Presented to Council November 7, :30 p.m. More images
|
|
- Jonas Howard
- 5 years ago
- Views:
Transcription
1 Presented to Council November 7, :30 p.m. More images 1
2 1. Capital Projects - 25 Year Forecast 2. Public Works 3. Emergency Services 4. Library 5. Community Centre s 6. Parks & Recreation 7. Administration Town Hall 8. Historical Committee, Cemeteries 9. Policing 10. Budgeted Expense 11. Trans to Reserves 12. Budgeted Revenue 13. Trans from Reserves 14. Levy Requirement Council Direction/Comments 2
3 AMP Phase I Road Deficit $180,107 AMP Phase II (56, =37283 moved to 2018) $19,000 #20 Roads Truck $220,000 Douro CC Roof $40,000 Public Works Facility $1,075,000 Public Works Tender Documents$100,737 Postage Meter $6,000 3
4 Bunker Gear (10 sets) $23,000 Medi #5 Stn #5 Lake $53,000 Tanker Stn #4 Warsaw (1994) (From 2016 Approved) $285,000 Funded through Reserves $2,001,844 4
5 Just a note that after Council meets with Greenview on November 22 nd additional funds may need to be added to the 25 year forecast for the Township s portion of the expense. This project is contingent on Council s approval and funding. 5
6 Sawmill Road Sect km 3 rd Line Dummer to 4 th Line Dummer Double Coat $85,875 Golf Course Road Sect of the 2.2 km McCrackens Landing Rd to Barnes Rd Double Coat $59,500 Douro Eighth Line Sect km County Road 4 to Nassau Double Coat $28,000 6
7 Division Road Sect of 5.3 km Indian River Line to Douro Third Line Patch, single coat and brushing $35,150 Clifford Road Sect 39 2 km Third Line South Dummer to South St. Brushing, Ditching, Gravel Prep $78,487 Lynch s Rock Road Sect km Douro Fifth Line to Douro Third Line Single Coat $49,000 Indacom Drive $24,368 7
8 Douro Third Line Sect km Lynch s Rock Rd to County Rd 4 Single Coat $22,750 Douro 9 th Line Road Sect km County Road 4 to Division Rd Gravel and Double Coat $64,753 South Bay Road Sect 74 1 km County Road 6 to North Limit Gravel and Double Coat $66,302 8
9 Eighth Line Road South Dummer Sect km Webster Road to North Limit - Gravel $70,888 Eighth Line Road South Dummer Sect km Webster Road to County Road 8 Gravel $39,171 Third Line Dummer Sect of 2.1 km Caves Road to County Road 6 Gravel $33,652 9
10 Douro Fifth Line Road Sect km Centre Road to North Limit Brushing $13,903 Douro Fourth Line Road Sect km County Road 4 to North Limit Brushing & Ditching $97,394 10
11 Ministry Of Natural Resources Directive 3 Year Project Approximately 637 feet Building Slope and Top Soiling Project$60, $26, $16, $16,
12 Twelth Line Road South Dummer Sect km Highway 7 to North Limit Sect km Highway 7 to 12 th Line Road South Dummer (road allowance) Sect km Forced Road to Private Lane $1,000,000 OCIF funding application - $835,440 Township Expense not funded Land acquisition - $9,000, legal - $10,000, 10% - $83,544, HST - $17,600, Labour 12
13 An application for OCIF funding was submitted for reconstruction of the 12 th Line of Dummer. We are eligible for $1,890,319 top up funding. If successful the funding is for 90% of the project cost. The Township s portion would be the remaining 10% plus ineligible costs such as land acquisition, legal fees, finance charges 13
14 The last roads needs study was completed in It s recommended to have the roads appraised every 5 years. It seems that with funding programs asset appraisals are a key part of the process. It is a good risk management practice. It is estimated that a roads needs study would be $15,
15 Annual Patrol software costs $4,000 Initial Patrol Setup $1,300 Tablet $1,200 Labour to monitor Hardware/Software $25,000 Risk management reporting Total GPS = $31,500 Roads Truck $220,000 Funded with Capital Reserves $220,000, Taxes 15
16 Over the next 7 years the Township will be applying for licensing to crush and extract gravel from the newly purchased gravel pit. Until a consultant is hired the costs are unknown at this time. Rough estimate: $250,000 Funded through reserves. 16
17 To summarize the 2017 Road Capital work: Surface Treated Roads: $514,185 Gravel Roads: $255, th Line of Dummer $1,000,000 Total Road Project Capital: $1,769,192 Funded with: Gas Tax $210,000, Reserves $139,368, OCIF Funding $50,000, OCIF Top Up $835,440, DC $25,000,Taxes 17
