Legislative Services Agency: Regular Program Cost Revenue Sources - FY 2013 Regular Program Level of DCPP () of DCPP> of A-H-S-T $ 6,058 $ 6,001 $ 5,251 $ 1,895 3356 $ 750 $ 57 AGWSR 6,111 6,001 5251 2130 3121 750 110 Adair-Casey 6,001 6,001 5251 1724 3527 750 0 Adel DeSoto Minburn 6,021 6,001 5251 1193 4058 750 20 Akron Westfield 6,052 6,001 5251 1409 3842 750 51 Albert City-Truesdale 6,082 6,001 5251 2889 2362 750 81 Albia 6,001 6,001 5251 956 4295 750 0 Alburnett 6,001 6,001 5251 1354 3897 750 0 Alden 6,001 6,001 5251 2018 3233 750 0 Algona 6,038 6,001 5251 1870 3381 750 37 Allamakee 6,083 6,001 5251 1519 3732 750 82 Alta 6,001 6,001 5251 1789 3462 750 0 Ames 6,091 6,001 5251 2416 2835 750 90 Anamosa 6,018 6,001 5251 1133 4118 750 17 Andrew 6,066 6,001 5251 1256 3995 750 65 Ankeny 6,001 6,001 5251 1270 3981 750 0 Aplington-Parkersburg 6,001 6,001 5251 1283 3968 750 0 Ar-We-Va 6,001 6,001 5251 3036 2215 750 0 Armstrong-Ringsted 6,045 6,001 5251 2450 2801 750 44 Atlantic 6,005 6,001 5251 1294 3957 750 4 Audubon 6,080 6,001 5251 1819 3432 750 79 Aurelia 6,068 6,001 5251 2604 2647 750 67 BCLUW 6,082 6,001 5251 1758 3493 750 81 Ballard 6,001 6,001 5251 754 4497 750 0 Battle Creek-Ida Grove 6,001 6,001 5251 1558 3693 750 0 Baxter 6,001 6,001 5251 955 4296 750 0 Bedford 6,001 6,001 5251 1373 3878 750 0 Belle Plaine 6,005 6,001 5251 1085 4166 750 4 Bellevue 6,058 6,001 5251 1615 3636 750 57 Belmond-Klemme 6,006 6,001 5251 1611 3640 750 5 Bennett 6,132 6,001 5251 2177 3074 750 131 Benton 6,066 6,001 5251 1571 3680 750 65 Bettendorf 6,075 6,001 5251 1491 3760 750 74 Bondurant-Farrar 6,001 6,001 5251 853 4398 750 0 Boone 6,001 6,001 5251 929 4322 750 0 Boyden-Hull 6,001 6,001 5251 1296 3955 750 0 Boyer Valley 6,009 6,001 5251 1566 3685 750 8 Brooklyn-Guernsey-Malcom 6,016 6,001 5251 1667 3584 750 15 Burlington 6,001 6,001 5251 861 4390 750 0 CAL 6,171 6,001 5251 1755 3496 750 170 CAM 6,051 6,001 5251 2279 2972 750 50 Calamus-Wheatland 6,060 6,001 5251 1536 3715 750 59 Camanche 6,001 6,001 5251 1423 3828 750 0 Cardinal 6,001 6,001 5251 1003 4248 750 0 Carlisle 6,001 6,001 5251 750 4501 750 0 Carroll 6,001 6,001 5251 1950 3301 750 0 Cedar Falls 6,008 6,001 5251 1534 3717 750 7 Cedar Rapids 6,001 6,001 5251 1308 3943 750 0 Center Point-Urbana 6,001 6,001 5251 855 4396 750 0 Centerville 6,060 6,001 5251 774 4477 750 59 Central 6,001 6,001 5251 1400 3851 750 0 Central City 6,062 6,001 5251 1059 4192 750 61 Central Clinton 6,001 6,001 5251 1255 3996 750 0 Central Decatur 6,001 6,001 5251 858 4393 750 0 Central Lee 6,001 6,001 5251 1232 4019 750 0 Central Lyon 6,001 6,001 5251 1440 3811 750 0 Central Springs 6,027 6,001 5251 1692 3559 750 26 Chariton 6,001 6,001 5251 910 4341 750 0 Charles City 6,061 6,001 5251 1292 3959 750 60 Charter Oak-Ute 6,018 6,001 5251 1898 3353 750 17 Cherokee 6,052 6,001 5251 1160 4091 750 51 Clarinda 6,001 6,001 5251 1289 3962 750 0 Clarion-Goldfield 6,015 6,001 5251 1817 3434 750 14 Clarke 6,001 6,001 5251 965 4286 750 0 Clarksville 6,001 6,001 5251 1075 4176 750 0 Clay Central-Everly 6,129 6,001 5251 2531 2720 750 128 LSA: RegProg_CostPerBreakdown_FY13.xlsx Sheet2 1
