FINANCIAL! Thanks. Solar Marketing & Payback. Agenda

Similar documents
FINAN CIAL E VALUATIO NS O F R E TR O FIT S OLAR ELE C TRIC H OME S Andy Black OnGrid Solar, Member of the CalSEIA. Attractive E conomics

Shedding Light on S lar Overview of Solar Finance

Solar Electric Systems for Multi-Tenant Units. Presenters

SOLAR FOR ALL (Rev. 5)

All of Texas Has Excellent Solar Resources. United States Solar Installed (as of mid 2013): 10 GW Germany Solar Installed (end of 2013): 35.

Long Island Solar Installer Workshop

Solar Seminar. July 21st, Barry Cinnamon

SDG&E Customer Distributed Generation Programs. Steve Jaffe Senior Market Advisor Customer Innovations Group September 14, 2009

Steps to Installing Solar for Residential Customers

CUSTOMER OWNED SOLAR IN WISCONSIN

24. SOLAR INCENTIVE PROGRAM II

1. Attractive incentives, high depreciation rate and lease options. Incentives by the Government

Sell Solar TODAY with Solar in a Box

Thomas Edison, U.S. inventor, in 1931 conversation with Henry Ford and Harvey Firestone

The Gambia National Forum on

Community Solar Projects: Glossary of Terms

ALZ Electrical Solar Consumer Guide

Electrical District No. 3 SOLAR Q & A

Commercial Solar Opportunities. Kevin Moore Koch

Understanding Impacts of Distributed Solar Generation on Cost Recovery and Rates IAMU Annual Energy Conference Preconference Seminar

Illinois Renewable Energy Portfolio Net Metering Grid Interconnection Requirements Financing Options

Energy Savings through Solar Energy for Municipalities

For the highest caliber solar system choose Rosendin Electric s exceptional collaborative team

Zero Emission Bus Impact on Infrastructure

Net Metering in Missouri

Electric Vehicles: Opportunities and Challenges

Basic tariff guiding principles

Agenda. Industry Rate Trends Summary of Financial Targets Cost of Service Information. Valuation of Solar

Considering Financial Choices with Community Solar Gardens in Xcel s Territory

Market Drivers for Battery Storage

SOLAR DISTRIBUTED GENERATION PROGRAM UPDATE

Take Advantage of Solar Incentives

Michigan Public Service Commission Grid Tied Solar Photovoltaic

FINANCING OPTIONS FOR SOLAR PV

GO GREEN WITH SOLAR POWER GO GREEN WITH SOLAR POWER

INNOVATIONS IN SOLAR AND ENERGY RETROFITS

Residential Solar Electricity in Canada

New Jersey Solar Roundtable

Economics and Barriers to Solar Photovoltaic Applications in Barbados

Residential Solar Electricity in Canada

Delaware Electric Cooperative. Solar: What You Need to Know

PHOTOVOLTAIC RENEWABLE ELECTRIC ENERGY GENERATION

Community Solar Discussion

Rate Impact of Net Metering. Jason Keyes & Joseph Wiedman Interstate Renewable Energy Council April 6, 2010

S lar Simplified Part 1 of 2 - Getting Started

Greening our Community Speaker Series Craig E. Forman June 19, Craig E. Forman

The Nuts and Bolts of Solar. June 13 th, 2015 San Mateo Public Library Oak Room 10 am An Educational Workshop On Solar And Energy Efficiency Faire

To: Honorable Public Utilities Board Submitted by: /s/ Barry Leska AGM Energy Resource Planning. From: Alan Hanger Approved by: /s/

Renewable Energy System Tariffs and Pricing

Portland General Electric Company Eleventh Revision of Sheet No. 7-1 P.U.C. Oregon No. E-18 Canceling Tenth Revision of Sheet No.

Electricity Trends in Pennsylvania

Solar Farms using the Tensioned Cable System (TCS) for mounting Solar PV Panels

Thomas Alston Director of Business and Policy Development. Presented By N. Scottsdale Rd, Suite 410 Scottsdale Arizona 85257

What is Solarize Westchester?

