Commercial Property For Sale LOCATED IN Forest Hill PRICE: $2,475,000.00 Price per Square Foot: $201.00 SBA financing available for owner/user Great investment property with existing tenants Located on Laguna Honda Blvd. near Laguna Honda Hospital Scenic, park-like setting Easy to manage income property Potential redevelopment site Office & meeting space Multiple car parking Space: ±12,306 SQ FT [PURCHASER TO VERIFY SQUARE FOOTAGE] Lot Size: 19, 349 Subdivision: Forest Hill Court Construction Type: wood frame (d) RH1D Zoning Property Class: commercial stores (c) Forest Hill (04c) BUILDING A: Private offices intensive layout with conference rooms, restrooms, & natural light. This space fronts onto Laguna Honda Blvd. BUILDING B: Two story building, restrooms on each floor, ground floor private office intensive. Second floor, open area with window-line private offices. BUILDING C: Meeting hall, exposed beam ceilings, reception area, commercial kitchen area with restroom. Natural light throughout with six skylights.
RENT ROLL TENANT SQ FT* RENT/MTH ANNUAL COMMENTS SF Bay Area EDU Credit Union 2,090.5 B2 $3,060 $36,720 3% annual CPI increase, lease expires 8/1/14 City & County of SF 2,090.5 B1 $3,950 $47,500 Lease expires 12/31/10 and tenant remains as m-m tenant City Forest Catering 3,838 C $5,000 $60,000 Lease expires 6/1/12 VACANT SPACE 4,287 A $8,574 $102,888 PROJECTED PROFORMA INCOME & EXPENSES *Square footage approximated, purchaser to verify SCHEDULED GROSS ANNUAL INCOME 247,108 EXPENSES Taxes (estimated)* 28,462 Insurance 8,782 Gardener 1,200 Janitorial 6,900 Maint., Repair, & Supplies 4,535 Utilities water 2,012 Other 429 Janitorial Reimbursement [6,900] TOTAL EXPENSES: 45,420 NET OPERATING INCOME: 201,688 VALUE W/ CAP RATE OF 8.1% 2,475,000 VALUE W/ CAP RATE OF 8.1% *Taxes based upon a purchase price of $2,475,000
VACANT SPACE (Building A): ±4,278 SQ FT Square footage approximated, purchaser to verify
total Space: ±12,306 SQ FT Square footage approximated, purchaser to verify C B A
RESTAURANTS & RETAIL MIXED BUSINESS, SCHOOLS, & CHURCHES HOSPITALS
Seacliff Doelger City Sunset District Marina District Fort Winfield Scott Little Italy 3.25 Miles Chinatown Presidio Terrace Little Osaka Jordan Park Amanico Ergina Village Richmond District Frederick Douglass Haynes Gardens 1.50 Miles Haight-Ashbury Park View Commons.50 Mile q Forest Hill Diamond Heights Village Gold Mine Hill Glenridge Saint Francis Wood Stonestown Eldton Ingleside San Francisco Valencia Gardens Mission District Lat: 37.7513 Lon: -122.462 Zoom: 7.15 mi Logos are for identification purposes only and may be trademarks of their respective companies. Potrero District Bayshore Population Density By Block Groups 7,500 or More 5,000 to 7,500 2,500 to 5,000 1,000 to 2,500 Less than 1,000 Westlake Laguna Honda Blvd SAN FRANCISCO, California Current Year Estimated Persons per Square Mile October 2010 Prepared For 2010, SITES USA Inc., Chandler, AZ (480) 491-1112. All Rights Reserved. This map was produced using data from private and government sources deemed to be reliable. The information herein is provided without representation or warranty.
