Jefferies 2012 Global Energy Conference

Similar documents
Company Overview. December 2015

Trond-Erik Johansen President ConocoPhillips Alaska

Industrial Commission Update. Justin J Kringstad Geological Engineer Director North Dakota Pipeline Authority

Monro, Inc. Second Quarter Fiscal 2019 Earnings Call. October 25, 2018

ND Pipeline Authority Web Presentation

Investor Day New York City May 17, 2011 AUSTRALIA ARGENTINA CANADA EGYPT NORTH SEA U.S. CENTRAL U.S. GULF. Permian

MONRO, INC. ANNOUNCES SECOND QUARTER FISCAL 2018 FINANCIAL RESULTS

MONRO MUFFLER BRAKE, INC. PROVIDES FOURTH QUARTER AND FISCAL 2017 FINANCIAL RESULTS

Bakken Well Economics & Production Forecasting

For personal use only

January 2018 Monthly Update North Dakota Pipeline Authority Justin J. Kringstad January 16, 2018

FOR IMMEDIATE RELEASE. Lonestar Resources, Ltd. Announces Eagle Ford Shale Acquisitions

2015 Interim Results Announcement

Deutsche Bank Auto Industry Conference. January 17, 2018

2010 Interim Results Presentation. August 23, 2010 Hong Kong

Months Investor Presentation

Plug Power and Workhorse Provide FedEx Express With First ProGen Fuel Cell-Powered Electric Delivery Van

9M 2003 Financial Results (US GAAP)

North Dakota Department of Mineral Resources. 600 East Boulevard Ave. - Dept 405 Bismarck, ND (701) (701)

CORPORATION Analyst Review. Jon Jeppesen Senior Vice President Gulf Coast Region

Bernstein Strategic Decisions Conference 2018

Lonestar Resources Jefferies Global Energy Conference. November 2013

Financial Statements Matti Lievonen, President & CEO 7 February 2017

Third quarter results Matti Lievonen, President & CEO 26 October 2017

Energy Outlook. U.S. Energy Information Administration. For EnerCom Dallas February 22, 2018 Dallas, TX

Lazydays Holdings, Inc. Reports Second Quarter 2018 Financial Results

Tethys assets. Sweden - Gotland större - Gotland mindre. Lithuania - Gargzdai - Rietavas - Raiseiniai. France - Attila - Permis du Bassin D Alès

Q Analyst Teleconference. 9 August 2018

BERNSTEIN STRATEGIC DECISIONS CONFERENCE 2018

Baoshan Iron & Steel Co., Ltd. August 2010

GEOPARK ANNOUNCES FOURTH QUARTER 2017 OPERATIONAL UPDATE

NYSE: CGI

Lazydays Holdings, Inc. Reports Third Quarter 2018 Financial Results

North Dakota Industrial Commission. Justin J Kringstad Geological Engineer Director North Dakota Pipeline Authority

ABLC! Advancing Renewable Chemicals! November 10, 2014! Copyright 2014 Renewable Energy Group, Inc.

Adam Bedard, CEO ARB Midstream, LLC Midstream View on Rail. June 2, 2015

FY2012. H1 Financial Results. November 8, Copyright(C) 2011 Isuzu Motors Limited All rights reserved

Investor Presentation June, 2014

H1 Financial Figures. 14 June 2016

Corporate Presentation June 2014

American Petroleum Institute Dickinson Chapter. Justin J Kringstad Geological Engineer Director North Dakota Pipeline Authority

Lonestar Resources, Ltd.

American Railcar Industries, Inc.

282m 75% +575m. Net sales Operating income before non-recurring items. Operating margin before non-recurring items. Net Loss.

2015 Annual Results Announcement

FY H1 Financial Results

Valvoline Fourth-Quarter Fiscal 2016 Earnings Conference Call. November 9, 2016

Sanford C. Bernstein & Co., LLC 26 th Annual Strategic Decisions Conference June 2, 2010

FORWARD-LOOKING INFORMATION

UTC Region 5 Meeting. Justin J Kringstad Geological Engineer Director North Dakota Pipeline Authority

Tight Oil: A Solution to U.S. Import Dependence?

