April 20, Docket No EI Environmental Cost Recovery Clause

Similar documents
October 4, Schedule A4: revised Net Output Factor (%) for Fort Myers 3C and 3D.

October 22, VIA ELECTRONIC FILING -

November 20, VIA ELECTRONIC FILING -

GUNSTER FLORIDA'S LAW FIRM FOR BUSINESS

AUSLEY MCMULLEN ATTORNEYS AND COUNSELORS AT LAW 123 SOUTH CALHOUN STREET. P.O. BOX 391 (ztp 32302) TALLAHASSEE, FLORIDA 32301

BEFORE THE FLORIDA PUBLIC SERVICE COMMISSION

Rl~~ ~~ A. Gulf Power. February 24, 2018

July 24, Docket No EI FPL s Petition for Approval of a New Depreciation Class and Rate for Energy Storage Equipment

~M3t~v L-- AUSLEY MCMULLEN. July 20, VlA: ELECTRONIC TRANSMISSION

c~~h FLORIDfl.. PUBLIC~ UTILITIES FILED 7/11/2018 DOCUMENT NO FPSC - COMMISSION CLERK

FLORIDfl.. PUBLIC~ UTILITIES

~/}~ FLORIDfl PUBLIC~ UTILITIES. Re: Docket No EI CONTINUING SURVEILLANCE AND REVIEW OF FUEL COST RECOVERY CLAUSES OF ELECTRIC UTILITIES