Regular Program Level of DCPP () of DCPP> of Clayton Ridge 6,093 6,001 5251 1854 3397 750 92 Clear Creek Amana 6,037 6,001 5251 1663 3588 750 36 Clear Lake 6,001 6,001 5251 1934 3317 750 0 Clearfield 6,013 6,001 5251 1900 3351 750 12 Clinton 6,047 6,001 5251 939 4312 750 46 Colfax-Mingo 6,001 6,001 5251 1041 4210 750 0 College 6,001 6,001 5251 1656 3595 750 0 Collins-Maxwell 6,001 6,001 5251 1262 3989 750 0 Colo-NESCO School 6,024 6,001 5251 1982 3269 750 23 Columbus 6,001 6,001 5251 1145 4106 750 0 Coon Rapids-Bayard 6,148 6,001 5251 1912 3339 750 147 Corning 6,048 6,001 5251 1777 3474 750 47 Corwith-Wesley 6,176 6,001 5251 4365 886 750 175 Council Bluffs 6,070 6,001 5251 998 4253 750 69 Creston 6,001 6,001 5251 1039 4212 750 0 Dallas Center-Grimes 6,001 6,001 5251 1474 3777 750 0 Danville 6,001 6,001 5251 1087 4164 750 0 Davenport 6,001 6,001 5251 1153 4098 750 0 Davis County 6,001 6,001 5251 1151 4100 750 0 Decorah Community 6,015 6,001 5251 1735 3516 750 14 Delwood 6,176 6,001 5251 1513 3738 750 175 Denison 6,001 6,001 5251 709 4542 750 0 Denver 6,001 6,001 5251 1142 4109 750 0 Des Moines Independent 6,069 6,001 5251 879 4372 750 68 Diagonal 6,012 6,001 5251 1354 3897 750 11 Dike-New Hartford 6,001 6,001 5251 1232 4019 750 0 Dows 6,168 6,001 5251 3176 2075 750 167 Dubuque 6,008 6,001 5251 1261 3990 750 7 Dunkerton 6,001 6,001 5251 1292 3959 750 0 Durant 6,047 6,001 5251 1490 3761 750 46 Eagle Grove 6,119 6,001 5251 1248 4003 750 118 Earlham 6,001 6,001 5251 1268 3983 750 0 East Buchanan 6,001 6,001 5251 1285 3966 750 0 East Central 6,001 6,001 5251 1433 3818 750 0 East Greene 6,050 6,001 5251 1891 3360 750 49 East Marshall 6,085 6,001 5251 1391 3860 750 84 East Mills 6,065 6,001 5251 2244 3007 750 64 East Sac County 6,014 6,001 5251 1656 3595 750 13 East Union 6,025 6,001 5251 1433 3818 750 24 Eastern Allamakee 6,001 6,001 5251 2140 3111 750 0 Eddyville-Blakesburg-Fremont 6,001 6,001 5251 2176 3075 750 0 Edgewood-Colesburg 6,001 6,001 5251 1292 3959 750 0 Eldora-New Providence 6,001 6,001 5251 1160 4091 750 0 Elk Horn-Kimballton 6,168 6,001 5251 1541 3710 750 167 Emmetsburg 6,124 6,001 5251 2008 3243 750 123 English Valleys 6,074 6,001 5251 1548 3703 750 73 Essex 6,001 6,001 5251 1506 3745 750 0 Estherville Lincoln 6,019 6,001 5251 1069 4182 750 18 Exira 6,001 6,001 5251 2012 3239 750 0 Fairfield 6,001 6,001 5251 1629 3622 750 0 Farragut 6,087 6,001 5251 2308 2943 750 86 Forest City 6,001 6,001 5251 1121 4130 750 0 Fort Dodge 6,028 6,001 5251 1100 4151 750 27 Fort Madison 6,001 6,001 5251 1111 4140 750 0 Fredericksburg 6,001 6,001 