ETSU Solar Array. Suggestions for a potential solar array on campus. Scott Finney

Puget Sound Energy Overview

Creating A Greener Energy Future For the Commonwealth. Massachusetts Solar Carve-Out (SRECs): Overview & Program Basics.

Revised Cal. P.U.C. Sheet No E Cancelling Original Cal. P.U.C. Sheet No E

7 FAQs ebook SOLAR POWER. 7 FAQs ebook

Solar*Rewards Frequently asked questions system size and customer usage

PSE&G Renewable Energy Programs Susanna Chiu Director - Business Development

Frequently Asked Questions Trico Proposed Net Metering Tariff Modifications

never pay for DOWNLOADABLE LESSON your guide to solar panel savings SPONSORED BY

2017 Colorado Phase 2 Regulatory Rate Review Frequently asked questions

Creating A Greener Energy Future For the Commonwealth. Massachusetts RPS Solar Carve-Out: Overview & Program Basics.

SOLAR SHARES BUSINESS MODEL

Montana Renewable Energy Association

Alameda Unified School District

Overview LEASE AGREEMENT (PPA) One time Cost No Up-front Cost Zero or low Up-front Cost. Own the Solar System. Solar System owned by Wilkins

2012 DFW Solar Home Tour October 6, 2012 Reference Solar PV

Household Renewable Energy

Making electricity billing fair

Solar Project Development in Regulated Markets. Smart and Sustainable Campuses Conference 2017

June 13, Dear Mr. Klauss,

Consumer guide. be brighter. actewagl.com.au/solar

ELECTRIC SCHEDULE E-9 EXPERIMENTAL RESIDENTIAL TIME-OF-USE SERVICE FOR LOW EMISSION VEHICLE CUSTOMERS

Virtual Net Metering. Scott Benson 12/01/2016

Wright Hennepin Electric Community Solar. July 10, 2012

The retail price a household pays for the last unit of grid-supplied electricity consumed is an

Airports Going SOLAR! Michael Shonka

Solarize Fairfax County Info Session. Agenda. Welcome Remarks by Chairman Bulova Remarks by Supervisor Gross Presentation by LEAP Q&A Session

July 16, Dear Mr. Randolph:

PG&E California Solar Initiative (CSI) & Net Energy Metering (NEM) Interconnection Webinar. March 26, 2009

Take a fresh look at solar things you should consider when purchasing a solar system

Michigan Renewable Energy Case Study

SolarPACE + Storage Expanding Opportunities and Improving Project Economics. Presented By:

Solar Energy Opportunities for New Schools July 10, School Board Work Session

Feed in Tariffs. What is the feed-in tariff? Guaranteed for 25 years - by the UK Government. How do I claim the feed-in tariff?

Analysis of Impact of Mass Implementation of DER. Richard Fowler Adam Toth, PE Jeff Mueller, PE

ALBERTA SOLAR MARKET OUTLOOK. CanSIA Solar West 10 May 2017

CITY OF SANTA CLARA. RATE OPTIONS: Non Time of Use Time of Use CUSTOMER CHARGE For Each Service Address per meter per month $ $306.

Net Metering in Illinois. Eric P. Schlaf Senior Economic Analyst Illinois Commerce Commission January 31, 2014

KANSAS CITY POWER AND LIGHT COMPANY P.S.C. MO. No. 7 Fourth Revised Sheet No. 39 Canceling P.S.C. MO. No. 7 Third Revised Sheet No.

Glossary of Community Choice Energy and Related Terms

Table of Contents. An Evolving Mindset 5/18/2016. Brick and Mortar Goes Solar: Successful Renewable Energy Initiatives.