Gabelli & Company, Inc. 32 nd Automotive Aftermarket Symposium November 4, Page 1

KCB GROUP PLC INVESTOR PRESENTATION. Q FINANCIAL RESULTS

2003 fourth quarter and full-year results

MONRO MUFFLER BRAKE, INC. ANNOUNCES FOURTH QUARTER AND FISCAL 2015 FINANCIAL RESULTS

Nissan Motor Co., Ltd. February 12 th, 2019

CREDIT UNION ESTIMATES

Sinopec Corp. Q Results Announcement. 29 October 2010

Sinopec Corp s Net Profit for 9M 2018 Surges 52.7% Y-o-Y to RMB 60.1 billion

3Q 2016 Analyst Presentation

2010 1Q Investor Meeting. May 2010

OSHKOSH CORP FORM 8-K. (Current report filing) Filed 06/24/02 for the Period Ending 06/24/02

Third Quarter 2017 Performance and Business Update. October 26, 2017

The Alliance October 23, 2008

CREDIT UNION ESTIMATES

RESULTS FOR Q ANALYST TELECONFERENCE

Thursday, March 6, 2014 Houston, TX. 8:30 9:40 a.m. AN ECONOMIST S-EYE VIEW OF THE ENERGY INDUSTRY: HYDROCARBON HAT TRICK

#Q3_2018. Orange financial results. Ramon Fernandez Deputy CEO, Finance, Performance and Europe. 25 October 2018

INNOSPEC Expanding Business Developing Technologies. September 2017

Q Matti Lievonen President and CEO

Q3 & 9M 2018 Results Presentation. October 24 th, 2018

CREDIT UNION ESTIMATES

1 st Half 2018 Results. August 1 st, 2018

National Treasury Presentation to the Standing Committee on Finance: South African Airways SOC Ltd ( SAA )

FY16 results. Business updates. FY17 outlook. Nissan Motor Co., Ltd. May 11 th, 2017

Financial Data Supplement Q4 2017

1QFY2018 Financial Results. Quarter Ended 30 June 2017

Q3 Results November 16, 2006 Analyst Presentation

Meter Reader A Weekly Analysis March 5, 2001 Eyes on March 20

Demerits for Demagoguery

Capital Markets Day. President & CEO, Eivind Reiten Norsk Hydro ASA Oslo, January 8, 2002

GLOBAL ENERGY STORAGE MARKET UPDATE: AUSTRALIAN ENERGY STORAGE ASSOCIATION

3QFY2018 Financial Results. Quarter Ended 31 December 2017

Aegean Marine Petroleum Network Inc.

9M Financial Figures 14 September 2016

CREDIT UNION ESTIMATES

Analysts Briefing. 23 August 2016

U.S. Crude Exports and Impact on Trade

CREDIT UNION ESTIMATES

Investor Presentation. January 2019

CREDIT UNION ESTIMATES

FOURTH QUARTER 2013 RESULTS

Drilling in North America s Low Oil Price Environment

Investor presentation

Investor Presentation. November 2018

#Q3_2017 Orange financial results

Drilling Productivity Report

FY17 RESULTS BUSINESS UPDATES FY18 OUTLOOK. Nissan Motor Co., Ltd. May 14 th, 2018

Sustained growth Q results

April Título da apresentação DD.MM.AAAA

Transcription:

Jefferies 2012 Global Energy Conference November 2012 Exploring, developing and producing oil and natural gas in the U.S. Rocky Mountains. www.kodiakog.com l NYSE: KOG