Re: Docket No EI CONTINUING SURVEILLANCE AND REVIEW OF FUEL COST RECOVERY CLAUSES OF ELECTRIC UTILITIES

~~~o: n. FLORIDfl PUBLIC~ UTILITIES. Re: Docket No EI CONTINUING SURVEILLANCE AND REVIEW OF FUEL COST RECOVERY CLAUSES OF ELECTRIC UTILITIES

BethKea~ BYE-PORTAL. August 24, 2017

JOSEPH A. KEOUGH JR.* JEROME V. SWEENEY III* SEAN P. KEOUGH* STACI L. KOLB JEROME V. SWEENEY II OF COUNSEL

August 1, Amended Attachment S under Southern Companies Open Access Transmission Tariff, effective January 1, 2014

BEFORE THE FLORIDA PUBLIC SERVICE COMMISSION. The following Commissioners participated in the disposition of this matter:

ATLANTA CLEVELAND DAYTON WASHINGTON, D.C. CINCINNATI

~~ l; j ames D. Beasley

~ Gulf Power. August 29, 2018

Re: Demand Side Management Plan, 2016 FEECA Annual Report

BEFORE THE FLORIDA PUBLIC SERVICE COMMISSION

AUSLEY MCMULLEN. December 14, 2017 VIA: ELECTRONIC FILING

November 30, 2016 BY HAND DELIVERY AND ELECTRONIC MAIL

Ms. Sandra Squire, Executive Secretary West Virginia Public Service Commission Post Office Box 812 Charleston, West Virginia 25323

Matthew K. Segers Office 202, An Exelon Company Assistant General Counsel

April 6, The Honorable Kimberly D. Bose Secretary Federal Energy Regulatory Commission 888 First Street, NE Washington, DC 20426

Docket No EI Date: May 22, 2014

STATE OF RHODE ISLAND AND PROVIDENCE PLANTATIONS ENERGY FACILITY SITING BOARD

FISCHER, FRANKLIN & FORD Attorneys and Counsellors GUARDIAN BUILDING, SUITE GRISWOLD STREET DETROIT, MICHIGAN

UNITED STATES OF AMERICA BEFORE THE FEDERAL ENERGY REGULATORY COMMISSION

ROCKY MOUNTAIN POWER A DIVISION OF PACIFICORP

December 21, Docket Number EI; Petition for Issuance of Nuclear Asset-Recovery Financing Order by Duke Energy Florida

P. SUMMARY: The Southeastern Power Administration (SEPA) establishes Rate Schedules JW-

1. H. Julius Hackett General Manager Phone: (850) Extension 201 Cell: (850)

Public Service Commission CAPITAL CIRCLE OFFICE CENTER 2540 SHUMARD OAK BOULEVARD TALLAHASSEE, FLORIDA

IExhibit~ S V/itnas~~

September 9, Ms. Kimberly D. Bose, Secretary Federal Energy Regulatory Commission 888 First Street, N.E., Room 1A Washington, DC 20426

SECTION 1 - APPLICANT INFORMATION. 1) Legal Name: 2) Mailing Address: 3) Physical Address (if different from mailing address):

Public Service Commission. CAPITAL C IRCLE OFFICE CENT ER 2540 Slllli\IARD OAK B OULEVARD TALLAIIASSEE, FLORIDA ~

ORDINANCE NO. 14,336

August 20, Sincerely,

Pacific Gas and Electric Company TM


Tariff cover sheets reflecting all rates approved for April 1 in Dockets 4218 (ISR) and 4226 (Reconciliation Filing).

VUONO & GRAY, LLC LL R. Vuono 1I2 I7/ 4477 W/llian IL Sge,,ari, Grant Street, Suite 2310 Eric., G. WiI.qon Paulj Girni.

UNITED STATES OF AMERICA BEFORE THE FEDERAL ENERGY REGULATORY COMMISSION ) ) )

Peace River Electric Cooperative, Inc.

RE: January 9, Electronic Service Only. Marc Weintraub, Esq. Counsel, Applicants Bailey & Glasser, LLP 209 Capitol Street Charleston, WV 25301

Thank you for your time and attention to this matter. Please feel free to contact me if you have any questions regarding the filing.

UM 1810 Cross-Examination Statement and List of Stipulated Exhibits

STATE OF RHODE ISLAND AND PROVIDENCE PLANTATIONS PUBLIC UTILITIES COMMISSION

October 29, !.?., E 7 ip, i.j CASE NO MC-FC PRESTON SANITATION, INC.

Docket Nos. ER and GR Re: Green Programs Recovery Charge Compliance Filing

Docket No. DE Dated: 05/04/2015 Attachment CJG-1 Page 1

Revision 4, Maine Yankee s License Termination Plan

C u/- (OU>) 0>4-LYO 1 Fax (603)

1111 delmatva. ~ January 29, 2018

B!!at& ~GUNSTER. November 17,2017 BYE-PORTAL

Addendum StartPage: 0

Sample Application for Certificate of Public Convenience and Necessity from NC Solar Center