5251 1878 3373 750 0 Fremont-Mills 6,001 6,001 5251 1489 3762 750 0 GMG 6,001 6,001 5251 1855 3396 750 0 Galva-Holstein 6,032 6,001 5251 1975 3276 750 31 Garner-Hayfield 6,001 6,001 5251 1245 4006 750 0 George-Little Rock 6,001 6,001 5251 1823 3428 750 0 Gilbert 6,001 6,001 5251 1439 3812 750 0 Gilmore City-Bradgate 6,168 6,001 5251 3090 2161 750 167 Gladbrook-Reinbeck 6,101 6,001 5251 1823 3428 750 100 Glenwood 6,001 6,001 5251 1108 4143 750 0 Glidden-Ralston 6,004 6,001 5251 1905 3346 750 3 Graettinger-Terril 6,016 6,001 5251 2245 3006 750 15 Grinnell-Newburg 6,024 6,001 5251 1399 3852 750 23 Griswold 6,066 6,001 5251 1740 3511 750 65 LSA: RegProg_CostPerBreakdown_FY13.xlsx Sheet2 2
Regular Program Level of DCPP () of DCPP> of Grundy Center 6,001 6,001 5251 1288 3963 750 0 Guthrie Center 6,025 6,001 5251 1383 3868 750 24 H-L-V 6,101 6,001 5251 2031 3220 750 100 Hamburg 6,142 6,001 5251 1967 3284 750 141 Hampton-Dumont 6,001 6,001 5251 1139 4112 750 0 Harlan 6,041 6,001 5251 1384 3867 750 40 Harmony 6,001 6,001 5251 1191 4060 750 0 Harris-Lake Park 6,072 6,001 5251 2658 2593 750 71 Hartley-Melvin-Sanborn 6,048 6,001 5251 1732 3519 750 47 Highland 6,001 6,001 5251 1337 3914 750 0 Hinton 6,001 6,001 5251 1595 3656 750 0 Howard-Winneshiek 6,124 6,001 5251 1539 3712 750 123 Hubbard-Radcliffe 6,113 6,001 5251 2460 2791 750 112 Hudson 6,176 6,001 5251 1269 3982 750 175 Humboldt 6,001 6,001 5251 1497 3754 750 0 IKM-Manning 6,102 6,001 5251 1941 3310 750 101 Independence 6,001 6,001 5251 1235 4016 750 0 Indianola 6,001 6,001 5251 1049 4202 750 0 Interstate 35 6,001 6,001 5251 1078 4173 750 0 Iowa City 6,018 6,001 5251 1767 3484 750 17 Iowa Falls 6,006 6,001 5251 1076 4175 750 5 Iowa Valley 6,001 6,001 5251 1043 4208 750 0 Janesville Consolidated 6,076 6,001 5251 1446 3805 750 75 Jefferson-Scranton 6,083 6,001 5251 1391 3860 750 82 Jesup 6,001 6,001 5251 1217 4034 750 0 Johnston 6,001 6,001 5251 1387 3864 750 0 Keokuk 6,001 6,001 5251 828 4423 750 0 Keota 6,045 6,001 5251 2153 3098 750 44 Kingsley-Pierson 6,104 6,001 5251 1477 3774 750 103 Knoxville 6,001 6,001 5251 900 4351 750 0 Lake Mills 6,001 6,001 5251 1858 3393 750 0 Lamoni 6,001 6,001 5251 982 4269 750 0 Laurens-Marathon 6,001 6,001 5251 2075 3176 750 0 Lawton-Bronson 6,001 6,001 5251 1405 3846 750 0 Le Mars 6,001 6,001 5251 1357 3894 750 0 Lenox 6,001 6,001 5251 1096 4155 750 0 Lewis Central 6,001 6,001 5251 1740 3511 750 0 Linn-Mar 6,002 6,001 5251 1223 4028 750 1 Lisbon 6,001 6,001 5251 943 4308 750 0 Logan-Magnolia 6,007 6,001 5251 1132 4119 750 6 Lone Tree 6,001 6,001 5251 1474 3777 750 0 Louisa-Muscatine 6,001 6,001 5251 1506 3745 750 0 LuVerne 6,176 6,001 5251 5108 143 750 175 Lynnville-Sully 6,001 6,001 5251 1819 3432 750 0 MFL MarMac 6,038 6,001 5251 1210 4041 750 37 MOC-Floyd Valley 6,041 6,001 5251 1539 3712 750 40 Madrid 6,001 6,001 5251 781 