18 Fire Hose $5,000 Grass Fire Skid Unit $4,000 Donwood Parking Lot $19,000 Dry Hydrant Modification 3 locations $5,000 Bunker Gear $23,000 Medi Van Stn 5 $53,000 Tanker Stn #4 Warsaw $285,000 Total Capital $394,000 Funded with DC $9,000, AMP Phase II Reserves - $19,000, Capital Reserves $371,000, Fire Reserves 10,000, Taxes 18
19 Books (Including E-Books) $13,500 Defibrillator $1,800 Computer $1,000 End Panels adult stacks $1,000 Note: Budget includes student for 12 weeks Funded with DC $5,000, Taxes 19
20 Warsaw Parking Lot Retaining Wall (2016) $30,000 Warsaw Compressor Cooling System $20,000 Funded with Taxes Douro CC Roof Repairs $40,000 Funded with Capital Reserves 20
21 Douro North and South Park Entrance Rehabilitation $9,500 University Student to complete Recreation Master Plan $20,000 McCrackens Landing Parking $3,000 Clintonia Park Equipment $25,000 21
22 Canada s 150 th Celebration with County/Township $5,000 Township Event Day $7,000 Climate Control Adaptation Project $7,000 Funded with $7,000 funding, Taxes Postage Meter $6,000 Funded with Capital Reserves 22
23 English Line Cemetery corner markers $1,000 Lime Kiln $8,000 George Arundel Hill Plaque $4,800 A motion is required to move cemetery reserves to the historical committee reserve. Funded with Reserves 23
24 Good news There will be a small increase in policing costs from $4,000 A wage settlement has been settled: %, % 2016 Estimated Billing Cost per Property $ Estimated Billing Cost per Property $ Total 2017 Estimated Billing: $1,029,720 24
25 Investment in TCA $3,731,929 Operating $5,568,758 Transfer to Reserves $ 942,833 Total Expenses: $10,243,520 25
26 25 Year Capital Forecast $592,179 Rd Equip Reserve $ 49,808 (This is from the Equip Rental Rates less the expense of running the equipment) Gas Tax Reserve $216,746 Retirement Benefits Reserve $ 7,100 Policing Reserves $ 5,000 26
27 Severe Weather Reserve $ 25,000 Election Reserve $ 10,000 Solar Panels $ 25,000 Self Insurance $ 12,000 Total Transfer to Reserves: $942,833 27
28 Revenue $ 1,057,173 (Contracts, Permits & Fees, Rental, Sales, Other) Internal Equipment Rental $ 499,328 Federal Grants (Gas Tax) $ 216,746 Provincial Grants (OMPF) $ 600,000 Provincial Grants (OCIF) $ 885,440 Provincial Library, RIDE, Climate$ 29,808 Transfer From Reserves $2,442,385 Total Revenues: $5,676,988 28
29 25 year forecast $2,001,844 Development Charges - Roads $ 25,000 - Library $ 5,000 - Parks $ 2,000 - Fire $ 9,000 Fire Reserve $ 10,000 Gas Tax Reserve - Roads $210,000 29
30 Self Insurance $ 12,000 Parkland $ 5,000 Retirement Benefits $ 7,000 Historical Reserve $ 13,000 Police Committee $ 521 Douro CC $ 2,652 Road Construction Reserve $139,368 Total $2,442,385 30
31 2016 Budgeted Requirement from Tax Levy: $4,329, Estimated Requirement from Tax Levy: $4,566,531 Increase for 2017: $ 237,046 This is a required levy percent increase of 5.5% 31
32 On each $100,000 of assessment this would equal a $17.01 increase from
33 33
City of Roseville Budget Detail by Function: Tax-Supported Program
City Council Personal Services 40,044 40,044 42,885 42,885-0.0% Other Services & Charges 137,979 127,257 153,230 162,490 9,260 6.0% City Council Program Total $ 178,023 $ 167,301 $ 196,115 $ 205,375 $
More informationActual Amount Actual Amount 2017
001-00-09-311.1001 Ad Valorem Taxes / Sarasota County 7,470,738 7,721,639 7,988,905 8,267,685 8,267,685 8,541,098 273,413 3.3 001-00-09-311.1002 Ad Valorem Taxes / Manatee County 2,892,297 3,025,947 3,192,108
More informationCustom Budget Comp through FY18 Expenses
010:GENERAL 3000:SELECTBOARD 010-3000-10.00 Selectboard Salary 3,500 3,500 3,600 3,600-010-3000-10.01 Secretarial Services 2,100 2,416 2,220 2,400 180 010-3000-30.00 Advertising 1,200 2,045 1,200 1,500
More informationHeather Ridge Metropolitan District Proposed Budget General Fund For the Year ended December 31, 2013
Budget General Fund Beginning fund balance $ 33,094 $ 17,044 $ 23,372 $ 23,372 $ 67,686 Property taxes 141,585 184,093 182,339 184,000 143,602 Specific ownership taxes 8,146 11,046 8,078 12,000 8,616 Miscellaneous
More informationINCORPORATED VILLAGE OF ROCKVILLE CENTRE ADOPTED BUDGET
INCORPORATED VILLAGE OF ROCKVILLE CENTRE Page 1 ADOPTED BUDGET Fiscal Year June 1, 2018 thru May 31, 2019 Prepared In Compliance With Village Law, Tentative Budget filed March 5, 2018 Francis X. Murray,
More informationTown of East Greenwich Adopted Fiscal Year 2019 Budget