Contact Information Kodiak Oil & Gas Corp. 1625 Broadway, Suite 250 Denver, Colorado 80202 P: 303-592-8075 F: 303-592-8071 www.kodiakog.com Investor Relations David P. Charles Sierra Partners LLC P: 303-757-2510 david.charles@sierrapartners.us www.sierrapartners.us Forward-looking Statement This presentation includes statements that may constitute forward-looking statements, usually containing the words believe, estimate, project, expect or similar expressions. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forwardlooking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Forward looking statements are statements that are not historical facts and are generally, but not always, identified by the words expects, plans, anticipates, believes, intends, estimates, projects, potential and similar expressions, or that events or conditions will, would, may, could or should occur. Forward-looking statements in this presentation include statements regarding the Company s exploration, drilling and development programs and plans, the Company s expectations regarding the timing and success of such programs, the Company s expectations regarding the future benefits of our completion techniques and infrastructure build-out, the Company s capital plans, the expected benefits therefrom and the timing and availability of financing to satisfy the capital requirements, and the Company s expectations regarding the future production of its oil & gas properties. Factors that could cause or contribute to such differences include, but are not limited to, fluctuations in the prices of oil and gas, uncertainties inherent in estimating quantities of oil and gas reserves and projecting future rates of production and timing of development activities, competition, operating risks, acquisition risks (including the completion of our proposed January 2012 Acquisition), uncertainties regarding the Company s liquidity and capital requirements and the availability and cost of capital necessary to fund the Company s current plan of operations, the effects of governmental regulation, adverse changes in the market for the Company s oil and gas production, dependence upon third-party vendors, and other risks detailed in the Company s periodic report filings with the Securities and Exchange Commission. 2

Corporate Data Symbol /Exchange: KOG / NYSE Market Capitalization: ~$2.4 B 52 Week H/L: $10.75 / $3.59 Shares Outstanding: 263 MM Total Liquidity 1 : ~$260 MM $750 MM Revolver: $450 MM Borrowing Base Unsecured Senior Notes: $800 MM @ 8.125% due 2019 1 Liquidity as of September 30, 2012 3

Rapidly Increasing Production Cash Margin Over Time ($/BOE) 2012 Production Guidance 27,000 Gas Sales $81.68 $80.95 $7.16 $5.67 $8.69 $8.83 $10.08 $7.05 $72.74 $4.75 $7.80 $5.60 $75.11 $4.36 $8.19 $5.77 Oil Sales 10,578 12,696 15,855 15,500-17,500 $55.75 $59.40 $54.59 $56.79 3,922 601 1,290 4Q11 1Q12 2Q12 3Q12 Cash margin LOE Production taxes Cash G&A 2009 2010 2011 Q1-2012 Q2-2012 Q3-2012 BOE/d Avg for Average BOE/d Year BOE/d Exit Rate 4

2012E Capex 2012E Capex = $750 MM Capital Expenditures Comparison $726 MM for drilling, completion and related facilities 66 net wells (55 Op, 11 Non-op) $12 MM additional acreage acquisitions ($ in millions) $750 $12 MM salt water disposal wells and facilities Drilling Plan Currently operating seven rigs 1-2 non-operated rigs $261 $82 $27 2009 2010 2011 2012E Capex excludes acquisitions 5

Well Economics Overview Projected long lateral wells with EUR of 650-850 MBO with average $10.5 MM well economics Bakken Long Lateral 750 MBO Well cost WTI Differential midpoint NPV-10 Payout ($/bbl) ($/bbl) ($ millions) ($ millions) IRR (months) $95 $10 $10.5 $13.8 54% 20 85 10 10.5 11.0 44% 24 75 10 10.5 8.2 34% 30 Bakken Long Lateral 850 MBO Well cost WTI Differential midpoint NPV-10 Payout ($/bbl) ($/bbl) ($ millions) ($ millions) IRR (months) $95 $10 $10.5 $17.0 69% 16 85 10 10.5 13.9 55% 20 75 10 10.5 10.8 43% 24 Monthly Rate Oil Gas Water MonthlyRate Oil Gas Water Bakken Long Lateral 650 MBO Well cost WTI Differential midpoint NPV-10 Payout ($/bbl) ($/bbl) ($ millions) ($ millions) IRR (months) $95 $10 $10.5 $10.5 42% 25 85 10 10.5 8.0 33% 31 75 10 6 10.5 5.7 25% 38 Note: Based on management projections utilizing current cost and differential assumptions. 6

Large Operated Acreage Position Williston Basin Williston Basin Acreage Over Time (in acres) 153,000 55,400 72,000 93,000 Aug-10 Dec-10 Jun-11 Sep-12 7

