 900.00 0305 06906070 000 INS OF TRF SIG PL FND (24" DRIL SHFT) LF 130.000 50.000 0.000 23.30 3,029.00 0310 06906071 000 INS OF TRF SIG PL FND (30" DRIL SHFT) LF 190.000 50.000 0.000 59.80 11,36 0315 06906072 000 INS OF TRF SIG PL FND (36" DRIL SHFT) LF 275.000 50.000 0.000 40.40 11,1

CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 7 CATEGORY 001 TRAFFIC SIGNAL MAINT AND REPAIR SUPP NET CO $ 0340 06906084 000 INSTL VID IMAGE VEH DET SYS (VIVDS) EA 300.000 0 25.000 11 33,600.00 0345 06906087 000 INSTL PED POLE ASSM EA 300.000 0 0 3.00 900.00 0350 06906088 000 REPLACE PED POLE ASSM EA 300.000 0 0.000 1.00 300.00 0355 06906100 000 REMOVE TRAFFIC SIGNAL EA 1,500.000 0 0 6,000.00 0370 60026005 000 VIVDS COMMUNICATION CABLE (COAXIAL) LF 3.000 0 3,000.000 17,980.00 53,940.00 0375 60546001 000 READ ECTRUM RADIO EA 200.000 0 0.000 13.00 2,600.00 0380 60546003 000 HELIAX CABLE LF 0 500.000 0.000 35.00 140.00 0390 60546005 000 ANTENNA (UNI-DIRECTIONAL) EA 200.000 1.000 1.000 1.00 200.00 0400 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 20,000.000 0.000 19,560.00 19,560.00 Category Subtotal $670,653.02 PROJECT RMC - 628798001 CONTROL 628798001 CATEGORY 001 TRAFFIC SIGNAL MAINT AND REPAIR SUPP NET CO ($) 0070 04166029 000 DRILL SHAFT (RDWY ILL POLE) (30 IN) LF 135.000 40 0.000 0.000 0.00 0145 06906021 000 REMOVAL OF TIMBER POLES EA 75.000 0 0.000 0.000 0.00 0155 06906023 000 INSTALL OF TIMBER POLES EA 500.000 5.000 0.000 0.000 0.00 0200 06906044 000 REMOVAL OF FLASHER CABINET EA 75.000 0 0.000 0.000 0.00 0210 06906046 000 INSTALL OF FLASHER CABINET EA 200.000 0 0.000 0.000 0.00 0260 06906058 000 REPLACE OF PEDESTRIAN RAMPS EA 1,500.000 0 0.000 0.000 0.00 0270 06906061 000 REPLACE OF SIDEWALKS SF 11.000 50.000 0.000 0.000 0.00 0280 06906063 000 REMOVAL OF CONCRETE FOUNDATIONS EA 250.000 5.000 0.000 0.000 0.00 0320 06906073 000 INS OF TRF SIG PL FND (42" DRIL SHFT) LF 350.000 10 0.000 0.000 0.00 0325 06906074 000 INS OF TRF SIG PL FND (48" DRIL SHFT) LF 400.000 10 0.000 0.000 0.00 0330 06906081 000 INSTL DOWN GUY AND ANCHOR W/GUARD EA 300.000 0 0.000 0.000 0.00 0335 06906082 000 REPLACE DOWN GUY AND ANCHOR W/GUARD EA 300.000 0 0.000 0.000 0.00 0360 60006043 000 REPLACE LUMINAIRE POLE EA 500.000 0 0.000 0.000 0.00 0365 60006060 000 REMOVE FOUNDATION EA 250.000 0 0.000 0.000 0.00 0385 60546004 000 ANTENNA (OMNI-DIRECTIONAL) EA 200.000 1.000 0.000 0.000 0.00 0395 96026002 PAYMENT ADJUSTMENT-NEG DOL -1.000 20,000.000 0.000 0.000 0.00 Category Subtotal 0.00 TOTAL EARNINGS THIS CONTRACT $670,653.02

CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 7 CONSTRUCTION ESTIMATE COMBINED ($) 01046020 000 REMOVING CONC (OTHER APPURTENANCES) CY 35.000 14.100 493.50 04166015 000 DRILL SHAFT (NON - REINFORCED) (12 IN) LF 75.000 4 50.500 3,787.50 05006033 000 MOBILIZATION (CALLOUT) EA 2,770.000 30.00 44.506 123,281.62 05366004 000 CONC DIRECTIONAL ISLAND SY 80.000 57.000 4,560.00 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 3.000 1,425.000 4,275.00 06906002 000 INSTALL OF CONDUIT BY TRENCHING LF 20 500.00 1,480 35,616.00 06906004 000 INSTALL OF CONDUIT BY BORING LF 50.000 200.00 1,936.000 96,800.00 06906006 000 REMOVAL OF GROUND BOXES EA 50.000 1.000 50.00 06906007 000 REPLACE OF GROUND BOXES EA 600.000 6.000 3,600.00 06906008 000 INSTALL OF GROUND BOXES EA 600.000 5.00 10 8,400.00 06906010 000 REPLACE OF CABLES LF 3.000 3,500.00 8,340.000 25,020.00 06906011 000 INSTALL OF CABLES LF 3.000 2,500.00 26,675.000 80,025.00 06906017 000 REPLACE OF AN CABLE ASSM LF 3.000 250.000 750.00 06906018 000 INSTALL OF AN CABLE ASSM LF 3.000 2,880.000 8,640.00 06906019 000 REPLACE OF ELECTRICAL SERVICE EA 500.000 3.00 5.000 2,500.00 06906020 000 INSTALL OF ELECTRICAL SERVICE EA 500.000 1.000 500.00 06906022 000 REPLACE OF TIMBER POLES EA 500.000 0 2,000.00 06906025 000 REPLACE OF SIGNAL HEAD ASSM EA 225.000 25.00 163.000 36,675.00 06906026 000 INSTALL OF SIGNAL HEAD ASSM EA 225.000 68.000 15,300.00 06906028 000 REPLACE OF SIGNAL RELATED SIGNS EA 0 20.00 81.000 8, 06906029 000 INSTALL OF SIGNAL RELATED SIGNS EA 0 18.000 1,800.00 06906031 000 REPLACE OF PEDESTRIAN PUSH BUTTONS EA 0 0 06906032 000 INSTALL OF PEDESTRIAN PUSH BUTTONS EA 0 6.00 18.000 1,800.00 06906033 000 REMOVAL OF TRAFFIC SIGNAL POLE FND LF 0 20.000 2,000.00 06906036 000 INSTALL OF FND FOR GROUND MNT CABINETS EA 3,750.000 3.00 0 7,500.00 06906045 000 REPLACE OF FLASHER CABINET EA 200.000 1.000 200.00 06906047 000 INSTALL OF FND FOR RDSD FLSH BEA ASSM EA 741.000 0 7,4 06906048 000 REMOVAL OF RDSD FLSH BEACON ASSM EA 75.000 5.00 0 150.00 06906049 000 REPLACE OF RDSD FLSH BEACON ASSM EA 650.000 0 1,300.00 06906050 000 INSTALL OF RDSD FLSH BEACON ASSM EA 650.000 6.000 3,900.00 06906052 000 REPLACE OF SIGNAL POLE ASSM EA 1,300.000 15.000 19,500.00 06906053 000 INSTALL OF SIGNAL POLE ASSM EA 1,300.000 5.000 6,500.00 06906054 000 REMOVAL OF CURBS LF 5.000 25.00 0 20.00 06906055 000 REPLACE OF CURBS LF 15.000 85.000 1,275.00 06906056 000 INSTALL OF CURBS LF 15.000 31.000 465.00 06906059 000 INSTALL OF PEDESTRIAN RAMPS EA 1,500.000 6.000 9,000.00 06906062 000 INSTALL OF SIDEWALKS SF 11.000 174.400 1,918.40 06906065 000 REPLACE OF LUMINAIRE HEAD EA 150.000 0 300.00 06906066 000 INSTALL OF LUMINAIRE HEAD EA 150.000 0 300.00 06906068 000 REPLACE OF LUMINAIRE MAST ARMS EA 150.000 0 300.00 06906069 000 INSTALL OF LUMINAIRE MAST ARMS EA 150.000 6.000 900.00 06906070 000 INS OF TRF SIG PL FND (24" DRIL SHFT) LF 130.000 50.00 23.300 3,029.00 06906071 000 INS OF TRF SIG PL FND (30" DRIL SHFT) LF 190.000 50.00 59.800 11,36

CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 7 06906072 000 INS OF TRF SIG PL FND (36" DRIL SHFT) LF 275.000 50.00 40.400 11,1 06906084 000 INSTL VID IMAGE VEH DET SYS (VIVDS) EA 300.000 110 33,600.00 06906087 000 INSTL PED POLE ASSM EA 300.000 3.000 900.00 06906088 000 REPLACE PED POLE ASSM EA 300.000 1.000 300.00 06906100 000 REMOVE TRAFFIC SIGNAL EA 1,500.000 0 6,000.00 60026005 000 VIVDS COMMUNICATION CABLE (COAXIAL) LF 3.000 17,980.000 53,940.00 60546001 000 READ ECTRUM RADIO EA 200.000 13.000 2,600.00 60546003 000 HELIAX CABLE LF 0 500.00 35.000 140.00 60546005 000 ANTENNA (UNI-DIRECTIONAL) EA 200.000 1.00 1.000 200.00 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 20,000.00 19,560.000 19,560.00 TOTAL EARNINGS $670,653.02

2024 © autodocbox.com Privacy Policy | Terms of Service | Feedback