Prior Year Tax Revenue 932,215 1,155,251 1,046,204 700,000 750,000 50,000 7.1% Current Year Tax Revenue 51,904,473 54,252,812 55,904,709 55,212,447 55,164,382 (48,065) -0.1% 03010 03010 TAX REVENUE 52,836,688
More informationProvisional Budget Report
CORP. TOWN OF BLIND RIVER GL5220 Page : 1 1 GENERAL OPERATING FUND REVENUES 1-3-1000-1000 MUNICIPAL TAX LEVY -5,915,058 1-3-1000-1320 POWER DAMS -95,334 1-3-1000-1360 N.P.H. ADMINISTRATION -18,000 1-3-1000-1400
More informationRevenue Source. Total $5,724,658. Expenditures
ADOPTED BUDGET PLAN FOR THE MOHAVE VALLEY FIRE DISTRICT Revenue Source Expenditures POSTED JULY 18, 2017 FISCAL YEAR 2015-2016 Levy Rate - $3.05 Reserved Revenue $900,000 Beginning Unreserved Balance $315,346
More informationCOUNTY ROAD FUND ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132, ESTIMATED ENDING RESERVED FUND BALANCE 0
COUNTY ROAD FUND 11-2- 58 58 ESTIMATED ENDING UNRESERVED FUND BALANCE 2,132,164 58 5 5 ESTIMATED ENDING RESERVED FUND BALANCE 541 ROADWAY 1,617,697 541 3 Roadway Preservation 1,617,697 542 ROAD AND STREET
More information10/24/17 CITY OF BOTTINEAU Page: 1 of 49 10:37:40 Expenditure Budget Report -- MultiYear Actuals Report ID: B240 For the Year: 2018
10/24/17 CITY OF BOTTINEAU Page: 1 of 49 1000 GENERAL FUND 411000 GOVERNING BOARD 110 SALARIES-PERMANENT EMP 23,000 24,000 24,000 20,000 24,000 83 24,000 24,000 100 Account: 23,000 24,000 24,000 20,000
More informationThe meeting was called to order at 7:12 pm by Patrick Kinney, Acting Chairman.
TOWN OF GUILFORD PUBLIC WORKS COMMISSION SPECIAL MEETING THURSDAY December 17, 2015 7:00 PM-GUILFORD TOWN HALL Members Present: Members Excused: Members Absent: Town Officials: Patrick Kinney, Joe Travaglino,
More informationWest Pikeland Township 2019 Budget
Carry Forward Fund Balances Infrastructure 1,445,000 1,445,000 1,445,000 Operating 2,210,000 2,210,000 2,210,000 Total 2,210,000 1,445,000 3,655,000 3,655,000 Liquid Fuels 220,000 220,000 Open Space 4,025,000
More informationFixed Asset Allocations by Budget Unit for FY
1100 112 Treasurer-Tax Collector Upgrading current business license program for greater Business License Software & Services 8965 Computer Software 1 10,900 10,900 10,900 efficiency for citizens and staff
More informationCITY OF WEST PEORIA SUMMARY OF REVENUES,. FY2013 FY2014 FY2015 FY2015 FY2016 FY2017 ACTUAL BUDGET BUDGET ACTUAL BUDGET BUDGET NOTES
CITY OF WEST PEORIA SUMMARY OF REVENUES,. NOTES 4/7/2016 BEGINNING BALANCE 2,790,482 3,327,634 3,332,919 3,728,412 3,662,719 2,405,580 REVENUE 01-00-125 01-00-311 PROPERTY TAX 131,318 139,100 144,350 139,894
More information2019 FUNDING SOURCE Gas 2020 FUNDING SOURCE
TO CAPITAL REQUESTS SUMMARY Recomm ended /Grants/ Debt nded /Grants/ Debt GENERAL GOVERNMENT Server hardware replacement Server software replacement General Government Totals FIRE & EMERGENCY Erin Exhaust
More information2019 CAPITAL BUDGET HIGH LEVEL RECAP
HIGH LEVEL RECAP 209 PROPOSED Jan 5th 209 March th Report TAX BASED 208 209 PROPOSED DRAFT 209 DRAFT FINAL REMOVE PROJECTS CONTINGENT ON SPECIAL FUNDING 208 PROPOSED excluding projects contingent on funding
More informationCITY OF WEATHERFORD 2011 BUDGET
CITY OF WEATHERFORD 2011 BUDGET REVENUES GENERAL FUND 01-00-00-8110 SALES TAX - NON DEDICATED 3 PENNIES 4,964,472 4,852,315 5,100,000 4,950,000 5,194,000 01-00-00-8111 USE TAX 227,627 445,751 330,000 390,000
More informationThe purpose of this report is to respond to the Notice of Motion CS-16-51, Generators for Fire Halls and Recreation Facilities, including:
Public Report To: From: Report Number: Community Services Committee Ron Diskey, Commissioner, Community Services Department CS-17-18 Date of Report: March 24, 2017 Date of Meeting: March 30, 2017 Subject:
More informationCITY OF BELLEVILLE 2017 Capital Budget
CITY OF BELLEVILLE 2017 Capital Budget Proposed Financing COMBINED SERVICES 1.001 Bridge St W Coleman to Highland Design EDS 73 300.0 150.0 150.0 1.002 University Ave McFarland Dr to Tice Cres EDS 65 1,900.0
More informationWashington Township, Montgomery County, Ohio 2018 Budget December 4, 2017
Washington Township, Montgomery County, Ohio 2018 Budget December 4, Board of Trustees Scott Paulson, President Dale Berry, Vice President Joyce Young, Trustee Fiscal Officer Thomas Zobrist Law Director
More information2018 Proposed Budget. Table of Contents. Appropriation Act. 1. Budget by Fund. 2. Michigan Transportation Funds.. 3. Work Performed for Others...
