PROJECT NAME CENTRAL AVENUE, ET AL. PROJECT ID RDC0013675 Engineer's Estimate (1) All American Asphalt (2) Sequel Contractors, Inc. (3) Sully-Miller Contracting Company (4) Palp, Inc. 5,177,177.00 5,292,979.00 5,453,692.15 5,485,117.32 1 CONSTRUCTION SCHEDULE 14 1,000.00 MTH 14,000.00 2 PARTNERING (ALLOWANCE OF 5000 AL 5,000.00 3 IMPLEMENTATION OF BMPS 1 15,000.00 LS 15,000.00 4 OFFICE FACILITIES 1 20,000.00 LS 20,000.00 5 MOBILIZATION 1 50,000.00 LS 50,000.00 6 ROOT PRUNE TREE INCL ROOT 8 500.00 EA 4,000.00 7 TREE REMOVAL 58 800.00 EA 46,400.00 8 CONCRETE REMOVAL (NON-REI 818 150.00 CY 122,700.00 9 UNCLASSIFIED EXCAVATION 2414 30.00 CY 72,420.00 10 TRENCH BACKFILL SLURRY (CL 123 100.00 CY 12,300.00 11 PCC CURB, TYPE A1-10 80 20.00 LF 1,600.00 12 PCC CURB, TYPE A1-14 43 20.00 LF 860.00 13 PCC CURB & GUTTER, TYPE A2-1480 20.00 LF 29,600.00 14 PCC WALK & CURB RAMPS, 4" T 73717 4.50 SF 331,726.50 15 DETECTABLE WARNING SURFA 2325 50.00 SF 116,250.00 16 PCC WALK, 6" THICK 691 5.50 SF 3,80 17 PCC DRIVES, 6" THICK 288 5.50 SF 1,584.00 18 PCC PAVEMENT 413 200.00 CY 82,600.00 19 CROSS GUTTER 123 200.00 CY 24,600.00 20 AC PAVEMENT 162 100.00 TON 16,200.00 21 AC PAVEMENT(PATCH BACK) 90 100.00 TON 9,000.00 22 AC PAVEMENT(MEDIANS) 73 100.00 TON 7,300.00 23 AC PAVEMENT(DIGOUTS) 632 100.00 TON 63,200.00 24 ASPHALT-RUBBER HOT-MIX 29114 90.00 TON 2,620,260.00 25 ASPHALT RUBBER HOT MIX (TE 2000 150.00 TON 300,000.00 26 COLD MILL AC PAVEMENT 2198692 0.25 SF 549,673.00 27 CRUSHED MISCELLANEOUS BA 1569 60.00 CY 94,140.00 28 DOUBLE ADJUST MANHOLE 97 800.00 EA 77,600.00 29 TREE WELL COVER 86 125.00 EA 10,750.00 30 FURNISH AND PLANT 15 GALLO 44 400.00 EA 17,600.00 31 TRAFFIC CONTROL 1 150,000.00 LS 150,000.00 32 DETAIL 8 (THERMOPLASTIC) 855 LF 427.50 600.00 24,000.00 18,000.00 168,188.44 200.00 650.00 225.00 100.00 135.00 15.00 15.00 33.00 5.00 50.00 8.00 8.00 275.00 275.00 83.00 96.00 0.18 60.00 480.00 250.00 190.00 305,000.00 8,400.00 5,000.00 24,000.00 18,000.00 168,188.44 1,600.00 37,700.00 184,050.00 241,400.00 16,605.00 1,200.00 645.00 48,840.00 368,585.00 116,250.00 5,528.00 2,304.00 113,575.00 33,825.00 15,390.00 8,550.00 6,935.00 60,040.00 2,416,462.00 192,000.00 395,764.56 94,140.00 46,560.00 21,500.00 8,360.00 305,000.00 427.50 500.00 7,000.00 5,000.00 10,000.00 10,000.00 30,000.00 30,000.00 125,000.00 