Feed-In Tariffs Presentation to the Nevada Production and Use of Energy Committee

This presentation was given as part of a workshop on November 14, Presenters were:

06/05/2018. COMMUNITY SOLAR OVERVIEW For Generation Owners and Subscribers

UNION MINE DISPOSAL SITE Renewable Energy Project Feasibility and Economic Analysis

Should I Get a Solar Array for my House? The Regulations, Available Equipment, and Benefits Steven Johnson

Transcription:

Solar Marketing & Payback Andy Black Solar Energy International July 23, 2005 Thanks Solar Energy International Johnny Weiss & Sandy Pickard Todd Bartolf The SEI Staff You for coming July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 2 Agenda Areas of Need in Solar: Marketing Solar Marketing Overview Financial Payback on Solar Electric s Proving the Payback Analysis Financial Payback on California Residential, Commercial, & Municipal/Non-Profit Solar Electric s July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 3 Financial Payback Payback on solar isn t the most important thing it s the only thing the vast majority of potential solar homeowners care about Right or Wrong 95% see energy as a commodity Few will pay more Must meet them on their terms: FINANCIAL! July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 6 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 7 1

. Attractive Economics CA PV systems can be financially attractive to customers who use more than $75/mo in electricity, defined as: Annual Rate of Return greater than 9% Increase in property value greater than system net cost Positive cash flow using equity financing compared to utility bill savings Why is this Needed? If we re going to put solar on every roof, it needs to make $ense. July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 8 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 9 Factors That Make Solar Viable in California Net metering Net Metering on an Annual Basis & Time of Use ing California s Tiered Rate with High Electric Rates & High Inflation Incentives: Rebate Programs & Tax Benefits for Solar Net metering Exchange of Energy at full value Both ways 100% efficient battery Annual Cycle Available in CA & 38 other states July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 10 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 11 Net Metering Net Metering Sell By Day: Power to or from Utility Buy At Night: Sell to the Grid during the day Spin your meter backwards Store credits at full retail Buy from the Grid at night Use up stored credits In Winter, use up Summer credits July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 12 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 13 2

Residential Time of Use Energy Charge based on time of day (PG&E E7 Rates): 29 in summer afternoons (peak) 11 in winter afternoons 9 (off-peak) Plus tiered usage surcharges Time Of Use Peak rates are Summer Afternoons Time-of-Use Pricing Periods Sunday Monday Tuesday Wednesday Thursday Friday Saturday Midnight - 6am Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak 6am - Noon Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak Noon - 6pm Off-Peak Peak Peak Peak Peak Peak Off-Peak 6pm - Midnight Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak Off-Peak the best time to sell Available only in some areas July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 14 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 15 Time of Use with Annual Net Metering Net Metering on an annual basis combined with Time Of Use metering Value of Residential Time Of Use Net Metering Sales during peak @ 29 Purchases off-peak @ 9 Ratio is about 3 to 1 in customer favor Can reduce system size up to 40%: Reduction depends on % on-peak usage Shading and orientation July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 16 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 17 Factors That Make Solar Viable Time of day shading analysis Net Metering on an Annual Basis & Time of Use ing California s Tiered Rate with High Electric Rates & High Inflation Incentives: Rebate Programs & Tax Benefits for Solar July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 18 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 19 3