4470 750 0 Manson Northwest Webster 6,061 6,001 5251 2381 2870 750 60 Maple Valley-Anthon Oto 6,108 6,001 5251 1799 3452 750 107 Maquoketa 6,001 6,001 5251 1002 4249 750 0 Maquoketa Valley 6,033 6,001 5251 1650 3601 750 32 Marcus-Meriden-Cleghorn 6,036 6,001 5251 2797 2454 750 35 Marion Independent 6,103 6,001 5251 957 4294 750 102 Marshalltown 6,042 6,001 5251 792 4459 750 41 Martensdale-St Marys 6,001 6,001 5251 1197 4054 750 0 Mason City 6,073 6,001 5251 1324 3927 750 72 Mediapolis 6,001 6,001 5251 1468 3783 750 0 Melcher-Dallas 6,001 6,001 5251 988 4263 750 0 Mid-Prairie 6,025 6,001 5251 1443 3808 750 24 Midland 6,090 6,001 5251 1855 3396 750 89 Missouri Valley 6,001 6,001 5251 1337 3914 750 0 Montezuma 6,001 6,001 5251 2242 3009 750 0 Monticello 6,001 6,001 5251 1312 3939 750 0 Moravia 6,001 6,001 5251 1180 4071 750 0 Mormon Trail 6,075 6,001 5251 1416 3835 750 74 Morning Sun 6,001 6,001 5251 1108 4143 750 0 Moulton-Udell 6,001 6,001 5251 1440 3811 750 0 Mount Ayr 6,004 6,001 5251 1481 3770 750 3 LSA: RegProg_CostPerBreakdown_FY13.xlsx Sheet2 3
Regular Program Level of DCPP () of DCPP> of Mount Pleasant 6,001 6,001 5251 1095 4156 750 0 Mount Vernon 6,001 6,001 5251 1078 4173 750 0 Murray 6,001 6,001 5251 982 4269 750 0 Muscatine 6,001 6,001 5251 1033 4218 750 0 Nashua-Plainfield 6,113 6,001 5251 1517 3734 750 112 Nevada 6,001 6,001 5251 1077 4174 750 0 New Hampton 6,001 6,001 5251 1865 3386 750 0 New London 6,001 6,001 5251 896 4355 750 0 Newell-Fonda 6,090 6,001 5251 1982 3269 750 89 Newton 6,001 6,001 5251 1064 4187 750 0 Nodaway Valley 6,038 6,001 5251 1518 3733 750 37 North Butler 6,088 6,001 5251 1618 3633 750 87 North Cedar 6,042 6,001 5251 1367 3884 750 41 North Fayette 6,123 6,001 5251 1355 3896 750 122 North Iowa 6,110 6,001 5251 2668 2583 750 109 North Kossuth 6,038 6,001 5251 2935 2316 750 37 North Linn 6,050 6,001 5251 1202 4049 750 49 North Mahaska 6,168 6,001 5251 1796 3455 750 167 North Polk 6,001 6,001 5251 1044 4207 750 0 North Scott 6,001 6,001 5251 1399 3852 750 0 North Tama County 6,001 6,001 5251 1658 3593 750 0 North Winneshiek 6,108 6,001 5251 1833 3418 750 107 Northeast 6,121 6,001 5251 1513 3738 750 120 Northeast Hamilton 6,171 6,001 5251 3631 1620 750 170 Northwood-Kensett 6,127 6,001 5251 2052 3199 750 126 Norwalk 6,001 6,001 5251 850 4401 750 0 Odebolt-Arthur 6,001 6,001 5251 1839 3412 750 0 Oelwein 6,042 6,001 5251 893 4358 750 41 Ogden 6,001 6,001 5251 1554 3697 750 0 Okoboji 6,015 6,001 5251 5251 0 750 14 Olin Consolidated 6,013 6,001 5251 1539 3712 750 12 Orient-Macksburg 6,001 6,001 5251 2615 2636 750 0 Osage 6,058 6,001 5251 1420 3831 750 57 Oskaloosa 6,001 6,001 5251 1111 4140 750 0 Ottumwa 6,001 6,001 5251 845 4406 750 0 PCM 6,001 6,001 5251 1115 4136 750 0 Panorama 6,001 6,001 5251 2138 3113 750 0 Paton-Churdan 6,168 6,001 5251 2589 2662 750 167 Pekin 6,001 6,001 5251 