125,000.00 800.00 6,400.00 800.00 46,400.00 77,710.00 90.00 217,260.00 120.00 14,760.00 30.00 2,400.00 30.00 1,290.00 28.00 41,440.00 5.00 368,585.00 30.00 69,750.00 14.00 9,674.00 14.00 4,032.00 300.00 123,900.00 400.00 49,200.00 90.00 14,580.00 90.00 8,100.00 90.00 6,570.00 90.00 56,880.00 90.00 2,620,260.00 90.00 180,000.00 0.30 659,607.60 60.00 94,140.00 700.00 67,900.00 250.00 21,500.00 250.00 11,000.00 87,500.00 87,500.00 427.50 1,000.00 14,000.00 5,000.00 11,000.00 11,000.00 55,000.00 55,000.00 102,000.00 102,000.00 825.00 6,600.00 675.00 39,150.00 135.00 110,430.00 105.00 253,470.00 100.00 12,300.00 27.00 2,160.00 27.00 1,16 28.00 41,440.00 5.50 405,443.50 43.00 99,975.00 7.00 4,837.00 8.50 2,448.00 290.00 119,770.00 290.00 35,670.00 130.00 21,060.00 230.00 20,700.00 145.00 10,585.00 96.00 60,672.00 93.50 2,722,159.00 93.50 187,000.00 0.25 549,673.00 115.00 180,435.00 600.00 58,200.00 260.00 22,360.00 265.00 11,660.00 90,000.00 90,000.00 0.43 367.65 1,000.00 14,000.00 5,000.00 50,000.00 50,000.00 40,000.00 40,000.00 135,000.00 135,000.00 880.00 7,040.00 716.00 41,528.00 127.00 103,886.00 7 171,394.00 170.00 20,910.00 1 880.00 12.00 516.00 23.40 34,632.00 3.40 250,637.80 61.60 143,220.00 6.70 4,629.70 6.70 1,929.60 22 91,273.00 22 27,183.00 155.00 25,110.00 155.00 13,950.00 155.00 11,315.00 82.00 51,824.00 90.00 2,620,260.00 104.00 208,000.00 0.34 747,555.28 180.00 282,420.00 879.00 85,263.00 276.00 23,736.00 27 11,924.00 50,000.00 50,000.00 0.44 376.20 680.00 22,800.00 32,600.00 136,037.69 74 708.20 149.40 93.20 145.00 26.60 41.80 32.48 5.18 45.82 10.14 10.44 281.60 308.80 130.00 167.40 127.80 94.00 89.20 96.70 0.26 10 631.80 260.00 279.20 142,500.00
PROJECT NAME CENTRAL AVENUE, ET AL. PROJECT ID RDC0013675 Engineer's Estimate (1) All American Asphalt (2) Sequel Contractors, Inc. (3) Sully-Miller Contracting Company (4) Palp, Inc. 5,177,177.00 5,292,979.00 5,453,692.15 5,485,117.32 33 DETAIL 9 (THERMOPLASTIC) 79540 0.60 LF 47,724.00 34 DETAIL 21 (THERMOPLASTIC) 205 LF 205.00 35 DETAIL 22 (THERMOPLASTIC) 8025 LF 8,025.00 36 DETAIL 24 (THERMOPLASTIC) 310 LF 310.00 37 DETAIL 25 (THERMOPLASTIC) 265 LF 265.00 38 DETAIL 26 (THERMOPLASTIC) 2705 LF 1,352.50 39 DETAIL 28 (THERMOPLASTIC) 30 1.50 LF 45.00 40 DETAIL 29 (THERMOPLASTIC) 1995 2.00 LF 3,990.00 41 DETAIL 31 (THERMOPLASTIC) 165 1.50 LF 247.50 