Page 1 of 23 518122 SECTION: 01 COMMON ITEMS 1 020100 CONTRACTOR CONSTRUCTION STAKING 2 025602 FIELD OFFICE AND LABORATORY (TYPE C) 3 025323 MOBILIZATION 4 070626 MOBILIZATION (DBE) 5 020001 MAINTENANCE AND RESTORATION OF HAUL ROADS (SET PRICE) NON-PART 6 025200 REMOVAL OF EXISTING STRUCTURES 7 012340 FOUNDATION STABILIZATION (SET PRICE) 8 071554 CONCRETE FOR SEAL COURSE (SET PRICE) 9 040707 CURING ENVIRONMENT (1) LS (1) LS (1) LS (1) LS (1) LS (1) LS 15,000.00000 15,000.00 11,700.00000 11,700.00 10,000.00000 10,000.00 3,500.00000 3,500.00 2,500.00000 2,500.00 500.00000 500.00 250,000.00000 250,000.00 285,000.00000 285,000.00 256,500.00000 256,500.00 0.00000 0.00 7,000.00000 7,000.00 7,000.00000 7,000.00 4,000.00000 4,000.00 4,000.00000 4,000.00 4,000.00000 4,000.00 100,000.00000 100,000.00 90,000.00000 90,000.00 50,000.00000 50,000.00 40.00000 40.00 40.00000 40.00 40.00000 40.00 175.00000 175.00 175.00000 175.00 175.00000 175.00 1,000.00000 1,000.00 1,500.00000 1,500.00 300.00000 300.00
Page 2 of 23 518122 SECTION: 01 COMMON ITEMS 10 070580 25.00000 25.00 25.00000 25.00 25.00000 25.00 FLAGGER (SET PRICE) HOUR Section Totals: $373,740.00 $401,940.00 $328,540.00 Life Cycle Costs: Section Total with LCC: $373,740.00 $401,940.00 $328,540.00
Page 3 of 23 518122 SECTION: 02 ROAD ITEMS 11 025361 CLEARING AND GRUBBING 12 011772 TRANSPORTING SALVAGEABLE MATERIAL NON-PART 13 012410 COMMON EXCAVATION (RURAL SMALL) 14 012415 COMMON EXCAVATION (CONTRACTOR FURNISHED) 15 012420 ROCK EXCAVATION 16 012317 COMPACTION OF EARTHWORK (TYPE A) (MR-5-5) 17 012319 COMPACTION OF EARTHWORK (TYPE AA) (MR-5-5) 18 010114 WATER (GRADING) (SET PRICE) 19 030189 SALVAGED TOPSOIL (1) LS (1) LS 3,902.000 15,958.000 483.000 14,89 1,369.000 MGAL 22,548.000 SQYD 8,202.00000 8,202.00 8,202.00000 8,202.00 3,800.00000 3,800.00 1,000.00000 1,000.00 2,000.00000 2,000.00 7,000.00000 7,000.00 6.50000 25,363.00 6.50000 25,363.00 4.50000 17,559.00 9.50000 151,601.00 9.50000 151,601.00 8.75000 139,632.50 17.00000 8,211.00 17.00000 8,211.00 16.00000 7,728.00 00 14,891.00 00 14,891.00 1.75000 26,059.25 2.00000 2,738.00 2.00000 2,738.00 2.50000 3,422.50 35.00000 35.00 35.00000 35.00 35.00000 35.00 0.70000 15,783.60 0.70000 15,783.60 2.50000 56,370.00
Page 4 of 23 518122 SECTION: 02 ROAD ITEMS 20 011590 TEMPORARY SURFACING MATERIAL (AGGREGATE) (SET PRICE) 21 030700 MOWING 22 072144 RIGHT-OF-WAY SURVEY MONUMENT 23 025320 MONUMENT BOX 24 051301 CROSS ROAD PIPE ( 48") (RCP) 25 051176 ENTRANCE PIPE ( 36") (RCP) 26 054751 END SECTION ( 48") (RC) 27 054701 END SECTION ( 36") (RC) 28 023456 GUARDRAIL, STEEL PLATE (MGS) 29 011 SLOPE DRAIN (STONE) 0.600 PMPS 23.000 66.000 106.000 2.000 2.000 350.000 132.000 35.00000 35.00 35.00000 35.00 