2018 Proposed Budget Table of Contents Appropriation Act. 1 Budget by Fund. 2 Michigan Transportation Funds.. 3 Work Performed for Others.... 4 Construction and Preservation... 5 Primary Construction......
More informationKEY LARGO FIRE RESCUE AND EMS DISTRICT FY BUDGET DETAILS - FIRE DEPARTMENT
120 Department: Regular Salaries & Wages: Administrative Stipend ($500 per month each Full Time FF) 18,000 18,000 9,000 18,000 - Full-time firefighter II / EMT Station Officer / Driver Engineer (7 full-time)
More informationStormwater Utility Agency Mission Agency Overview
Stormwater Utility Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the public, while maintaining an equitable rate structure. Agency Overview The Agency
More informationActual Budgeted
2013.14 e' 2015.16 _ percent DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 103,651 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 48,849 49,150 0 49,338 188 0.38% 101
More informationFleet Department. 1 P a g e
Fleet Department 1 P a g e Average Ltr/Km Service Area: Fleet Management Equipment/vehicle acquisition and disposal Licensing, maintenance and repair of fleet Ensures compliance with Federal & Provincial
More informationCAPITAL IMPROVEMENT PROGRAM COMMITTEE RECOMMENDATION
CAPITAL IMPROVEMENT PROGRAM COMMITTEE 2013-2014 RECOMMENDATION March 7, 2013 CIP Committee Members 2 Mal Leichter (Chairman) Anne Fitzpatrick (Vice-Chairman) Lorraine Davey Amy Lynch-Gracias Loreta McDonnell
More informationAn Asset Management Plan for Transit And Access Transit Fleet
Header Title ATTACHMENT 1 Building Better Transit: An Asset Management Plan for Transit And Access Transit Fleet 2 June 2016 Transit & Access Transit Fleet INTRODUCTION The Saskatoon Transit fleet is currently
More informationBrownfields to Brightfields
Lori Ribeiro, Brockton Brightfields Consultant LRibeiro@bluewavestrategies.com (781) 648-2605 Brownfields to Brightfields Revitalizing Brockton by Converting a Former Manufactured Gas Plant to a Solar
More information2017/2018 TOWN OPERATIONS BUDGET
2017/2018 TOWN OPERATIONS 10 APPOINTED & ELECTED 1101011 & 1101012 SELECTMEN 51135 SALARY 1ST SELECTMAN 71,447 72,876 74,698 76,565 78,479 0 (78,479) -100.00% 51140 SALARY 2ND SELECTMAN 3,994 3,724 4,135
More informationMayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator
City of Summit Administration Memo To: Mayor Glatt & Members of Common Council From: Christopher Cotter, City Administrator CC: Department Heads & File Date: July 29, 2010 Re: 2010 Capital Improvement
More informationTRANSPORTATION ENGINEERING SERVICES: Street Project Management
TRANSPORTATION ENGINEERING SERVICES: Street Project Management Mission Statement Street Project Management is a department within the Division of Public Works, Transportation Engineering section. The mission
More informationDirector of Finance & Administrative Services
TO: FROM: The Chairman and Members of the Committee of the Whole Brian Horton Director of Finance & Administrative Services MEETING DATE: November 13, 2001 SUBJECT: Report FAFS01-032 Extension of Contract
More informationMilwaukee County Transit System
Milwaukee County Transit System 2018 Proposed Transit Budget for Paratransit and Fixed Route Transit Operations and Capital Projects August 2017 Total Transit Budget State $ Federal $ Transit Rev. $ Vehicle
More informationProposal for a Traffic Management Policy. National Committee for Economic Development (NCED) 18 th August 2004
Proposal for a Traffic Management Policy National Committee for Economic Development (NCED) 18 th August 2004 Transport & Economy GDP Rs 1,400 billion Contribution of Transport Rs 170 billion (12%) Employment
More informationInformation Meeting Transfer Station Options. September 30, 2014
Information Meeting Transfer Station Options September 30, 2014 Outline of Presentation Why we are looking at changes Background on current Transfer Station Options that were considered need, function
More informationActual Budgeted
DETAIL BREAKDOWN OF BUDGET 100 BOARD OF SELECTMEN 105,007 109,560 108,753 0 105,191-3,562-3.28% 100 First Selectman 49,788 48,849 49,150 0 49,338 188 0.38% 101 Selectman 3,244 3,244 3,266 0 3,277 11 0.34%
More information2017 FY Budget Balancing Worksheet
Page 1 of 6 Seq Dept (Avg) s Beginning Balance 28,975,628 Seq Dept Initial Baseline s 30,520,186 (61,385) (61,385) (4,042,327) 560 Interfund Sheriff 1 34280520 (9,540) 200 Interdept/Fund Mtce-Correction
More informationRapid Transit and Land-Use Integration a Reality
City of Charlotte Rapid Transit and Land-Use Integration a Reality Transportation Oversight Committee Carolyn Flowers CEO Charlotte Area Transit System April 29, 2010 Charlotte Region Statistics Mecklenburg
More informationTABLE OF CONTENTS EXECUTIVE SUMMARY...1 INTRODUCTION...3 PROJECTED FUTURE GROWTH...3 ROADWAY IMPROVEMENT PROJECTS...4 POTENTIAL FUNDING SOURCES...