Overview: Williston Basin East of Nesson, Dunn County, ND Dunn County Lease Position as of 9/30/2012: 34,000 net acres Estimated long lateral Bakken EURs: 800-950+ MBOE Current Economic Parameters: $10.5 MM drilling and completion costs 82% Net Revenue Interest 8

Dunn County, ND Map Well Name WI/NRI (%) Status 1 SC 12-7-8-9H3 (3) 100/81 Completing 2 3 4 MC 16-26-27-12H (2) 69/55 MC 16-26-27-13H3 (2) 69/55 SC 16-2-3-13H (2) 99/81 SC 16-2-3-13H3 (2) 99/81 MC 16-10-3-3H (2) 45/37 MC 16-10-3-3H3 (2) 45/37 5 4 3 2 6 1 5 6 MC 4-3-34-4H (2) 60/49 MC 4-3-34-3H3 (2) 60/49 Drilling MC 14-11-2-3H (2) 60/49 Drilling With current drilling program, Dunn County acreage will be HBP by end of 2012 (1) Waiting on Completion Tools (2) Two-well Drilling Pad (3) Three-well Drilling Pad (4) Four-well Drilling Pad Approximate Lateral Lengths: 9,000-10,000 * Current activities data as of 11/20/2012 9

Overview: Williston Basin West of Nesson, Williams & McKenzie Counties, ND McKenzie & Williams Counties, ND Lease Position as of 9/30/2012: ~119,000 net acres Estimated long lateral Bakken EURs: 750-900+ MBOE Current Economic Parameters: $10.5 MM drilling and completion costs Variable Net Revenue Interest 10

Prospect: Koala - McKenzie County Map 1 2 3 Well Name WI/NRI (%) Status Koala 15-33-28-3H (3) 88/70 Flowing Back Koala 15-33-28-2H3 (3) 94/75 Flowing Back Koala 15-33-28-2H (3) 88/70 Flowing Back Koala 154-97-15-34-27-1H3 (2) 63/53 Koala 154-97-15-34-27-2H (2) 63/53 Koala 154-97-15-33-28-2H (2) 43/34 Drilling Koala 15-33-28-3H Koala 15-33-28-2H3 Koala 15-33-28-2H Flowing back 1 Koala Polar 3 Koala 2 With current drilling program, Koala will be HBP by end of 2012 (1) Waiting on Completion Tools (2) Two-well Drilling Pad (3) Three-well Drilling Pad (4) Four-well Drilling Pad Approximate Lateral Lengths: 9,000-10,000 * Current activities data as of 11/20/2012 Smokey 11

Smokey & Polar Pilot Projects: Reservoir Well Spacing Pattern WELLBORE LOCATION LODGEPOLE 500ˊ UPPER BAKKEN SHALE 11100 MIDDLE BAKKEN 800ˊ LOWER BAKKEN SHALE 70ˊ 400ˊ UPPER THREE FORKS MIDDLE THREE FORKS 11200 50ˊ 800ˊ 800ˊ LOWER THREE FORKS 11300 5280ˊ 12

Prospect: Smokey - McKenzie County Koala Polar With current drilling program, Smokey block will be HBP by end of 2012 2 1 Map 1 2 Well Name WI/NRI (%) Status Smokey 15-7-6-2H3 (4) 86/67 Completing Smokey 15-7-19-15H3 (4) 99/78 Completing Smokey 15-7-6-2H (4) 84/65 Completing Smokey 15-7-19-15H (4) 99/78 Completing Smokey 3-30-31-15H3 100/79 Drilling Smokey Approximate Lateral Lengths: 9,000-10,000 * Current activities data as of 11/20/2012 (1) Waiting on Completion Tools (2) Two-well Drilling Pad (3) Three-well Drilling Pad (4) Four-well Drilling Pad Well Spacing Pilot Project (#2 on map) 13