35.00000 35.00 2,400.00000 1,440.00 2,500.00000 1,500.00 1,000.00000 600.00 85.00000 1,955.00 95.00000 2,185.00 65.00000 1,495.00 400.00000 400.00 2,185.00000 2,185.00 400.00000 400.00 172.50000 11,385.00 172.50000 11,385.00 123.00000 8,118.00 118.00000 12,508.00 118.00000 12,508.00 700 7,526.00 1,852.00000 3,704.00 1,852.00000 3,704.00 1,176.25000 2,352.50 1,243.00000 2,486.00 1,243.00000 2,486.00 823.75000 1,647.50 61.90000 21,665.00 500 17,850.00 55.00000 19,250.00 35.00000 4,620.00 35.00000 4,620.00 200 2,772.00
Page 5 of 23 518122 SECTION: 02 ROAD ITEMS 30 012711 FLUME INLET (CONCRETE) 31 080321 AGGREGATE DITCH LINING ( 6") 32 024048 2.000 384.000 TON 178.000 1,850.00000 3,700.00 2,500.00000 5,000.00 1,600.00000 3,200.00 54.50000 20,928.00 54.50000 20,928.00 60.00000 23,040.00 97.00000 17,266.00 97.00000 17,266.00 90.00000 16,020.00 RIPRAP (LIGHT STONE) (100 LB) SQYD Section Totals: $329,916.60 $330,476.60 $348,062.25 Life Cycle Costs: Section Total with LCC: $329,916.60 $330,476.60 $348,062.25
Page 6 of 23 518122 Unit Price Ext Amount Unit Price Ext Amount Unit Price SECTION: 03 GUARDRAIL END TERMINAL ALT Cat Alt Set: AA Cat Alt Member: 1 (MGS-SRT) LCC: Ext Amount 33 030566 4.000 3,048.00000 12,192.00 4,100.00000 16,400.00 GUARDRAIL END TERMINAL (MGS- SRT) Section Totals: $12,192.00 $16,400.00 Life Cycle Costs: Section Total with LCC: $12,192.00 $16,400.00
Page 7 of 23 518122 Unit Price Ext Amount Unit Price Ext Amount Unit Price SECTION: 04 GUARDRAIL END TERMINAL ALT Cat Alt Set: AA Cat Alt Member: 2 (MGS-FLEAT) LCC: Ext Amount 34 030567 GUARDRAIL END TERMINAL (MGS- FLEAT) Section Totals: Life Cycle Costs: 4.000 2,700.00000 10,800.00 $10,800.00 Section Total with LCC: $10,800.00
Page 8 of 23 518122 SECTION: 05 TEMP PRJ WTR POL CTL-SOIL EROSION 35 072223 TEMPORARY FERTILIZER (16-20- 0) 36 013589 TEMPORARY SEED (CANADA WILDRYE) 37 013544 TEMPORARY SEED (GRAIN OATS) 38 061377 TEMPORARY SEED (STERILE WHEATGRASS) 39 030537 SOIL EROSION MIX 40 076 EROSION CONTROL (CLASS 1) (TYPE D) 41 078 EROSION CONTROL (CLASS 2) (TYPE F) 42 071291 SEDIMENT REMOVAL (SET PRICE) 43 072400 TEMPORARY BERM (SET PRICE) 44 070894 BIODEGRADABLE LOG ( 9") 465.000 62.000 139.500 139.500 230.800 8,038.000 SQYD 2,42 SQYD 644.000 2.00000 930.00 00 465.00 00 465.00 25.00000 1,550.00 10.00000 620.00 10.00000 620.00 5.00000 697.50 4.00000 558.00 4.00000 558.00 20.00000 2,790.00 6.50000 906.75 6.50000 906.75 26.00000 6,000.80 5.00000 1,154.00 5.00000 1,154.00 1.60000 12,860.80 2.00000 16,076.00 2.00000 16,076.00 3.50000 8,473.50 3.00000 7,263.00 3.00000 7,263.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 00 1.00 00 1.00 00 1.00 9.40000 6,053.60 3.25000 2,093.00 3.25000 2,093.00