Transportation Impact Fee Study September 2014 TABLE OF CONTENTS EXECUTIVE SUMMARY...1 INTRODUCTION...3 PROJECTED FUTURE GROWTH...3 ROADWAY IMPROVEMENT PROJECTS......4 POTENTIAL FUNDING SOURCES...7 PROPOSED
More informationFINES VEHICLE CODE VIOLATIONS -40, VIOLATION OF ORDINANCES -15,000-55,000
REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES - CURRENT -3,082,907 130100 401210 RE TAXES - T.I.F. REVENUE -71,000 130100 401310 RE TAXES - DELINQUENT -30,000 130100 401610 RE TAXES -
More informationECONOMIC AND FINANCIAL ANALYSIS
Second Jharkhand State Road Project (RRP IND 49125) ECONOMIC AND FINANCIAL ANALYSIS A. Introduction 1. The project involves capacity augmentation and rehabilitation of four state highway sections in the
More informationWest Broadway Reconstruction/LRT Design. March 19, 2015
West Broadway Reconstruction/LRT Design March 19, 2015 1 Meeting Agenda 6:05 6:30 PM Brief presentation What we heard Project overview 6:30 8:00 PM Visit Six Topic Areas Road and LRT design elements Pedestrian
More informationThe meeting was called to order at 9:00 a.m. by Reeve Ronald Jesse.
A Regular Meeting of the Council of the Rural Municipality of Medstead No. 497 was held on Friday, December 8 th, 2017 at 9:00 a.m. at the municipal office in Medstead, SK. The meeting was called to order
More informationBUDGET WORKSHEET Page: 1 6/14/2018 2:00 pm. Prior Current Year (6) (7) (8)
Page: 1 Revenues Dept: 000 402.000 CURRENT REAL PROPERTY TAXES 1,430,751 1,501,000 1,501,000 1,476,261 0 1,587,000 1,587,000 1,587,000 410.000 CURRENT PERSONAL PROPERTY TAX 23,969 29,000 29,000 28,938
More information08/15/14 MILLER COUNTY Page: 1 of 20 10:07:47 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year:
08/15/14 MILLER COUNTY Page: 1 of 20 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,031,007 1,919,549 1,891,368 1,954,577 2,000,000 98% 2,425,076 2,425,076 121% 311120 Timber 36,665 21,306
More informationINTEREST EARNED INTEREST EARNED 140,000 TOTAL INTEREST EARNED 140,000
REVENUE & TRANSFERS IN REAL ESTATE TAXES 130100 401110 RE TAXES CURRENT 3,120,000 130100 401210 RE TAXES T.I.F. REVENUE 71,000 130100 401310 RE TAXES DELINQUENT 30,000 130100 401610 RE TAXES INTERIM 20,000
More informationC Tenant Improvements 2,901, C Fire Standpipe Repairs and Fire Sprinkler System Upgrade for
GENERAL FUND (01) C017060.589000 EXPO Maintenance Yard Buffer Park 440,000 - - - C019098.589000 Downtown Santa Monica Temporary Use TOD Site 836,400 - - - M014078.589000 Swim Facilities Planned Maintenance
More informationTOTAL CAPITAL EQUIPMENT REPLACEMENT PLAN 1,907, B1801 WSA TAX & SPECIAL BENEFITING LEVY 1,403, B1802 2,484,000.
Amount Grants s Grant / TOTAL NET OPERATING BEFORE COMMITTED (8,043,226.17) (8,043,226.17) CAPITAL EQUIPMENT PLAN CONTRIBUTION 1,907,621.83 (This is the annual funding contribution - new upfront purchases
More informationCITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund
1 GENERAL FUND 310 Working Capital Carryover 630,617 493,903 343,048 10010 Beginning fund balance 395,683 395,683 395,683 630,617 493,903 343,048 Working Capital Carryover Totals: 395,683 395,683 395,683
More informationTimber 22,500 36,665 21,306 15,072 25,000 60% 20,000 20,000 80%
08/08/13 MILLER COUNTY Page: 1 of 22 100 General Fund 310000 "TAXES" 311100 Real Property Taxes - 2,451,065 2,031,007 1,919,549 1,891,368 2,284,330 83% 2,000,000 2,000,000 87% 311120 Timber 22,500 36,665
More informationBOROUGH OF FOX CHAPEL 2018 BUDGET GENERAL FUND
REVENUE REAL ESTATE TAXES 01.301.100 Real Estate - Current 2,847,100 2,870,100 23,000 2,882,100 01.301.200 Real Estate - Prior 55,000 39,900 (15,100) 40,000 Total Real Estate Tax 2,902,100 2,910,000 7,900
More informationCapital Improvement Program
7 INTRODUCTION The (CIP) involves the compilation of a schedule of recommended development projects, and their probable costs, that are based on the fi ndings of the demand forecasts and facility requirements
More informationCharlotte-Mecklenburg Region Rapid Transit and Land-Use Integration
Charlotte-Mecklenburg Region Rapid Transit and Land-Use Integration Legislative Committee on Urban Growth and Infrastructure Carolyn Flowers CEO Charlotte Area Transit System March 23, 2010 Charlotte Region
More informationSAN FERNANDO CITY COUNCIL SPECIAL MEETING NOTICE & AGENDA FEBRUARY 3, :30 PM COMMUNITY MEETING ROOM 117 MACNEIL STREET SAN FERNANDO, CA 91340
02/03/2014 Special CC Meeting Page 1 of 13 Mayor Antonio Lopez Mayor Pro Tem Sylvia Ballin Councilmember Jesse H. Avila Councilmember Joel Fajardo Councilmember Robert C. Gonzales Interim City Manager
More informationTRANSIT DRIVES PENNSYLVANIA MOBILITY FACT SHEET
TRANSIT DRIVES PENNSYLVANIA MOBILITY FACT SHEET Public Transit moves Pennsylvanians, lots of them, every day of the year Over 416 million passengers traveled on Pennsylvania transit systems in 2000/01.