Prospect: Polar - Williams County Map Well Name WI/NRI (%) Status P Bibler 155-99-15-31-30-2H (4) 78/60 With current drilling program, Polar will be HBP by end of 2013 1 P Bibler 155-99-15-31-7-15H3 (4) 90/70 P Bibler 155-99-15-31-30-2H3 (4) 78/60 P Bibler 155-99-15-31-7-16H (4) 90/70 Polar Well Spacing Pilot Project 2 3 4 P State 154-97-3-16-21-13H3 (2) 100/80 P State 154-97-3-16-21-14H (2) 100/80 P Bibler 154-99-1-5-8-15H (4) 87/68 Drilling P Thomas 153-98-5-3-2-1H (3) 78/62 Drilling Koala P Alice 154-99-4-3-27-4H3 IP: 2,895 BOE P Alice 154-99-4-3-27-4H IP: 3,213 BOE 1 3 P Jorgenson 154-98-5-14-23-16H IP: 3,666 BOE 2 (1) Waiting on Completion Tools (2) Two-well Drilling Pad (3) Three-well Drilling Pad Approximate Lateral Lengths: 9,000-10,000 (4) Four-well Drilling Pad * Current activities data as of 11/20/2012 4 14

Prospect: Grizzly - McKenzie County Grizzly Map 1 Well Name WI/NRI (%) Status Grizzly 146-99-3-3-10-13H3 (2) 98/79 Grizzly 146-99-3-3-10-14H (2) 98/79 Smokey 2 Grizzly 147-103-16-21-16-1H3 (2) 100/81 Drilling 2 1 Approximate Lateral Lengths: 9,000-10,000 * Current activities data as of 11/20/2012 15

Prospect: Wildrose - Williams County Wildrose Schilke 16-21-1H 86/68 IP: 1,007 BOE Polar (1) Waiting on Completion Tools (2) Two-well Drilling Pad (3) Three-well Drilling Pad (4) Four-well Drilling Pad Approximate Lateral Lengths: 9,000-10,000 * Current activities data as of 11/20/2012 16

Financial Strategy Kodiak Has Historically Employed a Conservative Financial Strategy Swaps bbl/d 12,000 10,000 8,000 6,000 4,000 2,000-10,010 11,105 $91.86 $87.12 $98.38 $95.84 2,800 1,625 Q4 2012 2013 2014 2015 $ 125 $ 100 $ 75 $ 50 $ 25 $ - $ / bbl/d Strive to maintain conservative balance sheet which preserves financial flexibility Approx. $260 MM liquidity, at September 30, 2012 $450 MM revolver capacity as of October 2012 Term debt outstanding, $800 MM senior notes (8.125%) Target long-term debt / EBITDA of less than 2.0x bbl/d Weighted Average Floor Note: 2012-2015 BOPD Swap and Collar Prices are calculated on a weighted average basis. As of Nov 2012. Collars bbl/d 1,200 1,000 800 600 400 200-1,130 $109.56 $110.45 925 $102.75 $102.75 $79.69 $85.00 $85.00 $85.00 350 300 2012 2013 2014 2015 $ 120 $ 80 $ 40 bbl/d Weighted Average Floor Weighted Average Ceiling $ - $ / bbl/d Maintain active commodity hedging program Maintain active commodity hedging program Designed to protect cash flow / support fixed cost coverage and capital program Hedge greater of 85% of anticipated volumes from proved reserves or 90% from PDP as allowed under revolver Hedge additional volumes as wells are completed and additional production added 17

Takeaway Capacity Based on existing and proposed projects, the Williston is expected to continue to have ample infrastructure to transport crude out of the basin 1H12 estimated transportation of 975 MBbl/d (525 by rail, 450 via pipeline), increasing to over 1,400 MBbl/d by year-end 2013 Source: North Dakota Pipeline Authority and other market data. Note: Includes actual and proposed projects. 18

US Oil Pipeline System Source: ENBRIDGE 19

Key Highlights Drill-bit focused producer with large acreage position in oil-levered Williston Basin ~153,000 net acres in Williston Basin largely de-risked with Bakken/Three Forks potential Proved reserves of 70.1 Mmboe at 6/30/2012 (86% liquids) Q3 2012 average sales of approximately 16,000 BOE/d Development of low-risk drilling inventory with attractive economics drives rapid producing growth Inventory of ~800 net drilling locations (~1,100 gross) prospective for Bakken and Three Forks Seven operated rigs running; two non-operated rigs drilling (40-50% WI) Under current drilling program, all areas should be HBP by the end of 2013 Asset scale, technical knowledge and infrastructure investments enhance operating results and margins Two full-time 24 hour dedicated frac crews Infrastructure build-out in progress, majority of wells connected and continuing connection in 2012; allows incremental natural gas / NGL sales Conservative financial philosophy and proactive liquidity management September 30, 2012 liquidity of approx $260 MM; expected cash flow and liquidity fund 2012E drilling capex Has historically maintained a disciplined financial approach with low leverage and plan to continue this strategy in the future 20