August 15, Please contact the undersigned directly with any questions or concerns regarding the foregoing.

ORDINANCE NO. 13,785

&ii>2_ REDACTED -,., A Gulf Power <I )?.. ~ 2.. ~2. :0 --' rn. r:t. 0" fn ~2. June 15, 2017

SCHEDULE 62 COGENERATION AND SMALL POWER PRODUCTION SCHEDULE - IDAHO

II pepco. February 6, 2018

March 20, VIA ELECTRONIC FILING -

Case KJC Doc 5059 Filed 08/10/18 Page 1 of 6 IN THE UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE : : : : : :

LAW OFFICES ROBERT R. RODECKER BB&T SQUARE POST OFFICE BOX September 1 5,20 10

New Initiatives in Distributed Energy Resources

October 1, Docket: ER Energy Imbalance Market Special Report Transition Period June 2018 for Powerex Corp.

AUTHORIZING AWARD OF CONTRACT FOR WEATHER RELATED EMERGENCY SERVICES. WHEREAS, bids for Weather Related Emergency Services were received by

March 14, Please contact the undersigned directly with any questions or concerns regarding the foregoing.

March 15, VIA ELECTRONIC FILING-

March 13, 2000 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION. Modification to Power Factor Adjustment Special Condition

Docket No. ER June 2018 Informational Report Energy Imbalance Market Transition Period Report Idaho Power Company

MENARD ELECTRIC COOPERATIVE POLICY MANUAL. SECTION IV Operating Rules for Cooperative Members

January 18, 2002 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

January 20, 2004 PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA ENERGY DIVISION

Florida Public Service Commission Rule Development Workshop

National Grid 2017 ELECTRIC RETAIL RATE FILING. Consisting of the Direct Testimony and Schedules of Adam S. Crary and Tiffany M.

September 2, Ms. Kimberly D. Bose, Secretary Federal Energy Regulatory Commission 888 First Street, N.E. Washington, D.C.

LANCASTER CHOICE ENERGY S BIENNIAL ENERGY STORAGE PROCUREMENT COMPLIANCE REPORT

BOARD SUBMISSION FORM

March 31, 2014 VIA HAND DELIVERY & ELECTRONIC MAIL

0~.~ AR Implements SB 844 (2013) Greenhouse Gas Emissions. Thank you in advance for your assistance. March 4, 2014

The Commonwealth of Massachusetts

BEFORE THE ARKANSAS PUBLIC SERVICE COMMISSION ) ) ) ) SETTLEMENT TESTIMONY MYRA L. TALKINGTON MANAGER, REGULATORY FILINGS ENTERGY SERVICES, INC.

Duke Energy Carolinas North Carolina Interconnection Request Checklist

Request for City Commission Agenda

Dear New Clean Cities Stakeholder:

SAN FRANCISCO MUNICIPAL TRANSPORTATION AGENCY BOARD OF DIRECTORS. RESOLUTION No

Request for City Commission Agenda

BEFORE THE PUBLIC UTILITIES COMMISSION OF THE STATE OF CALIFORNIA SOUTHERN CALIFORNIA EDISON COMPANY S (U338-E) NOTICE OF EX PARTE COMMUNICATION

THE SCHOOL BOARD OF SARASOTA COUNTY, FLORIDA MEMORANDUM

February 10, The Honorable Kimberly D. Bose Secretary Federal Energy Regulatory Commission 888 First Street, NE Washington, DC 20426

STOEL IVES L L n. March 24, 2006 VIA ELECTRONIC FILING. PUC Filing Center Public Utility Commission of Oregon P0 Box 2148 Salem, OR

One-Hundred-Year Storm Elevation Requirements for Habitable Structures Located Seaward of a Coastal Construction Control Line

Attention : Ms. G. Cheryl Blundon, Director of Corporate Services & Board Secretary

Transcription:

April 20, 2018 Maria J. Moncada Senior Attorney Florida Power & Light Company 700 Universe Boulevard Juno Beach, FL 33408-0420 (561) 304-5795 (561) 691-7135 (Facsimile) E-mail: maria.moncada@fpl.com -VIA ELECTRONIC FILING- Carlotta Stauffer, Director Division of Commission Clerk Florida Public Service Commission 2540 Shumard Oak Blvd. Tallahassee, FL 32399-0850 Re: Docket No. 20180007-EI Dear Ms. Stauffer: I enclose for electronic filing in the above docket; Florida Power & Light Company s ( FPL ) Solar Plant Operation Status Report for the month of March 2018, in accordance with Stipulation III.F. that was approved in Order No. PSC-11-0083-FOF-EI, Docket No. 100007-EI, dated January 31, 2011. Also enclosed is a revised Solar Plant Operation Status Report for February 2018 to include revised net generation values for Loggerhead Solar. Please contact me if you have or your Staff has any questions regarding this filing. Sincerely, s/ Maria J. Moncada Maria J. Moncada Enclosures cc: Counsel for Parties of Record Florida Power & Light Company 700 Universe Boulevard, Juno Beach, FL 33408

CERTIFICATE OF SERVICE Docket No. 20180007-EI I HEREBY CERTIFY that a true and correct copy of the foregoing has been furnished by electronic service on this 20th day of April 2018 to the following: Charles Murphy, Esq. Stephanie Cuello, Esq. Office of the General Counsel Florida Public Service Commission 2540 Shumard Oak Boulevard Tallahassee, Florida 32399-0850 Cmurphy@psc.state.fl.us Scuello@psc.state.fl.us James D. Beasley, Esquire J. Jeffrey Wahlen, Esquire Ausley & McMullen P.O. Box 391 Tallahassee, Florida 32302 jbeasley@ausley.com jwahlen@ausley.com Attorneys for Tampa Electric Company Paula K. Brown Regulatory Coordination Tampa Electric Company P.O. Box 111 Tampa, Florida 33601 regdept@tecoenergy.com J. R. Kelly, Esq. Patricia Christensen, Esq. Charles Rehwinkel, Esq. Office of Public Counsel c/o The Florida Legislature 111 West Madison Street, Room 812 Tallahassee, Florida 32399 kelly.jr@leg.state.fl.us christensen.patty@leg.state.fl.us rehwinkel.charles@leg.state.fl.us Dianne Triplett, Esquire Duke Energy Florida, Inc. 299 First Avenue North St. Petersburg, Florida 33701 dianne.triplett@duke-energy.com Matthew R. Bernier, Senior Counsel Duke Energy Florida, Inc. 106 East College Avenue Suite 800 Tallahassee, Florida 32301 Matthew.bernier@duke-energy.com Russell A. Badders, Esquire Steven R. Griffin, Esquire Beggs & Lane P.O. Box 12950 Pensacola, Florida 32591-2950 rab@beggslane.com srg@beggslane.com Attorneys for Gulf Power Company Jon C. Moyle, Jr., Esquire The Moyle Law Firm, P.A. 118 N. Gadsden Street Tallahassee, Florida 32301 jmoyle@moylelaw.com Attorneys for Florida Industrial Power Users Group

Jeffrey A. Stone Rhonda J. Alexander Gulf Power Company One Energy Place Pensacola, Florida 32520-0780 jastone@southernco.com rjalexad@ southernco.com James W. Brew, Esq. Laura A. Wynn, Esq. Stone, Mattheis, Xenopoulos & Brew, P.C. 1025 Thomas Jefferson Street, N.W. Eighth Floor, West Tower Washington, D.C. 20007 jbrew@smxblaw.com law@smxblaw.com Attorneys for White Springs Agricultural Chemicals, Inc. d/b/a/ PCS Phosphate White Springs By: s/ Maria J. Moncada Maria J. Moncada Florida Bar No. 0773301

Florida Power & Light Company Period of: February 2018 Average Hourly Net Output (kwh) Hour of Day System Firm Demand (MW) DESOTO SPACE COAST MARTIN SOLAR 1 1 9,907 (55) (20) (369) 2 2 9,166 (55) (20) (407) 3 3 8,741 (55) (20) (415) 4 4 8,525 (55) (20) (413) 5 5 8,551 (55) (20) (413) 6 6 9,055 (56) (20) (423) 7 7 10,091 (57) (20) (431) 8 8 10,879 1,515 489 (432) 9 9 11,912 9,035 2,623 (554) 10 10 12,971 12,748 4,680 1,664 11 11 13,849 13,862 6,258 7,390 12 12 14,485 13,908 6,923 11,217 13 13 15,012 13,588 7,337 13,558 14 14 15,393 13,094 7,405 13,190 15 15 15,621 12,675 6,280 12,602 16 16 15,727 12,765 4,591 12,869 17 17 15,614 10,647 2,455 12,577 18 18 15,247 4,074 676 9,742 19 19 15,230 (28) (24) 1,620 20 20 15,037 (61) (28) (145) 21 21 14,288 (59) (22) (222) 22 22 13,355 (57) (21) (245) 23 23 12,272 (57) (21) (266) 24 24 11,020 (56) (20) (314) Page 1 of 3