More informationROCHESTER, MINNESOTA
ROCHESTER, MINNESOTA Rochester Public Works TRANSIT AND PARKING DIVISION Transit and Parking Manager Tony Knauer tknauer@rochestermn.gov SERVICE ATTITUDE CONSISTENCY - TEAMWORK ROCHESTER TRANSIT & PARKING
More informationRight-of-Way Obstruction Permit Fee Structure Minneapolis Department of Public Works May 10, 2001
Right-of-Way Obstruction Permit Fee Structure Minneapolis Department of Public Works May 10, 2001 Revised April 5, 2005 Revised January 27, 2006 Prepared by: Steve Collin, Engineer 2.5 Revised by Douglas
More informationECONOMIC AND FINANCIAL ANALYSIS: PROJECT 1
Integrated Road Investment Program (RRP SRI 47273) A. Introduction ECONOMIC AND FINANCIAL ANALYSIS: PROJECT 1 1. Sri Lanka s road network is dense and well laid out, providing basic access to the country
More informationTask Force Meeting January 15, 2009
Task Force Meeting January 15, 2009 Study Update August 14 th Task Force Meeting Update on Traffic Projections and Financial Feasibility Study presented by Kane County and WSA staff The presentation summarized
More informationUpdate on Community or Heritage Rail Project (Project Manager Services) The Engineering Department recommends that Council:
Corporate NO: R279 Report COUNCIL DATE: DECEMBER 18, 2006 REGULAR COUNCIL TO: Mayor & Council DATE: December 15, 2006 FROM: General Manager, Engineering FILE: 8710-20 (Heritage) SUBJECT: Update on Community
More informationBUDGETED REVENUES TAXES
TAXES PROPERTY TAX 010 4 0950 4 10000 1,102,736 1,100,002 1,128,816 1,101,400 560,300 DEBT SERVICE TAXES 200 4 7710 4 10001 762,885 823,815 839,926 581,136 416,102 TRUST & AGENCY TAXES 112 4 0950 4 10002
More informationTransit Implementation Strategy. Presentation for the Atlanta City Council
Transit Implementation Strategy Presentation for the Atlanta City Council March 7, 2011 This Legislation authorizes the IGA and New Vehicle Purchase There are two parts to this legislation: 1. IGA between
More informationTransportation Committee Revised Project Scope and Cost Estimate. November 23, 2015
Transportation Committee Revised Project Scope and Cost Estimate November 23, 2015 1 Today s Topics Revised Project Scope Revised Cost Estimate Municipal Approval Action 2 3 Revised Project Scope Project
More informationCity of Grand Island Tuesday, February 24, 2015 Council Session
City of Grand Island Tuesday, February 24, 2015 Council Session Item I-4 #2015-59 - Approving Lease of Gas Power Motorized Golf Cars and Trade-In for Jackrabbit Run Golf Course Staff Contact: Todd McCoy
More informationWRIGHTSTOWN TOWNSHIP 2016 DRAFT BUDGET
DRAFT Page 1 300.000.00 REVENUE 301.000.00 Real Estate Taxes 301.100.01 REAL ESTATE TAXES CURRENT (3.05) 192,465 190,213 197,464 199,461 204,637 204,970 202,791 205,276 206,545 206,545 206,545 206,545
More informationAccount Number Description Total
Revenues 432 3225 0000 000 Title II 28,000 421 3230 0000 000 IDEA 10,500 410 3261 0000 000 NSLP 40,897 410 3265 0000 000 USDA Commodities 4,138 100 3300 0000 000 FEFP - Brevard Cty Sch Dist 6,164,428 100
More informationDocument 4 - Budget Adjustments Processed Under Delegated Authority
Supported Budget Adjustments Processed Under Delegated Departmental Requests: 900874 Bus Additions 4,384,000 - - (4,384,000) 901223 Smart Growth Transit-Transit Control Ctr 100,000 - - (100,000) 903401
More informationCITY OF COQUILLE Budget Analysis & Proposal Report Overview General Fund
1 GENERAL FUND 310 Working Capital Carryover 875,972 697,872 589,245 10010 Beginning fund balace 455,356 455,356 455,356 455,356 875,972 697,872 589,245 Working Capital Carryover Totals: 455,356 455,356
More informationBusiness Advisory Committee. November 3, 2015
Business Advisory Committee November 3, 2015 1 Today s Topics DEIS Cost Estimate 2 Assumptions Revised Cost Estimate Revised Project Scope Cost Estimate Overview Position Statement Discussion Municipal
More informationWorking for Broward. Working for Coral Springs. September, 2016
Working for Broward. Working for Coral Springs. September, 2016 Outline What is the Surtax? Why a Surtax? Why Now? Infrastructure Projects Transportation Projects Oversight Committee Ballot Questions What
More information2019 Bond Program. Bond Advisory Committee Rankings. November 12, 2018