42 DETAIL 32 (THERMOPLASTIC) 14148 1.50 LF 21,222.00 43 DETAIL 38 (THERMOPLASTIC) 5930 LF 5,930.00 44 DETAIL 39 (THERMOPLASTIC) 1625 0.70 LF 1,137.50 45 DETAIL 40 (THERMOPLASTIC) 33 LF 33.00 46 DETAIL 38A (THERMOPLASTIC) 15 LF 15.00 47 DETAIL 39A (THERMOPLASTIC) 600 0.70 LF 420.00 48 DETAIL 27B (THERMOPLASTIC) 1685 0.80 LF 1,348.00 49 PAVEMENT MARKINGS (THERM 2658 3.00 SF 7,974.00 50 12" STRIPING (THERMOPLASTIC 7155 3.00 LF 21,465.00 51 CURB MARKINGS (TWO-COAT P 2270 2.00 LF 4,540.00 52 REMOVE PAVEMENT MARKING 166 SF 166.00 53 REMOVE STRIPING AND MARKI 5000 3.00 SF 15,000.00 54 REMOVE 12" STRIPING (PAINT) 2375 SF 2,375.00 55 NO. 5 PULL BOX 7 200.00 EA 1,400.00 56 NO. 6 PULL BOX 1 250.00 EA 250.00 57 INDUCTIVE LOOP DETECTOR A 7040 5.50 LF 38,720.00 58 2-CAMERA VIDEO DETECTION S 2 7,500.00 EA 15,000.00 59 FLASHING ARROW SIGN 2 5,000.00 EA 10,000.00 2.50 1.50 2.00 2.00 2.00 700.00 700.00 6.50 20,000.00 3,000.00 39,770.00 205.00 8,025.00 310.00 265.00 1,352.50 37.50 2,493.75 206.25 17,685.00 5,930.00 812.50 33.00 15.00 300.00 842.50 6,645.00 10,732.50 2,270.00 332.00 10,000.00 4,750.00 4,900.00 700.00 45,760.00 40,000.00 6,000.00 39,770.00 205.00 0.80 6,420.00 310.00 132.50 1,352.50 30.00 1,9 165.00 14,148.00 2.00 11,860.00 1,625.00 33.00 2.00 30.00 300.00 842.50 4.00 10,632.00 2.00 14,310.00 3.00 6,810.00 3.00 498.00 3.00 15,000.00 3.00 7,125.00 600.00 4,200.00 600.00 600.00 8.00 56,320.00 20,000.00 40,000.00 10,000.00 20,000.00 0.35 27,839.00 0.95 194.75 0.95 7,623.75 1.05 325.50 0.65 172.25 0.43 1,163.15 37.50 2,493.75 206.25 17,685.00 0.85 5,04 0.43 698.75 1.05 34.65 1.05 15.75 0.43 258.00 0.43 724.55 2.60 6,910.80 1.60 11,448.00 1.05 2,383.50 1.60 265.60 1.60 8,000.00 1.60 3,800.00 750.00 5,250.00 875.00 875.00 6.75 47,520.00 17,500.00 35,000.00 5,500.00 11,000.00 0.35 27,839.00 205.00 8,025.00 310.00 0.70 185.50 0.44 1,190.20 30.00 1.33 2,653.35 1.33 219.45 1.33 18,816.84 5,930.00 0.44 715.00 33.00 15.00 0.44 264.00 0.44 741.40 2.75 7,309.50 1.65 11,805.75 2,270.00 1.50 249.00 1.65 8,250.00 1.65 3,918.75 767.00 5,369.00 900.00 900.00 7.00 49,280.00 18,000.00 36,000.00 8,600.00 17,200.00 0.44 0.99 0.95 0.91 1.10 1.37 1.01 1.41 3.37 1.75 1.81 2.42 763.40 915.00 7.05 18,700.00 6,370.00