Appendix Historical Completion Activities 21

Historical Completion Activities 2012 2011 Completions Well Name Completion Date WI/NRI (%) Dunn County Length of Lateral (1) IP 24hr 30 (feet) Test Boe/d Long Laterals (Over 5,000') Daily Production (Boe/d) 60 90 180 360 Gas/Oil Ratio Range SC 2-8-17-15H Q4 2012 44 / 38 9,250 1,814 805 - - - - - FW SC 2-24-25-16H Q4 2012 97 / 80 9,570 2,094 928 - - - - - FW SC 12-7-8-9H Q4 2012 100 / 81 8,460 2,172 - - - - - - FW SC 12-7-8-8H Q4 2012 100 / 81 8,708 1,627 - - - - - - FW TSB 5-7-8-1H Q4 2012 50 / 41 9,678 2,775 1,153 - - - - - FW TSB 5-7-8-1H3 Q4 2012 43 / 35 9,565 3,008 1,266 - - - - - FW SC 13-18-17-16H3 Q2 2012 100 / 82 9,421 1,910 645 496 - - - 700 FW SC 13-18-17-9H Q2 2012 100 / 82 9,697 2,314 863 680 - - - 750 FW SC 9-2-3-5H Q1 2012 99 / 81 9,240 2,174 892 658 547 - - 800 FW CE 15-14-11-4H Q1 2012 60 / 49 9,209 2,429 898 779 690 526-700 PW CE 15-14-24-16H Q1 2012 60 / 49 8,695 1,716 645 523 454 343-700 PW SC 2-8-17-14H3 Q1 2012 44 / 38 9,354 2,680 1,147 989 881 704-1000 FW SC 12-10-11-9H3 Q3 2011 97 / 79 9,459 2,982 990 736 598 426-700 FW SC 12-10-11-9H Q3 2011 97 / 79 9,733 2,950 874 697 620 477-700 FW TSB 2-24-12-2H Q3 2011 50 / 41 10,087 1,752 (3) 1,251 1,112 987 708-600 FW TSB 2-24-12-1H3 Q3 2011 50 / 41 10,017 3,083 1,398 1,158 1,056 792-500 FW SC 2-24-25-15H Q3 2011 97 / 80 9,618 3,028 1,449 1,196 1,079 809-730 PW CE 15-22-15-3H3 4Q 2011 56 / 46 8,186 580 568 509 451 386-300 PW CE 15-22-15-4H 4Q 2011 56 / 46 8,742 645 566 519 468 398-350 PW Status (1) Approximate Lateral Length (2) Production curtailed due to weather conditions and limited crude oil transportation (3) 14 Stages completed initially, with remaining stages completed Oct 2011 FW = Flowing Well PW = Pumping Well * Current activities data as of 11/20/2012 22