1663 3588 750 0 Pella 6,001 6,001 5251 1408 3843 750 0 Perry 6,002 6,001 5251 771 4480 750 1 Pleasant Valley 6,134 6,001 5251 1490 3761 750 133 Pleasantville 6,001 6,001 5251 1100 4151 750 0 Pocahontas Area 6,136 6,001 5251 2727 2524 750 135 Postville 6,014 6,001 5251 1286 3965 750 13 Prairie Valley 6,121 6,001 5251 2213 3038 750 120 Prescott 6,176 6,001 5251 2427 2824 750 175 Preston 6,001 6,001 5251 1077 4174 750 0 Red Oak 6,001 6,001 5251 1222 4029 750 0 Remsen-Union 6,022 6,001 5251 2406 2845 750 21 Riceville 6,001 6,001 5251 2992 2259 750 0 River Valley 6,010 6,001 5251 1998 3253 750 9 Riverside 6,001 6,001 5251 2157 3094 750 0 Rock Valley 6,042 6,001 5251 1349 3902 750 41 Rockwell City-Lytton 6,021 6,001 5251 1895 3356 750 20 Roland-Story 6,001 6,001 5251 1353 3898 750 0 Rudd-Rockford-Marble Rk 6,001 6,001 5251 1884 3367 750 0 Ruthven-Ayrshire 6,015 6,001 5251 1844 3407 750 14 Saydel 6,069 6,001 5251 2391 2860 750 68 Schaller-Crestland 6,068 6,001 5251 2259 2992 750 67 Schleswig 6,001 6,001 5251 1597 3654 750 0 Sentral 6,124 6,001 5251 3099 2152 750 123 Sergeant Bluff-Luton 6,001 6,001 5251 1969 3282 750 0 Seymour 6,001 6,001 5251 1719 3532 750 0 Sheldon 6,001 6,001 5251 1421 3830 750 0 Shenandoah 6,001 6,001 5251 1147 4104 750 0 Sibley-Ocheyedan 6,031 6,001 5251 1582 3669 750 30 Sidney 6,013 6,001 5251 1410 3841 750 12 LSA: RegProg_CostPerBreakdown_FY13.xlsx Sheet2 4
Regular Program Level of DCPP () of DCPP> of Sigourney 6,009 6,001 5251 1231 4020 750 8 Sioux Center 6,001 6,001 5251 1479 3772 750 0 Sioux Central 6,016 6,001 5251 2172 3079 750 15 Sioux City 6,001 6,001 5251 720 4531 750 0 Solon 6,001 6,001 5251 1353 3898 750 0 South Hamilton 6,063 6,001 5251 1659 3592 750 62 South O'Brien 6,054 6,001 5251 1970 3281 750 53 South Page 6,001 6,001 5251 1629 3622 750 0 South Tama County 6,021 6,001 5251 949 4302 750 20 South Winneshiek 6,001 6,001 5251 1551 3700 750 0 Southeast Polk 6,001 6,001 5251 940 4311 750 0 Southeast Warren 6,001 6,001 5251 1101 4150 750 0 Southeast Webster Grand 6,130 6,001 5251 1732 3519 750 129 Southern Cal 6,047 6,001 5251 1743 3508 750 46 Spencer 6,001 6,001 5251 1351 3900 750 0 Spirit Lake 6,001 6,001 5251 3504 1747 750 0 Springville 6,043 6,001 5251 1331 3920 750 42 St Ansgar 6,027 6,001 5251 2084 3167 750 26 Stanton 6,001 6,001 5251 1604 3647 750 0 Starmont 6,015 6,001 5251 1459 3792 750 14 Storm Lake 6,001 6,001 5251 835 4416 750 0 Stratford 6,176 6,001 5251 1888 3363 750 175 Sumner 6,001 6,001 5251 1549 3702 750 0 Tipton 6,052 6,001 5251 1331 3920 750 51 Titonka Consolidated 6,001 6,001 5251 2411 2840 750 0 Treynor 6,001 6,001 5251 1657 3594 750 0 Tri-Center 6,033 6,001 5251 1409 3842 750 32 Tri-County 6,001 6,001 5251 1596 3655 750 0 Tripoli 6,040 6,001 5251 1206 4045 750 39 Turkey Valley 6,168 6,001 5251 2028 3223 750 167 Twin Cedars 6,051 6,001 5251 1168 4083 750 50 