PROJECT NAME CENTRAL AVENUE, ET AL. Engineer's Estimate (1) All American Asphalt (2) Sequel Contractors, Inc. (3) Sully-Miller Contracting Company (4) Palp, Inc. 5,177,177.00 5,292,979.00 5,453,692.15 5,485,117.32 Total Amount 5,094,75 5,177,197.00 5,292,979.60 5,453,692.15 5,485,117.32 (3) Local Small Business Enterprise(LSBE) Preference Amount (4) LSBE Adjusted Amount -40,000.00 0.00 0.00 0.00 5,217,197.00 5,292,979.60 5,453,692.15 5,485,117.32 (5) Comments APPARENT LOW BIDDER
PROJECT NAME CENTRAL AVENUE, ET AL. Engineer's Estimate (5) Griffith Company 1 CONSTRUCTION SCHEDULE 14 1,000.00 MTH 14,000.00 2 PARTNERING (ALLOWANCE OF 5000 AL 5,000.00 3 IMPLEMENTATION OF BMPS 1 15,000.00 LS 15,000.00 4 OFFICE FACILITIES 1 20,000.00 LS 20,000.00 5 MOBILIZATION 1 50,000.00 LS 50,000.00 6 ROOT PRUNE TREE INCL ROOT 8 500.00 EA 4,000.00 7 TREE REMOVAL 58 800.00 EA 46,400.00 8 CONCRETE REMOVAL (NON-REI 818 150.00 CY 122,700.00 9 UNCLASSIFIED EXCAVATION 2414 30.00 CY 72,420.00 10 TRENCH BACKFILL SLURRY (CL 123 100.00 CY 12,300.00 11 PCC CURB, TYPE A1-10 80 20.00 LF 1,600.00 12 PCC CURB, TYPE A1-14 43 20.00 LF 860.00 13 PCC CURB & GUTTER, TYPE A2-1480 20.00 LF 29,600.00 14 PCC WALK & CURB RAMPS, 4" T 73717 4.50 SF 331,726.50 15 DETECTABLE WARNING SURFA 2325 50.00 SF 116,250.00 16 PCC WALK, 6" THICK 691 5.50 SF 3,80 17 PCC DRIVES, 6" THICK 288 5.50 SF 1,584.00 18 PCC PAVEMENT 413 200.00 CY 82,600.00 19 CROSS GUTTER 123 200.00 CY 24,600.00 20 AC PAVEMENT 162 100.00 TON 16,200.00 21 AC PAVEMENT(PATCH BACK) 90 100.00 TON 9,000.00 22 AC PAVEMENT(MEDIANS) 73 100.00 TON 7,300.00 23 AC PAVEMENT(DIGOUTS) 632 100.00 TON 63,200.00 24 ASPHALT-RUBBER HOT-MIX 29114 90.00 TON 2,620,260.00 25 ASPHALT RUBBER HOT MIX (TE 2000 150.00 TON 300,000.00 26 COLD MILL AC PAVEMENT 2198692 0.25 SF 549,673.00 27 CRUSHED MISCELLANEOUS BA 1569 60.00 CY 94,140.00 28 DOUBLE ADJUST MANHOLE 97 800.00 EA 77,600.00 29 TREE WELL COVER 86 125.00 EA 10,750.00 30 FURNISH AND PLANT 15 GALLO 44 400.00 EA 17,600.00 31 TRAFFIC CONTROL 1 150,000.00 LS 150,000.00 32 DETAIL 8 (THERMOPLASTIC) 855 LF 427.50 33 DETAIL 9 (THERMOPLASTIC) 79540 0.60 LF 47,724.00 300.00 4,200.00 5,000.00 19,000.00 19,000.00 20,000.00 20,000.00 150,000.00 150,000.00 1,000.00 8,000.00 700.00 40,600.00 165.00 134,970.00 100.00 241,400.00 200.00 24,600.00 50.00 4,000.00 125.00 5,375.00 50.00 74,000.00 7.00 516,019.00 44.50 103,462.50 15.00 10,365.00 15.00 4,320.00 322.00 132,986.00 358.00 