Tiered Rate Tiered Rate Severely penalizes larger residential users for their excesses As their usage increases, the rate for incremental usage increases The highest rates top out at 22 Solar systems offset the most expensive usage first Use/ Before Solar Marginal Use at 22 Small Net Use After Solar Marginal Use at 11.4 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 20 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 21 Electric Rates & Inflation Electric Rates increased 6.7% /yr 1970-2001 Average CPI/Inflation was 5.1% over same period CPI: Consumer Price Index Cents per kilowatt-hour 16.00 14.00 12.00 10.00 8.00 6.00 4.00 2.00 - California Electric Rates Residential, Small Business, and Large Business Sectors 1970 to 2001* 1982 Residential Small Business Large Business 1970 1971 1972 1973 1974 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 Residential 2.23 2.31 2.46 2.63 3.37 3.64 3.82 4.23 4.48 4.47 5.86 6.51 7.67 7.12 7.07 7.78 7.94 8.04 8.54 9.45 9.98 10.79 11.08 11.30 11.43 11.61 11.32 11.32 11.32 11.32 11.32 14.40 Small Business 1.71 1.81 1.92 2.09 2.74 2.98 3.28 4.11 4.47 4.46 6.14 6.59 7.43 7.31 7.52 8.06 8.25 8.01 8.24 8.64 8.98 9.59 9.92 9.99 10.36 10.26 9.78 9.78 9.78 9.78 9.78 14.37 Large Business 0.99 1.03 1.13 1.28 1.96 2.29 2.60 3.23 3.67 3.74 5.47 6.18 7.25 6.77 6.68 7.51 7.38 6.95 6.88 7.13 7.28 7.58 7.59 7.33 7.09 7.37 6.93 6.93 6.93 6.93 6.93 11.42 Source: Prepared by the CPUC Energy Division. Dataset from Energy Information Administration (EIA), DOE/EIA-0376(95), State Energy Price and Expenditure Report, 1995, Tables 36-38. 1996 through 2000 reflects AB 1890 frozen rates. 2001 rates include 4 cent increase in SCE and PG&E Rates. *Rates only for SCE and PG&E. California Public Utilities Commission July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 22 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 23 Factors That Make Solar Viable Current Incentive Programs Net Metering on an Annual Basis & Time of Use ing California s Tiered Rate with High Electric Rates & High Inflation Incentives: Rebate Programs & Tax Benefits for Solar Rebates Tax Benefits Net Metering Assessment holidays For incentives in others states see the DSIRE database: www.dsireusa.org July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 24 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 25 4

CA Energy Commission Rebate Program Under 30 kw California Energy Commission www.consumerenergycenter.org/erprebate No funds remain for systems over 30kW $2.80/watt (CEC AC watt) Utility connected systems only Stand alone not eligible State Tax Credit Tax Benefits Federal Tax Credit Federal Accelerated Depreciation Only apply to taxable entities (not schools, non-profits, gov t, etc) July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 26 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 27 CA State Tax Credit 7.5% of net cost of system (after rebate & any federal tax credit) up to 200kW Must be installed by end of 2005 Inspected & operational FTB form 3508 FTB: Franchise Tax Board May be renewed for future years May be effectively federally taxable Federal Tax Credit 10% Investment Tax Credit IRS Form 3468 Unused credit can be carried forward Commercial (including home businesses - with caution) New Fed Tax Credits coming? July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 28 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 29 Federal Depreciation MACRS 5-Year Accelerated Depreciation MACRS: Modified Accelerated Cost Recovery IRS Form 4562 Equivalent of tax deducting system s cost over 5.5 years = Cost * Tax Rate Commercial (including home businesses) Other Added Value: RECs, TRCs, Green Tags RECs = Renewable Energy Credits TRC = Tradable Renewable Certificates Green Tags = RECs = TRCs What are these? The green value part of a solar kwh July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 30 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 31 5

What Are RECs? The green part of a solar, wind or other renewable kwh Generating Plant (kwh) Electricity (kwh) Green Tags (kwh) REC Value RECs have value to other consumers Those who can t get solar directly Utilities who need it to get into compliance with emissions requirements. Value ranges from 1 to 15 /kwh Depends on location, type & term July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 32 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 33 REC Value REC sale value can be added to other value generated by the system to calculate payback, etc. Not included in any examples here Challenges in aggregating from small systems The best performing systems produce the most RECs The Ideal Situation Residence electric bill > $75/month No Shade Facing Southwest, South, or West 5:12 roof pitch PG&E Territory July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 34 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 35 Financial Analysis Methods Simple Payback Total Lifecycle Payback Rate of Return analysis Cash Flow when financing Increase in Appraisal Valuation Overview of Each Test Simple Payback: In reasonable time Total Lifecycle Cash Flow Gives back lots more than cost over time Rate of Return analysis: 7-11+% returns Cash Flow when financing: Cash Positive Increase in Appraisal Valuation Appraises for more than it cost July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 36 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 37 6