Twin Rivers 6,176 6,001 5251 2859 2392 750 175 Underwood 6,001 6,001 5251 1466 3785 750 0 Union 6,083 6,001 5251 1334 3917 750 82 United 6,001 6,001 5251 3363 1888 750 0 Urbandale 6,001 6,001 5251 1516 3735 750 0 Valley 6,024 6,001 5251 1170 4081 750 23 Van Buren 6,002 6,001 5251 1410 3841 750 1 Van Meter 6,001 6,001 5251 1494 3757 750 0 Ventura 6,130 6,001 5251 4369 882 750 129 Villisca 6,001 6,001 5251 1430 3821 750 0 Vinton-Shellsburg 6,001 6,001 5251 1193 4058 750 0 Waco 6,125 6,001 5251 1151 4100 750 124 Walnut 6,001 6,001 5251 2886 2365 750 0 Wapello 6,024 6,001 5251 1112 4139 750 23 Wapsie Valley 6,047 6,001 5251 1159 4092 750 46 Washington 6,001 6,001 5251 1000 4251 750 0 Waterloo 6,001 6,001 5251 1054 4197 750 0 Waukee 6,001 6,001 5251 1606 3645 750 0 Waverly-Shell Rock 6,001 6,001 5251 1418 3833 750 0 Wayne 6,024 6,001 5251 1507 3744 750 23 Webster City 6,001 6,001 5251 1184 4067 750 0 West Bend-Mallard 6,053 6,001 5251 2434 2817 750 52 West Branch 6,033 6,001 5251 1735 3516 750 32 West Burlington Ind 6,001 6,001 5251 976 4275 750 0 West Central 6,001 6,001 5251 2025 3226 750 0 West Central Valley 6,067 6,001 5251 1851 3400 750 66 West Delaware County 6,004 6,001 5251 1313 3938 750 3 West Des Moines 6,001 6,001 5251 2138 3113 750 0 West Fork CSD 6,057 6,001 5251 2013 3238 750 56 West Hancock 6,019 6,001 5251 1895 3356 750 18 West Harrison 6,171 6,001 5251 1941 3310 750 170 West Liberty 6,001 6,001 5251 928 4323 750 0 West Lyon 6,001 6,001 5251 1687 3564 750 0 West Marshall 6,008 6,001 5251 1243 4008 750 7 West Monona 6,010 6,001 5251 1311 3940 750 9 West Sioux 6,024 6,001 5251 1046 4205 750 23 Western Dubuque 6,056 6,001 5251 1686 3565 750 55 LSA: RegProg_CostPerBreakdown_FY13.xlsx Sheet2 5
Regular Program Level of DCPP () of DCPP> of Westwood 6,030 6,001 5251 2373 2878 750 29 Whiting 6,001 6,001 5251 2167 3084 750 0 Williamsburg 6,017 6,001 5251 1278 3973 750 16 Wilton 6,001 6,001 5251 1254 3997 750 0 Winfield-Mt Union 6,031 6,001 5251 1398 3853 750 30 Winterset 6,001 6,001 5251 1072 4179 750 0 Woden-Crystal Lake 6,070 6,001 5251 3633 1618 750 69 Woodbine 6,001 6,001 5251 1418 3833 750 0 Woodbury Central 6,001 6,001 5251 1158 4093 750 0 Woodward-Granger 6,093 6,001 5251 1267 3984 750 92 Maximum $ 6,176 $ 6,001 $ 5,251 $ 5,251 $ 4,542 $ 750 $ 175 Minimum $ 6,001 $ 6,001 $ 5,251 $ 709 $ 0 $ 750 $ 0 Range $ 175 $ 0 $ 0 $ 4,542 $ 4,542 $ 0 $ 175 Average $ 6,034 $ 6,001 $ 5,251 $ 1,599 $ 3,652 $ 750 $ 33 Median $ 6,004 $ 6,001 $ 5,251 $ 1,453 $ 3,799 $ 750 $ 3 Note: Uniform levy and aid estimates per pupil are based on the amount of uniform levy generated divided by each district's weighted enrollment. Estimates reflect only the regular program foundation level amounts. Sources: Iowa Department of Education, School Aid file LSA analysis and calculations LSA: RegProg_CostPerBreakdown_FY13.xlsx Sheet2 6