Historical Completion Activities Koala Prospect - McKenzie County Well Name Completion Date WI/NRI (%) Length of Lateral (1) (feet) IP 24hr Test Boe/d 30 Daily Production (Boe/d) 60 90 180 360 Gas/Oil Ratio Range Status Long Laterals (Over 5,000') Koala 15-33-28-3H Q4 2012 88 / 71 9,679 - - - - - - - Completing Koala 15-33-28-2H3 Q4 2012 95 / 76 9,503 - - - - - - - Completing Koala 15-33-28-2H Q4 2012 88 / 71 9,502 - - - - - - - Completing 2012 Completions 2011 Koala 14-32-29-3H Q3 2012 98 / 79 9,536 3,035 1,680 - - - - - FW Koala 14-32-29-4H3 Q3 2012 98 / 79 9,709 3,124 1,363 - - - - - FW Koala 14-32-29-2H3 Q3 2012 98 / 79 9,588 2,528 1,239 - - - - - FW Koala 2-25-36-15H Q2 2012 94 / 75 9,177 2,709 1,394 1,081 940 - - 1,400 FW Koala 15-31-30-3H Q2 2012 98 / 79 9,629 3,117 1,357 1,082 962 - - 1,250 FW Koala 15-31-30-2H Q2 2012 98 / 79 9,460 2,971 1,183 1,015 931 - - 1,550 FW Koala 2-25-36-16H3 Q4 2011 94 / 75 7,514 2,844 1,115 873 752 579-1,650 FW Koala 3-2-11-13H Q2 2011 53 / 43 9,500 3,021 1,144 1,004 897 801 603 1,200 PW Koala 3-2-11-14H Q2 2011 52 / 42 9,452 3,412 1,337 1,230 1,142 885-1,250 PW Koala 9-5-6-5H Q2 2011 95 / 78 8,968 3,042 1,377 1,165 1,103 838 595 1,250 PW Koala 9-5-6-12H3 Q2 2011 95 / 78 9,172 2,327 1,072 1,063 980 736 531 1,300 PW (1) Approximate Lateral Length (2) Well from October 2011 Acquisition (3) Well from January 2012 Acquisition FW = Flowing Well PW = Pumping Well * Current activities data as of 11/20/2012 23

Historical Completion Activities Smokey and Grizzly Prospects - McKenzie County Well Name Completion Date WI/NRI (%) Length of Lateral (1) (feet) IP 24hr Test Boe/d 30 Daily Production (Boe/d) 60 90 180 360 Gas/Oil Ratio Range Status Long Laterals (Over 5,000') Smokey Cupcake 14-21-16-3H3 Q4 2012 95 / 76 9,460 - - - - - - - Completing Smokey 14-21-33-14H Q4 2012 90 / 72 9,697 - - - - - - - Completing Smokey 14-21-33-14H3 Q4 2012 93 / 74 9,674 - - - - - - - Completing 2012 Completions Smokey Kinden 14-21-16-3H Q4 2012 100 / 80 9,544 - - - - - - - Completing Smokey Kenny 16-20-17-2H3 Q2 2012 97 / 76 9,284 1,620 491 - - - - 2,000 FW Smokey 16-20-32-15H Q2 2012 96 / 76 10,020 2,440 657 - - - - 3,000 FW Smokey 16-20-32-16H Q2 2012 96 / 76 9,080 2,362 1,057 839 - - - 2,200 FW Smokey 15-22-34-15H Q2 2012 78 / 63 8,914 2,858 1,189 924 - - - 2,500 FW Grizzly 149-104-15-12-1-2H Q1 2012 65 / 53 8,632 1,026 328 228 191 - - 840 PW Grizzly 3-25-13-3H Q1 2012 86 / 71 10,075 508 248 188 170 - - 950 PW Grizzly 3-25-36-15H Q1 2012 90 / 74 9,407 689 394 289 255 - - 950 PW (1) Approximate Lateral Length (2) Well from October 2011 Acquisition (3) Well from January 2012 Acquisition FW = Flowing Well PW = Pumping Well * Current activities data as of 11/20/2012 24