Simple Payback Simple Payback Time to Payback - how quickly do you get your money back Assuming electric inflation in savings Typical results: 10-13 years Not a good measure July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 38 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 39 Simple Payback - A Poor Test Doesn t value savings after payback which are much larger $6,000 $5,000 $4,000 $3,000 $2,000 $1,000 $- Payback Period Annual Savings Savings After Payback Period 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Simple Payback - A Poor Test Doesn t value savings after payback which are much larger Isn t easily comparable to other investments (stocks, etc). Not interest rate based Taxable vs. non-taxable earnings July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 40 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 41 Simple Payback Analysis Calculate total net system cost Calculate annual savings for first year Adjust 1st year savings for several following years Add up successive years until it matches total net system cost. This is the number of years to payback, including inflation in electric rates. Total Lifecycle Payback July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 42 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 43 7

Total Lifecycle Payback Total amount saved over 25 year life of system compared to system net cost Assuming electric inflation in savings A better measure Total Lifecycle Payback Usually shows savings of 2x to 3x times initial cost Shows the future savings better than Simple Payback - a more fair test Drawback: Doesn t reflect the time value of money: Today s $ are worth more than future $ July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 44 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 45 Total Lifecycle Payback Total Savings (whole area) is much larger than Initial Cost $6,000 $5,000 $4,000 $3,000 $2,000 $1,000 $- Initial Cost Annual Savings Total Savings 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Pre- Solar Total Lifecycle Payback Residential Examples kwh per Month Usage AC Size Final Net Cost w/ Tax Benefits & Rebate Cumulative Savings over first 25 years (including inflation) Lifecycle Payback Ratio $77 600 3.0 kw $18K $39K 220% $180 1100 5.1 kw $28K $89K 314% $268 1500 7.3 kw $39K $136K 348% July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 46 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 47 Residential Lifecycle Payback Residential Lifecycle Payback gets better with higher usage: - High Tiers As usage increases, the rate for incremental usage increases The highest rates top out at 22 Solar systems offset the most expensive usage first Best Tests of Solar s Viability Tests for financial viability: Simple Payback Total Lifecycle Payback Rate of Return analysis Cash Flow when financing Increase in Appraisal Valuation July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 48 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 49 8

Rate of Return Analysis Rate of Return Analysis Means: Finding the effective interest rate yield on the solar investment Uses Internal Rate of Return (IRR) analysis Useful for comparison with other investments w/ known Rates of Return Ie. Stocks: 10.5% over last 80 years Commercial/business investments Cost of issuing municipal bonds July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 50 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 51 Set Up & Inclusions 25-year timeline - yearly cash flows Include cost and benefit components cost & rebates Tax benefits and consequences Electric bill savings, Inflation Cleaning, maintenance, inverter replacement, panel degradation IRR Analysis For each year, sum up the benefits and costs Result will be a series of 25 annual net inflows or costs Apply IRR (internal rate of return) analysis to the 25 year series Gives equivalent annual yield rate July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 52 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 53 Residential Analysis Ideal residential customers can see pretax IRRs in the 9% to 15% range Comparable to long-term stock market (~10.5% over the last 80 years) Many Californians have ideal situation Must adjust for pre-tax conditions Residential Pre-Tax Most investments are taxable Stocks, Bonds, Savings interest, etc. (the 10.5% yield is pre-tax) Convert solar analysis to pre-tax value so all investments are on even playing field and are comparable Must convert to the appropriate pre-tax values for savings, tax benefits, etc. July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 54 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 55 9