Page 9 of 23 518122 SECTION: 05 TEMP PRJ WTR POL CTL-SOIL EROSION 45 070895 BIODEGRADABLE LOG (12") 46 070896 BIODEGRADABLE LOG (20") 47 070828 FILTER SOCK (12") 48 070829 FILTER SOCK (18") 49 072411 GEOTEXTILE (EROSION CONTROL) 50 010598 SILT FENCE 51 000098 SWPPP DESIGN 52 000097 SWPPP INSPECTION 53 000103 WATER POLLUTION CONTROL MANAGER 54 030635 MULCHING TACKING SLURRY 858.000 280.000 644.000 235.000 2,20 SQYD 135.000 (1) LS 45.000 75.000 2,790.000 8.40000 7,207.20 4.00000 3,432.00 4.00000 3,432.00 10.50000 2,940.00 6.00000 1,680.00 6.00000 1,680.00 10.50000 6,762.00 100 7,084.00 100 7,084.00 25.00000 5,875.00 12.00000 2,820.00 12.00000 2,820.00 3.00000 6,603.00 2.00000 4,402.00 2.00000 4,402.00 10.00000 1,350.00 3.00000 405.00 3.00000 405.00 4,000.00000 4,000.00 900.00000 900.00 900.00000 900.00 250.00000 11,250.00 275.00000 12,375.00 275.00000 12,375.00 125.00000 9,375.00 275.00000 20,625.00 275.00000 20,625.00 1.35000 3,766.50 00 2,790.00 00 2,790.00
Page 10 of 23 518122 SECTION: 05 TEMP PRJ WTR POL CTL-SOIL EROSION 55 030638 MULCHING 56 010123 9.300 TON 250.00000 2,325.00 325.00000 3,022.50 325.00000 3,022.50 35.00000 35.00 35.00000 35.00 35.00000 35.00 WATER (EROSION CONTROL) (SET PRICE) MGAL Section Totals: $100,880.90 $88,742.25 $88,742.25 Life Cycle Costs: Section Total with LCC: $100,880.90 $88,742.25 $88,742.25
Page 11 of 23 518122 SECTION: 06 BR NO 15-101-18.68 (053) 57 012400 CLASS I EXCAVATION 58 032813 CONCRETE (GRADE 4.0) (AE) (SA) 59 072350 CONCRETE (GRADE 4.0) (AE) 242.000 503.900 140.000 30.00000 7,260.00 17.00000 4,114.00 30.00000 7,260.00 650.00000 327,535.00 710.00000 357,769.00 800.00000 403,120.00 830.00000 116,200.00 910.00000 127,400.00 800.00000 112,000.00 60 025103 126,360.000 1.35000 170,586.00 1.31000 165,531.60 1.38000 174,376.80 REINFORCING STEEL (GRADE 60) (EPOXY COATED) 61 025100 REINFORCING STEEL (GRADE 60) 15,030.000 1.50000 22,545.00 1.07000 16,082.10 1.40000 21,042.00 62 072024 STRUCTURAL STEEL (M270) (GR 50WT3) 63 025135 STRUCTURAL STEEL (A709) (GR 50W) 64 025134 STRUCTURAL STEEL (A709) (GR 50) 65 014069 PILES (STEEL) (HP10X42) 66 014094 CAST STEEL PILE POINTS 409,673.000 50,206.000 1,386.000 848.000 16.000 2.25000 921,764.25 2.29000 938,151.17 2.23000 913,570.79 2.25000 112,963.50 2.28000 114,469.68 2.23000 111,959.38 2.25000 3,118.50 2.41000 3,340.26 2.23000 3,090.78 45.00000 38,160.00 35.00000 29,680.00 40.00000 33,920.00 200.00000 3,200.00 150.00000 2,400.00 180.00000 2,880.00