REVISED 4/20/18 Florida Power & Light Company Period of: February 2018 Net Capability (MW) (1) Net Generation (MWh) Capacity Factor (%) Percent of Total (2) Total System Net Generation (%) Generation (MWh) 1 DESOTO 25 3,282 19.5% 0.04% 8,679,672 2 SPACE COAST 10 1,384 20.6% 0.02% 3 MARTIN SOLAR 75 2,559 5.1% 0.03% 4 Total 110 7,225 9.8% 0.08% Natural Gas Displaced (MCF) (2) Cost of NG ($/MCF) Oil Displaced (Bbls) (2) Cost of Oil ($/Bbl) Coal Displaced (Tons) (3) Cost of Coal ($/Ton) 5 DESOTO 17,205 $5.04 (1) $73.26 559 $40.63 6 SPACE COAST 7,172 $5.04 (0) $73.26 240 $40.63 7 MARTIN SOLAR 11,866 $5.04 (0) $73.26 559 $40.63 8 Total 36,243 $182,679 (1) ($62) 1,358 $55,168 CO2 Reductions (Tons) Nox Reductions (Tons) SO2 Reductions (Tons) Hg Reductions (lbs) 9 DESOTO 2,014 0.9 0.0 0.01 10 SPACE COAST 852 0.4 0.0 0.00 11 MARTIN SOLAR 1,699 0.8 0.0 0.01 12 Total 4,564 2.1 0.1 0.03 O&M ($) (4) Carrying Costs ($) (5) Capital ($) (6) Other ($) Fuel Cost ($) Total Cost of Generation ($) 13 DESOTO $29,342 $796,335 $433,094 ($148,208) $0 $1,110,564 14 SPACE COAST $40,327 $368,985 $195,649 ($62,871) $0 $542,090 15 MARTIN SOLAR $413,861 $2,380,037 $1,023,289 ($402,196) $0 $3,414,992 16 Total $483,530 $3,545,358 $1,652,033 ($613,275) $0 $5,067,646 (1) Net Generation data represents a calendar month. (2) Total System Net Generation from Schedule A3. Fuel Cost per unit data from Schedule A3. (3) Fuel Cost per unit data from Schedule A4. (4) Carrying Cost data represents return on average net investment. (5) Capital Cost data represents depreciation expense on net investment. (6) Other Cost data represents dismantlement costs and amortization on ITC. Page 2 of 3

REVISED 4/20/18 Florida Power & Light Company Period of: Year-to-Date (January - February) 2018 Net Capability (MW) (1) Net Generation (MWh) Capacity Factor (%) Percent of Total (2) Total System Net Generation (%) Generation (MWh) 1 DESOTO 25 6,205 17.5% 0.03% 17,932,275 2 SPACE COAST 10 2,605 18.4% 0.01% 3 MARTIN SOLAR 75 3,695 3.5% 0.02% 4 Total 110 12,505 8.0% 0.07% Natural Gas Displaced (MCF) (2) Cost of NG ($/MCF) Oil Displaced (Bbls) (2) Cost of Oil ($/Bbl) Coal Displaced (Tons) (3) Cost of Coal ($/Ton) 5 DESOTO 38,555 $4.93 219 $75.14 680 $40.58 6 SPACE COAST 16,599 $4.93 81 $75.14 266 $40.58 7 MARTIN SOLAR 21,376 $4.93 38 $75.14 550 $40.58 8 Total 76,530 $377,626 338 $25,431 1,495 $60,687 CO2 Reductions (Tons) Nox Reductions (Tons) SO2 Reductions (Tons) Hg Reductions (lbs) 9 DESOTO 3,604 1.7 0.6 0.01 10 SPACE COAST 1,497 0.7 0.2 0.01 11 MARTIN SOLAR 2,263 1.1 0.1 0.01 12 Total 7,364 3.5 0.9 0.03 O&M ($) (4) Carrying Costs ($) (5) Capital ($) (6) Other ($) Fuel Cost ($) Total Cost of Generation ($) 13 DESOTO $64,393 $1,595,841 $866,184 ($296,416) $0 $2,230,001 14 SPACE COAST $66,841 $739,387 $391,298 ($125,742) $0 $1,071,784 15 MARTIN SOLAR $842,110 $4,767,600 $2,046,209 ($804,392) $0 $6,851,527 16 Total $973,344 $7,102,827 $3,303,691 ($1,226,550) $0 $10,153,312 (1) Net Generation data represents a calendar month. (2) Total System Net Generation from Schedule A3. Fuel Cost per unit data from Schedule A3. (3) Fuel Cost per unit data from Schedule A4. (4) Carrying Cost data represents return on average net investment. (5) Capital Cost data represents depreciation expense on net investment. (6) Other Cost data represents dismantlement costs and amortization on ITC. Page 3 of 3

Florida Power & Light Company Period of: March 2018 Average Hourly Net Output (kwh) Hour of Day System Firm Demand (MW) DESOTO SPACE COAST MARTIN SOLAR 1 1 9,303 (52) (22) (257) 2 2 8,641 (52) (21) (349) 3 3 8,280 (52) (21) (430) 4 4 8,130 (51) (21) (419) 5 5 8,237 (52) (21) (416) 6 6 8,794 (54) (21) (429) 7 7 9,892 (57) (20) (454) 8 8 10,775 1,852 452 (448) 9 9 11,480 9,704 2,241 (300) 10 10 12,164 15,496 4,419 3,813 11 11 12,717 17,203 6,282 14,449 12 12 12,992 17,818 7,640 27,082 13 13 13,314 17,536 8,124 32,860 14 14 13,529 17,102 8,227 35,864 15 15 13,727 17,483 7,808 38,364 16 16 13,933 16,719 6,507 39,065 17 17 14,079 15,901 4,692 37,044 18 18 14,036 11,899 2,761 33,232 19 19 13,857 5,921 877 24,590 20 20 13,656 345 22 11,567 21 21 13,445 (60) (30) 1,084 22 22 12,631 (54) (26) (161) 23 23 11,559 (53) (23) (222) 24 24 9,970 (51) (22) (240) Page 1 of 3