Residential Pre-Tax Conversion Convert all costs & benefits to pretax value as appropriate Initial capital cost is not increased This is the principal All other values get inflated by tax bracket [divided by (1-tax rate)] Other Residential Adjustments Federal taxes increase because of State Tax Credit If federal taxes are itemized, customer deducts state taxes State Tax Credit reduces this deduction, increasing fed taxes Equivalent to federally taxing credit July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 56 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 57 Residential Variables & Assumptions 28% federal tax bracket and 9.3% state tax bracket Facing south, 22 pitch, simple comp roof, full service provider, no complications near San Jose, CA Slightly conservative real system performance (approx 1,570 AC kwh per CEC AC kw), no shading Final Net Cost is total installed system costs-rebate+$500 Permit+$277 TOU meter fee. maintenance cost is 0.25% of gross system cost per year, adjusted for inflation ing starting on PG&E E1-XB, switching to PG&E E7-XB TOU Net Metering 5.0% electric inflation. Module degradation 0.5% per year Inverter replacement costing $3,000 each occurs in year 15 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 58 Pre- Solar Ideal Rates of Return Residential Examples kwh per Month Usage AC Size Gross Cost Final Net Cost w/ Tax Benefits & Rebate Pre-Tax Annual Return $77 600 3.0 kw $26K $18K 9.1% $180 1100 5.1 kw $43K $28K 13.7% $268 1500 7.3 kw $60K $39K 15.4% July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 59 Efficiency Efficiency improves the results Spend $1,000 to reduce usage 20% Saves 20% in system cost (minus $1K) Overall system savings is ~15% Same smaller new electric bill IRR increases - less cost, same savings Big jump in return (13.7%=>17.4%) Commercial Analysis Ideal commercial customers can see after-tax IRRs in the 7% to 9% range Comparable to other business investments Plus has green marketing and morale benefits Must properly factor all benefits and costs July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 60 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 61 10

Complete Commercial Analysis Proper commercial analysis is after-tax A. Extra incentives: Federal Tax Credit & Depreciation B. Loss of electric expense tax deduction A & B approximately offset each other Rates of return are comparable to residential, but are after tax values, so are worth more. July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 62 Commercial Variables & Assumptions 35% federal tax bracket and 8.84% state tax bracket Facing south, 15 tilt rack, simple flat roof, full service provider, no complications near San Jose, CA Slightly conservative real system performance (approx 1,570 AC kwh per CEC AC kw), no shading Final Net Cost is total installed system costs-rebate+$1200 Permit+$443 TOU meter fee. maintenance cost is 0.25% of gross system cost per year, adjusted for inflation ing starting on PG&E A1, switching to PG&E A6 TOU Net Metering 5.0% electric inflation. Module degradation 0.5% per year Inverter replacement costing $3,000 each occurs in year 15 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 63 Pre- Solar Ideal Rates of Return Commercial Examples kwh per Month Usage AC Size Gross Cost Final Net Cost w/ Tax Benefits & Rebate After- Tax Annual Return $236 1500 7.3 kw $62K $32K 7.4% $464 3000 14.6 kw $120K $60K 7.9% $920 6000 29.1 kw $233K $113K 8.4% Municipal Analysis Ideal municipal & non-profit customers can see non-tax IRRs in 6% to 8% Comparable to funding costs (muni bonds) Long term thinking, modest returns OK Has green societal and moral benefits Simpler analysis of benefits and costs July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 64 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 65 Complete Municipal Analysis Municipal & non-profit analysis is not affected by taxes A. No extra incentives (tax credits or depreciation) B. No loss of electric expense deduction These approximately offset each other Rates of return are slightly lower than commercial July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 69 Municipal Variables & Assumptions Facing south, 15 tilt rack, simple flat roof, full service provider, no complications near San Jose, CA Slightly conservative real system performance (approx 1,570 AC kwh per CEC AC kw), no shading Final Net Cost is total installed system costs-rebate+$1200 Permit+$443 TOU meter fee. maintenance cost is 0.25% of gross system cost per year, adjusted for inflation ing starting on PG&E A1, switching to PG&E A6 TOU Net Metering 5.0% electric inflation. Module degradation 0.5% per year Inverter replacement costing $3,000 each occurs in year 15 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 70 11