Page 12 of 23 518122 SECTION: 06 BR NO 15-101-18.68 (053) 67 070869 BEARING (STEEL REINFORCED ELASTOMERIC) 68 025110 WELDED STUD SHEAR CONNECTORS 69 070258 DRILLED SHAFT ( 48") (CASED) 70 010337 CORE HOLE (INVESTIGATIVE) 71 072216 SONIC TEST (DRILLED SHAFT) (SET PRICE) 72 014018 ABUTMENT AGGREGATE DRAIN 73 071021 BRIDGE BACKWALL PROTECTION SYSTEM 74 070974 SLOPE PROTECTION (RIPRAP STONE) 75 014477 TEMPORARY SHORING 76 013333 BRIDGE DECK GROOVING 12.000 5,820.000 305.000 4 132.000 102.000 SQYD 1,340.000 (1) LS 1,332.000 SQYD 2,850.00000 34,200.00 2,100.00000 25,200.00 2,500.00000 30,000.00 2.25000 13,095.00 3.75000 21,825.00 2.00000 11,640.00 760.00000 231,800.00 830.00000 253,150.00 855.00000 260,775.00 150.00000 6,150.00 83.00000 3,403.00 110.00000 4,510.00 1,800.00000 1,800.00 1,800.00000 1,800.00 1,800.00000 1,800.00 305.00000 40,260.00 215.00000 28,380.00 250.00000 33,000.00 50.00000 5,100.00 26.00000 2,652.00 45.00000 4,590.00 80.00000 107,200.00 78.00000 104,520.00 75.00000 100,500.00 15,000.00000 15,000.00 8,330.61000 8,330.61 34,800.00000 34,800.00 6.00000 7,992.00 5.20000 6,926.40 9.00000 11,988.00
Page 13 of 23 518122 Section Totals: Life Cycle Costs: $2,185,929.25 $2,215,124.82 $2,276,822.75 Section Total with LCC: $2,185,929.25 $2,215,124.82 $2,276,822.75
Page 14 of 23 518122 SECTION: 07 CONCRETE SURFACING ITEMS 77 013642 CONCRETE PAVEMENT (11" UNIFORM) (AE) (BR APP) 78 025509 297.000 SQYD 47.400 175.00000 51,975.00 235.00000 69,795.00 210.00000 62,370.00 375.00000 17,775.00 250.00000 11,850.00 500.00000 23,700.00 BRIDGE APPROACH SLAB FOOTING Section Totals: $69,750.00 $81,645.00 $86,070.00 Life Cycle Costs: Section Total with LCC: $69,750.00 $81,645.00 $86,070.00
Page 15 of 23 518122 SECTION: 08 ASPHALT SURFACING ITEMS 79 041003 HMA-COMMERCIAL GRADE (CLASS A) 80 081050 PAVEMENT EDGE WEDGE (ROCK) 81 011478 WATER (EARTHWORK COMPACTION) (SET PRICE) 82 081496 SURFACING MATERIAL (AB-3) 83 013573 AGGREGATE SHOULDER (AS-1) ( 6") 84 081773 MILLING 85 025600 FIELD OFFICE AND LABORATORY (TYPE A) 86 081801 2,816.000 TON 139.000 TON MGAL 122.000 TON 226.000 SQYD 270.000 TON 270.000 103.00000 290,048.00 103.00000 290,048.00 103.00000 290,048.00 400 5,699.00 400 5,699.00 80.00000 11,120.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 40.50000 4,941.00 40.50000 4,941.00 23.80000 2,903.60 17.50000 3,955.00 17.50000 3,955.00 23.80000 5,378.80 20.15000 5,440.50 20.15000 5,440.50 18.00000 4,860.00 750.00000 750.00 750.00000 750.00 750.00000 750.00 6.50000 1,755.00 6.50000 1,755.00 7.00000 1,890.00 TRANSPORTING SALVAGEABLE MATERIAL (0-2.5MI) NON-PART TON Section Totals: $312,623.50 $312,623.50 $316,985.40 Life Cycle Costs: Section Total with LCC: $312,623.50 $312,623.50 $316,985.40