2019 Bond Program Bond Advisory Committee Rankings November 12, 2018 2019 Bond Steps to Date Nov 17 Dec 17 BAC members selected by City Council Jan 18 Mar 18 BAC met and developed recommend projects list
More informationAdopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount
Agency: Eng/Sewer/Stormwater/Landfill Function: Dept of Public Works and Transportation 2015 2016 Adopted Requested Executive Position Title CG-RG FTEs Amount FTEs Amount FTEs Amount Electrician Foreperson
More informationContract Awards for Tender Calls and for the Construction of Works Associated with the City's Basement Flooding Protection Program
STAFF REPORT ACTION REQUIRED Contract Awards for Tender Calls 319-2013 and 70-2014 for the Construction of Works Associated with the City's Basement Flooding Protection Program Date: April 30, 2014 To:
More informationAUTO DEALERSHIP FOR SALE RETAIL/COMMERCIAL PROPERTY DOVER-FOXCROFT, MAINE
FOR SALE RETAIL/COMMERCIAL PROPERTY AUTO DEALERSHIP DOVER-FOXCROFT, MAINE Prouty Ford located in Dover-Foxcroft, Maine is a second generation family owned business with a 45 year history of serving parts
More informationBusiness Information Session August 8, Harmonized Sales Tax (HST)
Business Information Session August 8, 2012 Harmonized Sales Tax (HST) Budget 2012 Fiscal Context Fiscal situation of PEI deteriorated during 2011/12 Deficit rising on lower revenues and higher expenditures
More information2) The department attempts to develop new engineering techniques for moving persons and goods safely and efficiently.
Mission Statement The mission of the Traffic Engineering Department is responsibility for all aspects of roadway traffic engineering and operations/maintenance including implementation of programs related
More informationPresent: Mayor Gary Herbert, Helen Gardner, Darrell Poling, Herb Hunter, Jamie Cain and Bill Wenning.
COMMON COUNCIL MEETING DECEMBER 1, 2008 TIME: 7:00 P.M. Present: Mayor Gary Herbert, Helen Gardner, Darrell Poling, Herb Hunter, Jamie Cain and Bill Wenning. Pledge of Allegiance was recited. Roll call
More informationUC Santa Cruz TAPS 3-Year Fee & Fare Proposal, through
UC Santa Cruz TAPS 3-Year Fee & Fare Proposal, 2016-17 through 2018-19 Introduction Transportation and Parking Services (TAPS) proposes a three-year series of annual increases to most Parking fees and
More informationTOWN OF NORTH BERWICK CAPITAL IMPROVEMENT PROGRAM
TOWN OF NORTH BERWICK CAPITAL IMPROVEMENT PROGRAM What is the Capital Improvement Program? The Capital Improvement Program (CIP) is a long range plan used in the development of annual operating budgets,
More information79th OREGON LEGISLATIVE ASSEMBLY Regular Session. House Bill 3157
th OREGON LEGISLATIVE ASSEMBLY--0 Regular Session House Bill Sponsored by Representatives DOHERTY, MCLAIN (at the request of Radio Cab Company) SUMMARY The following summary is not prepared by the sponsors
More information08/31/17 CITY OF MILES CITY Page: 1 of 40 16:31:10 Revenue Budget Report -- MultiYear Actuals Report ID: B250 For the Year:
08/31/17 CITY OF MILES CITY Page: 1 of 40 1000 GENERAL 310000 TAXES 311010 Real Property Taxes 1,400,103 1,430,867 1,466,845 1,631,920 1,644,939 99% 1,734,939-35,941 1,698,998 103% 311020 Personal Property
More informationWOLVERINE TO BHP JANSEN NEW TRANSMISSION LINE PROJECT FALL 2017
WOLVERINE TO BHP JANSEN NEW TRANSMISSION LINE PROJECT FALL 2017 TODAY WE LL TALK ABOUT Our challenges and how we re meeting them Why we re building this project Our planning process and considerations
More informationTHE CORPORATION OF THE CITY OF KAWARTHA LAKES OFFICE CONSOLIDATION OF BY-LAW
THE CORPORATION OF THE CITY OF KAWARTHA LAKES Consolidated on April 25, 2014 Passed by Council on April 10, 2007 Amendments: OFFICE CONSOLIDATION OF BY-LAW 2007-107 1) By-law 2008-089 May 27, 2008 Section
More informationSigns not requiring a permit. (05/10/16)
153.080 Signs not requiring a permit. (05/10/16) The following signs shall not be required to have a permit issued from the administrator for their placement. Any such signs (except government signs) shall
More informationDate of Issue: For: County Engineer. County Road No.: Maintenance Area: Section Forman Payment Required: (Options: Cash Cheque Credit Card)
County of Wellington Engineering Services Department Roads Division 74 Woolwich Street Guelph, Ontario N1H 3T9 Phone: (519) 837-2601 Fax: (519) 837-8138 Email: roadsinfo@wellington.ca ENTRANCE PERMIT OWNER/APPLICANT