Pre- Solar Ideal Rates of Return Municipal Examples kwh per Month Usage AC Size Gross Cost Final Net Cost w/ Rebate Annual Return $236 1500 7.3 kw $62K $44K 6.8% $464 3000 14.6 kw $120K $83K 7.4% $920 6000 29.1 kw $233K $156K 8.0% Financial Hazards & Gotcha s CA Rebate is federally taxable CEC issues a 1099 to recipient Installers or manufacturers should accept the rebate directly No tax to anyone (becomes job revenue) Better customer cash flow Better customer leverage July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 71 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 72 More Gotcha s Tax credits and depreciation are on amount after rebate If commercial, state tax credit is on amount after Federal Tax Credit Depreciation is on 95% of after rebate system cost Cash Flow July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 73 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 74 Cash Flow Compares the savings on the utility bill with the cost of financing the system At today s rates (<6.5%) and including rebate benefits, cash flow is often positive immediately Cost of borrowing is less than savings on electric bill Stabilizes long term utility costs 20 year loan Cash positive in Year 0 Savings Increase over time Future costs stabilized Cash Cash Flow Flow July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 75 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 76 12

Solar Mortgage Like buying vs. renting, but better House costs more up front Pays off over time Solar costs less up front Pays off immediately & over time Protects against inflation Savings grow over time Equity Financing Often the most cost effective Lowest rates Deductibility of interest Minimizes large capital outlay Makes solar system ownership more achievable July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 77 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 78 Cash Flow Analysis Calculate net cash required to buy This is the amount to be financed Calculate monthly loan payments Based on loan rate, term & amount Subtract tax savings if loan interest is tax deductible. This is net monthly loan cost Compare loan cost to after tax value of electric bill savings Cash Flow Residential Examples Pre- Solar kwh per Month AC Size Usage Gross Cost Amount Financed Net Monthly Cash Flow Compared to 6.50% 20-yr Loan $77 600 3.0 kw $26K $18K ($10) $180 1100 5.1 kw $43K $28K $34 $268 1500 7.3 kw $60K $39K $72 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 79 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 80 3kW residential system offsetting a $77/month bill illustrating crossover 6.5% 20 year loan Many s are cash positive from Year 0 Residential Cash Flow Cash Flow Commercial Examples Pre- Solar kwh per Month Usage AC Size Gross Cost Amount Financed Net Monthly Cash Flow Compared to 8.00% 10-yr Loan $236 1500 7.3 kw $62K $32K $9 $464 3000 14.6 kw $120K $60K $44 $920 6000 29.1 kw $233K $113K $131 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 81 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 82 13

14.6 kw commercial system 8% 10 year loan Commercial Cash Flow Cash Flow Municipal Examples Pre- Solar kwh per Month Usage AC Size Gross Cost Amount Financed Net Monthly Cash Flow Compared to 5.00% 30-yr Loan $236 1500 7.3 kw $62K $44K ($10) $464 3000 14.6 kw $120K $83K $7 $920 6000 29.1 kw $233K $156K $63 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 83 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 84 14.6 kw municipal system 5% 30 year loan Municipal Cash Flow Increase in Appraisal Valuation July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 85 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 86 Increase in Appraisal Valuation Solar electric systems add to property value by: Reducing or eliminating electric energy operating costs Hedging against inflation Providing an attractive financial vehicle for investment as a property improvement Reduced Cost Increases Value Nevin in the Appraisal Journal states: The increase in appraisal value for a home is about twenty (20) times the annual reduction in operating costs due to energy efficiency measures Electric bill savings: $1,000 per year - - Increased appraisal value: $20,000 Article at: http://www.natresnet.org/ratings/resources/appraisal/default.htm July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 87 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 88 14