Historical Completion Activities 2012 Completions 2011 Well Name Completion Date Williams County WI/NRI (%) Length of IP 24hr Lateral (1) Test (feet) Boe/d Long Laterals (Over 5,000') 30 Daily Production (Boe/d) 60 90 180 360 Gas/Oil Ratio Range Schilke 16-21-1H Q4 2012 86 / 68 9,122 1,007 - - - - - - FW P Alice 154-99-4-3-27-4H Q3 2012 57 / 46 10,105 3,213 1,288 - - - - - FW P Alice 154-99-4-3-27-4H3 Q3 2012 57 / 46 9,678 2,895 1,110 - - - - - FW P Jorgenson 154-98-5-14-23-16H Q3 2012 92 / 74 7,349 3,666 1,476 - - - - - FW P Alexander 155-99-16-11-2-1H Q3 2012 73 / 57 9,213 2,977 963 - - - - 2,400 FW P Alexander 155-99-16-11-2-1H3 Q3 2012 73 / 57 9,449 2,700 967 - - - - 1,200 FW Holland 9-19H Q3 2012 61 / 48 7,527 225 181 - - - - 1,200 FW P Vance 154-97-2-17-20-15H Q3 2012 72 / 58 9,490 3,244 1,250 - - - - 2,300 FW P Vance 154-97-2-17-5-5H Q3 2012 61 / 51 8,732 2,742 1,084 - - - - 3,000 FW P Peterson 155-99-2-15-22-15H Q2 2012 69 / 56 9,491 2,130 942 715 - - - 1,500 FW P Peterson 155-99-2-15-22-15H3 Q2 2012 69 / 56 8,977 2,569 1,003 770 - - - 1,500 FW Thomas 154-98-15-33-28-2H Q1 2012 94 / 74 9,277 4,021 1,559 1,279 1,149 - - 2,000 FW Thomas 154-98-15-33-28-1H3 Q1 2012 96 / 77 9,373 3,021 1,183 961 839 - - 1,500 FW Pankowski 4-6H (3) Q1 2012 61 / 48 8,860 1,588 830 658 582 - - 1,800 PW Lind 211 1H (2) Q1 2012 70 / 54 9,563 1,419 704 558 508 387-1,250 PW King 3-8H (3) Q1 2012 69 / 58 7,620 1,673 703 585 514 - - 2,000 PW Mildred 94 1H (2) Q4 2011 45 / 35 10,041 1,396 496 427 412 337-950 PW State 1621 1H (2) Q4 2011 36 / 29 8,926 1,658 525 446 418 348-1,050 PW Long 112 1H (2) Q4 2011 73 / 56 9,583 1,978 1,017 908 821 689-1,250 PW Status (1) Approximate Lateral Length (2) Well from October 2011 Acquisition (3) Well from January 2012 Acquisition FW = Flowing Well PW = Pumping Well * Current activities data as of 11/20/2012 25

Current Estimate of Well Locations Analysis of estimated net well locations below assuming all long-lateral development Kodiak Prospect Area Producing Kodiak Net Assumed Drilling Total Net Formation Acres Acres Well Locations Bakken 1280 106 Dunn County Three Forks 34,000 1280 80 (assumes 4 Bakken & 3 Three Forks per 1280) 186 Bakken 1280 53 Koala Three Forks 17,000 1280 40 (assumes 4 Bakken & 3 Three Forks per 1280) 93 Bakken 1280 50 Smokey Three Forks 16,000 1280 38 (assumes 4 Bakken & 3 Three Forks per 1280) 88 Bakken 1280 113 Polar Three Forks 36,000 1280 84 (assumes 4 Bakken & 3 Three Forks per 1280) 197 Bakken 1280 84 Grizzly Three Forks 27,000 1280 63 (assumes 4 Bakken & 3 Three Forks per 1280) 148 Bakken 1280 54 Wildrose Three Forks 23,000 1280 36 (assumes 3 Bakken & 2 Three Forks per 1280) 90 Bakken 1280 3 Sheridan Co., Montana Three Forks 2,000 1280 3 (assumes 2 Bakken & 2 Three Forks per 1280) 6 Company Totals 155,000 807 82 net locations drilled and completed through June 30, 2012 Notes: Acreage amounts and well locations may not total due to rounding. 26

Proved Reserve Summary 06/30/2012 Proved Reserves and PV-10 June 30, 2012 reserves audited by NSAI Reserve Category Kodiak Net Proved Reserves as of June 30, 2012 Oil Gas Total SEC PV-10 (Mbbls) (Mmcf) (Mboe) ($MM) Proved Developed Producing 23,750 24,712 27,869 860 Proved Undeveloped 36,601 33,739 42,224 522 Total Proved Reserves 60,351 58,451 70,093 1,382 Net Proved Reserves Proved Reserve Allocation 1P PV 10% PDP 40% Gas 14% PDP 62% PUD 60% Oil 86% PUD 38% Large Drilling Inventory Reserves 86% Oil Economic PUD Reserves Note: SEC pricing as of 6/30/2012 27