Florida Power & Light Company Period of: March 2018 Net Capability (MW) (1) Net Generation (MWh) Capacity Factor (%) Percent of Total (2) Total System Net Generation (%) Generation (MWh) 1 DESOTO 25 5,096 27.4% 0.06% 8,908,886 2 SPACE COAST 10 1,854 24.9% 0.02% 3 MARTIN SOLAR 75 9,142 16.4% 0.10% 4 Total 110 16,092 19.7% 0.18% Natural Gas Displaced (MCF) (2) Cost of NG ($/MCF) Oil Displaced (Bbls) (2) Cost of Oil ($/Bbl) Coal Displaced (Tons) (3) Cost of Coal ($/Ton) 5 DESOTO 36,155 $4.27 0 $75.97 235 $40.97 6 SPACE COAST 13,380 $4.27 0 $75.97 75 $40.97 7 MARTIN SOLAR 62,275 $4.27 0 $75.97 437 $40.97 8 Total 111,810 $477,776 0 ($13) 747 $30,607 CO2 Reductions (Tons) Nox Reductions (Tons) SO2 Reductions (Tons) Hg Reductions (lbs) 9 DESOTO 2,556 1.0 0.0 0.01 10 SPACE COAST 925 0.4 0.0 0.00 11 MARTIN SOLAR 4,456 1.8 0.1 0.01 12 Total 7,937 3.2 0.1 0.02 O&M ($) (4) Carrying Costs ($) (5) Capital ($) (6) Other ($) Fuel Cost ($) Total Cost of Generation ($) 13 DESOTO $42,163 $793,152 $433,094 ($148,208) $0 $1,120,200 14 SPACE COAST $18,299 $367,570 $195,649 ($62,871) $0 $518,647 15 MARTIN SOLAR $291,951 $2,372,590 $1,023,084 ($402,196) $0 $3,285,428 16 Total $352,413 $3,533,311 $1,651,826 ($613,275) $0 $4,924,275 (1) Net Generation data represents a calendar month. (2) Total System Net Generation from Schedule A3. Fuel Cost per unit data from Schedule A3. (3) Fuel Cost per unit data from Schedule A4. (4) Carrying Cost data represents return on average net investment. (5) Capital Cost data represents depreciation expense on net investment. (6) Other Cost data represents dismantlement costs and amortization on ITC. Page 2 of 3

Florida Power & Light Company Period of: Year-to-Date (January - March) 2018 Net Capability (MW) (1) Net Generation (MWh) Capacity Factor (%) Percent of Total (2) Total System Net Generation (%) Generation (MWh) 1 DESOTO 25 11,301 20.9% 0.04% 26,841,161 2 SPACE COAST 10 4,459 20.6% 0.02% 3 MARTIN SOLAR 75 12,837 7.9% 0.05% 4 Total 110 28,596 12.0% 0.11% Natural Gas Displaced (MCF) (2) Cost of NG ($/MCF) Oil Displaced (Bbls) (2) Cost of Oil ($/Bbl) Coal Displaced (Tons) (3) Cost of Coal ($/Ton) 5 DESOTO 74,710 $4.54 219 $75.14 915 $40.71 6 SPACE COAST 29,979 $4.54 81 $75.14 341 $40.71 7 MARTIN SOLAR 83,651 $4.54 38 $75.14 986 $40.71 8 Total 188,340 $855,401 338 $25,419 2,242 $91,294 CO2 Reductions (Tons) Nox Reductions (Tons) SO2 Reductions (Tons) Hg Reductions (lbs) 9 DESOTO 6,161 2.7 0.6 0.02 10 SPACE COAST 2,421 1.1 0.2 0.01 11 MARTIN SOLAR 6,719 2.9 0.2 0.02 12 Total 15,302 6.7 1.0 0.05 O&M ($) (4) Carrying Costs ($) (5) Capital ($) (6) Other ($) Fuel Cost ($) Total Cost of Generation ($) 13 DESOTO $106,555 $2,388,993 $1,299,278 ($444,624) $0 $3,350,202 14 SPACE COAST $85,141 $1,106,956 $586,947 ($188,613) $0 $1,590,431 15 MARTIN SOLAR $1,134,061 $7,140,189 $3,069,293 ($1,206,588) $0 $10,136,955 16 Total $1,325,757 $10,636,139 $4,955,517 ($1,839,825) $0 $15,077,588 (1) Net Generation data represents a calendar month. (2) Total System Net Generation from Schedule A3. Fuel Cost per unit data from Schedule A3. (3) Fuel Cost per unit data from Schedule A4. (4) Carrying Cost data represents return on average net investment. (5) Capital Cost data represents depreciation expense on net investment. (6) Other Cost data represents dismantlement costs and amortization on ITC. Page 3 of 3