The Rationale The $1,000 not spent on electricity, is available to be spent on an equity loan payment at no net change in the cost of living 20:1 Ratio Based on 5% after tax cost of money Typical long term mortgage average rates (8.3% before tax) July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 89 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 90 Ratio Varies Depends on mortgage loan rates Has varied from 10:1 to over 25:1 Rates are low now (6%), so ratio is 28:1 Unfair to assume high ratio in future when home will be sold Use 20:1 to be conservative Pre- Solar Equity Increase Residential Examples kwh per Month Usage AC Size Annual Savings Final Net Cost w/ Tax Benefits & Rebate Appraisal Equity Increase $77 600 3.0 kw $869 $18K $17K $180 1100 5.1 kw $2,006 $28K $40K $268 1500 7.3 kw $3,046 $39K $61K July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 91 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 92 Other Home Improvements Remodeling Online capital recovery rates Improvement Type Net Cost Equity Increase Source: www.remodeling.hw.net, 2003 Cost vs. Value Report % Return Deck Addition $6.3K $6.7K 104% Bathroom Remodel $10.1K $9.1K 89% Window Replacement $9.6K $8.2K 85% Kitchen Remodel $44K $33K 75% Comparison to Solar Pre-Solar Size Net Cost Equity Increase % Return $77 3.0kW $17.6K $17.4K 99% $180 5.2kW $28K $41K 146% $268 7.3kW $39K $61K 156% Deck Addition $6.3K $6.7K 104% Bathroom Remodel $10.1K $9.1K 89% Window Replacement $9.6K $8.2K 85% Kitchen Remodel $44K $33K 75% July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 93 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 94 15

Limits to Appreciation? Would a homebuyer pay more for a used solar system on an existing home? 56% more than it s cost? Buyers Do Pay More 4% more for homes with decks Nationwide average Some areas are much higher: In Boston, San Francisco and St. Louis, buyers paid 215% of cost of a deck Similar phenomenon for other types of improvements in some cities, despite the national average being less than 100% July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 95 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 96 Comparison to Solar Pre-Solar Size Net Cost Equity Increase % Return $77 3.0kW $17.6K $17.4K 99% $180 5.2kW $28K $41K 146% $268 7.3kW $39K $61K 156% Deck Addition $6.3K $6.7K 104% Bathroom Remodel $10.1K $9.1K 89% Window Replacement $9.6K $8.2K 85% Kitchen Remodel $44K $33K 75% Price Support Even if a future buyer won t pay more than contemporary costs for a new system, The 20:1 ratio product shows there should be price support for paying at least 100% of what a new one costs Some assurance of getting money out of the system if need to sell In the mean time, enjoy the savings July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 97 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 98 Few Examples in the Marketplace Few comparables & documented cases Need a study and more evidence Shea Homes founds it improved resale values by $43K for 2.5kW of PV on a Zero Energy Home 12,000 grid tied solar homes in California 95% installed in last three years Normal occupancy is 7 years Most have not been offered for sale Most solar homeowners seem to be planning on staying longer than average July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 99 Reasons For Confidence Market support: 14,000+ homeowner purchases in four years Higher likelihood they ll want solar on their new homes when they move 4 cases known Likely that many others are interested Especially if the perceived risk is reduced Governor is strongly behind solar, SB-1 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 100 16

Biases Counter Examples and Caution It has to look good too Sharp Solar Homebuyer opinions about aesthetics Some like it, some won t If the home looks weird, it can hurt value Resale value can be lowered when the energy-conserving home looks noticeably different from other homes Alan Wood July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 101 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 102 Suggestions for Other States Net Metering Time of Use Metering Tiered Electricity Pricing penalizing over-consumption RPS w/ solar carve out (CO Amend 37) RECs owned by system owner Auctioned Incentives Performance Based Incentives (PBIs) July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 103 Auctioned PBIs Low bidders get incentive Maximum benefit from public $ Auction every 1-2 months Can try again w/ new bid next auction Funds divided equally over all auctions for 5-10 years Stability & predictability for market/industry Performance Based Encourages best performing systems, with least need for incentives, and least greedy investors July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 104 Conclusion Conclusion On Grid Solar Electric s can: Demonstrably increase property value Reduces risk of future electric costs Provides an attractive vehicle for financial investment measured several ways Oh, it s kinda nice environmentally & socially too July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 105 July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 106 17

Spreadsheet Spreadsheet will be available in August Contact me to let me know if you want to get an announcement Or sign up on the list July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 110 Andy Black Solar Financial Analysis & Purchasing Consultation (408) 428-0808 andy@ongrid.net www.ongrid.net - Financial analysis articles, slides & papers available July 23, 2005 2005 Andy Black - - Solar Payback & Marketing SEI - 111 18