Page 16 of 23 518122 SECTION: 09 SIGNING ITEMS 87 025500 SIGN (FLAT SHEET) (HIGH PERFORMANCE) 88 026176 SIGN POST (4" X 6" WOOD) (FLAT SHEET SIGN) 89 026175 SIGN POST (2 LB/FT "U" STEEL) 90 014176 SIGNING OBJECT MARKER (TYPE 2) 91 025990 46.960 SQFT 105.000 1 4.000 3.000 25.00000 1,174.00 25.00000 1,174.00 30.00000 1,408.80 25.00000 2,625.00 25.00000 2,625.00 20.00000 2,100.00 20.00000 220.00 20.00000 220.00 20.00000 220.00 125.00000 500.00 125.00000 500.00 60.00000 240.00 100.00000 300.00 100.00000 300.00 35.00000 105.00 SIGNING DELINEATOR (TYPE B) (WHITE RIGID "U" POST) Section Totals: $4,819.00 $4,819.00 $4,073.80 Life Cycle Costs: Section Total with LCC: $4,819.00 $4,819.00 $4,073.80
Page 17 of 23 518122 SECTION: 10 PAVEMENT MARKING ITEMS 92 070781 PAVEMENT MARKING (THERMOPLASTIC) (WHITE) ( 6") 93 070790 6,426.000 5,850.000 0.80000 5,140.80 0.80000 5,140.80 0.55000 3,534.30 0.60000 3,510.00 0.60000 3,510.00 0.43000 2,515.50 PAVEMENT MARKING (THERMOPLASTIC) (YELLOW) ( 4") Section Totals: $8,650.80 $8,650.80 $6,049.80 Life Cycle Costs: Section Total with LCC: $8,650.80 $8,650.80 $6,049.80
Page 18 of 23 518122 SECTION: 11 SEEDING ITEMS 94 030563 FERTILIZER (13-13-13) 95 030345 FERTILIZER (16-20- 0) 96 030384 SEED (BIG BLUESTEM GRASS) (KAW) 97 030374 SEED (BLUE GRAMA GRASS) (LOVINGTON) 98 030401 SEED (BUFFALO GRASS) (TREATED) 99 071588 SEED (CANADA WILD-RYE) 100 030455 SEED (INDIANGRASS) (OSAGE) 101 030383 SEED (LITTLE BLUESTEM GRASS) (ALDOUS) 102 030515 SEED (RYEGRASS) (PERENNIAL) 103 030152 SEED (PRAIRIE JUNE GRASS) 160.000 184.000 4.600 0.400 3.600 23.000 4.600 4.600 36.000 2.100 2.00000 320.00 00 160.00 00 160.00 2.00000 368.00 00 184.00 00 184.00 45.00000 207.00 12.00000 55.20 12.00000 55.20 45.00000 18.00 22.00000 8.80 22.00000 8.80 30.00000 108.00 16.00000 57.60 16.00000 57.60 25.00000 575.00 12.00000 276.00 12.00000 276.00 40.00000 184.00 200 96.60 200 96.60 50.00000 230.00 200 96.60 200 96.60 10.00000 360.00 5.00000 180.00 5.00000 180.00 105.00000 220.50 35.00000 73.50 35.00000 73.50
Page 19 of 23 518122 SECTION: 11 SEEDING ITEMS 104 030373 SEED (SIDE OATS GRAMA) (EL RENO) 105 031954 SEED (STERILE WHEATGRASS) 106 030545 SEED (SWITCHGRASS) (BLACKWELL) 107 023442 SEED (TALL DROP) 108 030382 SEED (FESCUE) (TALL) (ENDOPHYTE-FREE) 109 030569 SEED (WESTERN WHEATGRASS) (BARTON) 110 083463 19.500 23.000 2.300 1.200 36.000 14.000 23.700 35.00000 682.50 20.00000 390.00 20.00000 390.00 20.00000 460.00 8.00000 184.00 8.00000 184.00 40.00000 92.00 12.50000 28.75 12.50000 28.75 15.00000 18.00 35.00000 42.00 35.00000 42.00 10.00000 360.00 5.00000 180.00 5.00000 180.00 25.00000 350.00 14.00000 196.00 14.00000 196.00 160.00000 3,792.00 105.00000 2,488.50 105.00000 2,488.50 SEED (NATIVE WILDFLOWER MIX 1) Section Totals: $8,345.00 $4,697.55 $4,697.55 Life Cycle Costs: Section Total with LCC: $8,345.00 $4,697.55 $4,697.55