44,034.00 180.00 29,160.00 267.00 24,030.00 154.00 11,242.00 107.00 67,624.00 89.50 2,605,703.00 100.00 200,000.00 0.25 549,673.00 90.00 141,210.00 500.00 48,500.00 264.00 22,704.00 420.00 18,480.00 180,000.00 180,000.00 427.50 39,770.00 680.00 22,800.00 32,600.00 136,037.69 74 708.20 149.40 93.20 145.00 26.60 41.80 32.48 5.18 45.82 10.14 10.44 281.60 308.80 130.00 167.40 127.80 94.00 89.20 96.70 0.26 10 631.80 260.00 279.20 142,500.00 0.44
PROJECT NAME CENTRAL AVENUE, ET AL. Engineer's Estimate (5) Griffith Company 34 DETAIL 21 (THERMOPLASTIC) 205 LF 205.00 35 DETAIL 22 (THERMOPLASTIC) 8025 LF 8,025.00 36 DETAIL 24 (THERMOPLASTIC) 310 LF 310.00 37 DETAIL 25 (THERMOPLASTIC) 265 LF 265.00 38 DETAIL 26 (THERMOPLASTIC) 2705 LF 1,352.50 39 DETAIL 28 (THERMOPLASTIC) 30 1.50 LF 45.00 40 DETAIL 29 (THERMOPLASTIC) 1995 2.00 LF 3,990.00 41 DETAIL 31 (THERMOPLASTIC) 165 1.50 LF 247.50 42 DETAIL 32 (THERMOPLASTIC) 14148 1.50 LF 21,222.00 43 DETAIL 38 (THERMOPLASTIC) 5930 LF 5,930.00 44 DETAIL 39 (THERMOPLASTIC) 1625 0.70 LF 1,137.50 45 DETAIL 40 (THERMOPLASTIC) 33 LF 33.00 46 DETAIL 38A (THERMOPLASTIC) 15 LF 15.00 47 DETAIL 39A (THERMOPLASTIC) 600 0.70 LF 420.00 48 DETAIL 27B (THERMOPLASTIC) 1685 0.80 LF 1,348.00 49 PAVEMENT MARKINGS (THERM 2658 3.00 SF 7,974.00 50 12" STRIPING (THERMOPLASTIC 7155 3.00 LF 21,465.00 51 CURB MARKINGS (TWO-COAT P 2270 2.00 LF 4,540.00 52 REMOVE PAVEMENT MARKING 166 SF 166.00 53 REMOVE STRIPING AND MARKI 5000 3.00 SF 15,000.00 54 REMOVE 12" STRIPING (PAINT) 2375 SF 2,375.00 55 NO. 5 PULL BOX 7 200.00 EA 1,400.00 56 NO. 6 PULL BOX 1 250.00 EA 250.00 57 INDUCTIVE LOOP DETECTOR A 7040 5.50 LF 38,720.00 58 2-CAMERA VIDEO DETECTION S 2 7,500.00 EA 15,000.00 59 FLASHING ARROW SIGN 2 5,000.00 EA 10,000.00 205.00 8,025.00 155.00 132.50 1,352.50 30.00 1,9 165.00 14,148.00 2.00 11,860.00 1,625.00 33.00 2.00 30.00 300.00 842.50 5.00 13,290.00 2.00 14,310.00 3.00 6,810.00 4.00 664.00 4.00 20,000.00 4.00 9,500.00 1,000.00 7,000.00 1,500.00 1,500.00 7.00 49,280.00 18,000.00 36,000.00 4,750.00 9,500.00 0.99 0.95 0.91 1.10 1.37 1.01 1.41 3.37 1.75 1.81 2.42 763.40 915.00 7.05 18,700.00 6,370.00
PROJECT NAME CENTRAL AVENUE, ET AL. Engineer's Estimate (5) Griffith Company Total Amount 5,094,75 (3) Local Small Business Enterprise(LSBE) Preference Amount (4) LSBE Adjusted Amount 0.00 (5) Comments