More informationTRANSIT FEASIBILITY STUDY Town of Bradford West Gwillimbury
TRANSIT FEASIBILITY STUDY Town of Bradford West Gwillimbury Open House Presentation January 19, 2012 Study Objectives Quantify the need for transit service in BWG Determine transit service priorities based
More informationAGENDA Municipality of South Dundas Ninety Eighth Meeting of the Sixth Council 34 Ottawa Street Morrisburg ON Friday, January 12, :30 AM
AGENDA Municipality of South Dundas Ninety Eighth Meeting of the Sixth Council 34 Ottawa Street Morrisburg ON Friday, January 12, 2018 9:30 AM Page 1. CALL TO ORDER 2. DECLARATION OF PECUNIARY INTEREST
More informationORDINANCE AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE BUDGET AND APPROPRIATING RESOURCES FOR THE FISCAL
ORDINANCE 2016-25 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LOCKHART, TEXAS ADOPTING THE AND APPROPRIATING RESOURCES FOR THE FISCAL YEAR 2016-2017, BEGINNING OCTOBER 1, 2016 FOR THE CITY OF LOCKHART,
More informationTown of Yarmouth Capital Improvement Plan FY FY2025
Town of Yarmouth Capital Improvement Plan FY2016 - FY2025 CONTENTS PAGE Narrative Overview 1 Recommendations for 2015 Annual Town Meeting 3 Facility Plan: Big Ticket Items FY2016 - FY2025 7 Capital Improvement
More informationPurpose of Capital Improvement Program
1 Purpose of Capital Improvement Program o To identify capital projects and funding sources. o To strategically plan and prioritize projects within a budget to maximize the efficient use of funds. o Preserve
More information2018 Capital Budget. Mission: Provide a superior quality of life. Town of Pelham
Capital Mission: Provide a superior quality of life Town of Pelham Final Information Technology Schedule 12 Proposed Development Charges IT Reserve Description Total Financing IT 01-18 IT 02-18 IT 03-18
More informationVEHICLE PREVENTIVE MAINTENANCE PROGRAM PURPOSE AND COMPONENTS OF A VEHICLE MAINTENANCE PROGRAM
VEHICLE PREVENTIVE MAINTENANCE PROGRAM Regardless of how your vehicle fleet is funded, it is important for all agencies providing public transportation to have a strong vehicle maintenance program since
More informationSTATE OF MICHIGAN COUNTY. ORV ORDINANCE No. 24 AMENDMENT 2/10/16
STATE OF MICHIGAN COUNTY ORV ORDINANCE No. 24 AMENDMENT 2/10/16 An ordinance authorizing and regulating the operation of Off Road Vehicles (ORVs) on roads in Lake County, providing penalties for the violation
More informationCity of Grand Forks Staff Report
City of Grand Forks Staff Report Committee of the Whole December 1, 016 City Council December 19, 016 Agenda Item: Bids for City Project No. 7551 Lift Station No. 17 & 17A Rehabilitation Submitted by:
More informationWCFD11 Proposed 2019 Budget
WCFD11 Budget Fire EMS Total Revenue $ 358,515 $ 98,926 $ 457,441 Apparatus Fund $ (95,000) $ (17,000) $ (112,000) Operating $ (242,793) $ (127,426) $ (370,219) Capital $ (128,200) $ (4,000) $ (132,200)
More informationPUBLIC TRANSPORTATION
PUBLIC TRANSPORTATION An Overview of the Industry, Key Federal Programs, and Legislative Processes American Public Transportation Association 1 The Public Transportation Industry: What is "public transportation"?
More information1. Highway Traffic Act Weight & Dimension Limitations
GUIDELINES FOR OVERSIZE/OVERWEIGHT VEHICLES May 2012 1. Highway Traffic Act Weight & Dimension Limitations An oversize/overweight permit is required when the dimensions or weight of a vehicle(s) exceeds
More informationMOTION NO. M Purchase of Thirty-two Double Deck Buses for Increased Passenger Capacity, Bus Replacement and Service Expansion
MOTION NO. M2016-66 Purchase of Thirty-two Double Deck Buses for Increased Passenger Capacity, Bus Replacement and Service Expansion MEETING: DATE: TYPE OF ACTION: STAFF CONTACT: Operations Committee 07/07/16
More informationDenver Volunteer Fire Department. Insurance Services Office Rating: 5-9E. Number of Volunteers on Roster: 15
Denver Volunteer Fire Department Insurance Services Office Rating: 5-9E Number of Volunteers on Roster: 15 Number of Paid Staff (including Part-time): 42 Main Station Location: Sub-Station Location: Sub-Station
More informationRURAL ROAD MAINTENANCE POLICY
Government of Yukon RURAL ROAD MAINTENANCE POLICY (Updated April 01, 2003 to reflect Department name change from Infrastructure to Highways and Public Works. No change to Policy.) November 1991 TABLE OF
More information