Page 20 of 23 518122 SECTION: 12 TRAFFIC CONTROL ITEMS 111 025331 WORK ZONE SIGNS ( 0 TO 9.25 SQ.FT.) 112 025332 WORK ZONE SIGNS ( 9.26 TO 16.25 SQ.FT.) 113 025376 WORK ZONE BARRICADES (TYPE 3-4 TO 12 LIN. FT.) 114 011491 CHANNELIZER (FIXED) 115 011492 CHANNELIZER (PORTABLE) 116 025343 WORK ZONE WARNING LIGHT (TYPE "A" LOW INTENSITY) 117 025337 WORK ZONE WARNING LIGHT (RED TYPE "B" HIGH INTENSITY) 118 025364 ARROW DISPLAY 119 070916 PAVEMENT MARKING (TEMP) 4" SOLID (TYPE I) 9,920.000 EADA 9,280.000 EADA 4,160.000 EADA 21,760.000 EADA 12,480.000 EADA 4,800.000 EADA 960.000 EADA 320.000 EADA 100.000 STAL 0.10000 992.00 0.10000 992.00 0.15000 1,488.00 0.15000 1,392.00 0.15000 1,392.00 0.20000 1,856.00 0.45000 1,872.00 0.45000 1,872.00 0.35000 1,456.00 0.45000 9,792.00 0.45000 9,792.00 0.20000 4,352.00 0.10000 1,248.00 0.10000 1,248.00 0.10000 1,248.00 0.50000 2,400.00 0.50000 2,400.00 0.20000 960.00 0.75000 720.00 0.75000 720.00 0.50000 480.00 5.00000 1,600.00 5.00000 1,600.00 7.00000 2,240.00 94.00000 9,400.00 94.00000 9,400.00 97.00000 9,700.00
Page 21 of 23 518122 SECTION: 12 TRAFFIC CONTROL ITEMS 120 070917 PAVEMENT MARKING (TEMP) 4" SOLID (TYPE II) 121 072410 PAVEMENT MARKING (TEMP) (SYMBOL) (TYPE II) 122 013019 PAVEMENT MARKING REMOVAL 123 070619 RIGID RAISED PAVEMENT MARKER (TYPE I) 124 025308 TRAFFIC SIGNAL INSTALLATION (TEMPORARY) 125 072116 TRAFFIC CONTROL (INITIAL SETUP) 126 011927 CONCRETE SAFETY BARRIER (TYPE F3) (TEMPORARY) 127 011929 CONCRETE SAFETY BARRIER (TYPE F3) (TEMPORARY - RELOCATE) 128 046038 INERTIAL BARRIER SYSTEM (TL-3) 14 STAL 4.000 6,350.000 1 (1) LS (1) LS 925.000 925.000 2.000 55.00000 7,755.00 55.00000 7,755.00 30.00000 4,230.00 150.00000 600.00 150.00000 600.00 135.00000 540.00 0.40000 2,540.00 0.40000 2,540.00 0.33000 2,095.50 00 11.00 00 11.00 4.00000 44.00 27,500.00000 27,500.00 25,000.00000 25,000.00 32,000.00000 32,000.00 20,000.00000 20,000.00 20,000.00000 20,000.00 26,000.00000 26,000.00 25.00000 23,125.00 38.25000 35,381.25 400 37,925.00 5.00000 4,625.00 14.25000 13,181.25 17.00000 15,725.00 3,200.00000 6,400.00 3,200.00000 6,400.00 1,425.00000 2,850.00
Page 22 of 23 518122 SECTION: 12 TRAFFIC CONTROL ITEMS 129 018154 15.000 00 15.00 00 15.00 00 15.00 REPLACEMENT MODULES (IBS) Section Totals: $121,987.00 $140,299.50 $145,204.50 Life Cycle Costs: Section Total with LCC: $121,987.00 $140,299.50 $145,204.50 Contract Item Totals $3,528,834.05 $3,599,819.02 $3,621,648.30 Contract Time Totals Contract Life Cycle Costs Totals $0.00 $0.00 $0.00 Contract Grand Totals ( ) indicates item is bid as Lump Sum $3,528,834.05 $3,599,819.02 3,621,648.30
Page 23 of 23 518122
Vendor Ranking 518122 Page 1 of 1 ACSTP-A308(601) Rank Vendor ID/Name Total Bid Percent Of Low Bid 1 01634 BRIDGES INC $3,528,834.05 100.00% 2 01028 A M COHRON & SON INC $3,599,819.02 102.01% 3 00725 L & M CONTRACTORS INC $3,621,648.30 102.63%