FULL DEMOGRAPHIC PROFILE 1990-2000 Census, 2005 Estimates & 2010 Projections Calculated using Proportional Block Groups Prepared For Lat/Lon: 37.751281/-122.4618055 October 2010 RF1 Laguna Honda Blvd SAN FRANCISCO, California.50 mi 1.50 mi 3.25 mi POPULATION MARITAL STATUS INCOME AGE HOUSEHOLDS & SEX 2005 Estimated Population 8,688 96,249 521,787 2010 Projected Population 8,289 89,958 490,076 2000 Census Population 9,117 103,213 556,389 1990 Census Population 8,925 100,086 521,850 Historical Annual Growth 1990 to 2005-0.2% -0.3% -0.0% Projected Annual Growth 2005 to 2010-0.9% -1.3% -1.2% 2005 Est. Households 3,432 42,401 212,045 2010 Proj. Households 3,336 40,425 203,195 2000 Census Households 3,541 44,705 222,327 1990 Census Households 3,429 43,532 211,193 Historical Annual Growth 1990 to 2005 0.0% -0.2% 0.0% Projected Annual Growth 2005 to 2010-0.6% -0.9% -0.8% 2005 Est. Population 0 to 9 Years 8.8% 8.3% 9.4% 2005 Est. Population 10 to 19 Years 7.7% 6.6% 7.9% 2005 Est. Population 20 to 29 Years 7.1% 9.7% 11.5% 2005 Est. Population 30 to 44 Years 25.4% 31.8% 30.9% 2005 Est. Population 45 to 59 Years 23.8% 23.6% 21.7% 2005 Est. Population 60 to 74 Years 14.0% 12.0% 11.4% 2005 Est. Population 75 Years Plus 13.2% 8.0% 7.2% 2005 Est. Median Age 45.6 41.2 39.2 2005 Est. Male Population 47.7% 50.6% 50.3% 2005 Est. Female Population 52.3% 49.4% 49.7% 2005 Est. Never Married 34.6% 43.6% 44.4% 2005 Est. Now Married 41.4% 37.8% 34.5% 2005 Est. Separated or Divorced 15.0% 10.6% 12.8% 2005 Est. Widowed 9.0% 8.0% 8.3% 2005 Est. HH Income $200,000 or More 18.4% 12.1% 8.1% 2005 Est. HH Income $150,000 to 199,999 8.2% 8.4% 6.1% 2005 Est. HH Income $100,000 to 149,999 19.5% 19.1% 16.8% 2005 Est. HH Income $75,000 to 99,999 14.9% 15.0% 13.9% 2005 Est. HH Income $50,000 to 74,999 12.9% 16.2% 17.5% 2005 Est. HH Income $35,000 to 49,999 9.6% 10.6% 12.7% 2005 Est. HH Income $25,000 to 34,999 4.1% 5.7% 7.2% 2005 Est. HH Income $15,000 to 24,999 3.5% 5.3% 6.9% 2005 Est. HH Income $0 to 14,999 8.9% 7.6% 10.9% 2005 Est. Average Household Income $ 141,905 $ 112,281 $ 91,723 2005 Est. Median HH Income $ 96,433 $ 85,003 $ 70,629 2005 Est. Per Capita Income $ 57,797 $ 50,211 $ 38,014 2005 Est. Number of Businesses 148 3,669 20,937 2005 Est. Total Number of Employees 3,697 33,046 189,491 This report was produced using data from private and government sources deemed to be reliable. The information herein is provided without representation or warranty. 2010, Sites USA, Chandler, Arizona, 480-491-1112-1 of 3 - Demographic Source: Applied Geographic Solutions / TIGER Geography 07/05
FULL DEMOGRAPHIC PROFILE 1990-2000 Census, 2005 Estimates & 2010 Projections Calculated using Proportional Block Groups Prepared For Lat/Lon: 37.751281/-122.4618055 October 2010 RF1 Laguna Honda Blvd SAN FRANCISCO, California.50 mi 1.50 mi 3.25 mi RACE HISPANIC EDUCATION (Adults 25 or Older) HOUSING HOMES BUILT BY YEAR HOME VALUES 2005 Est. White Population 59.9% 60.6% 51.7% 2005 Est. Black Population 3.8% 2.7% 5.1% 2005 Est. Asian & Pacific Islander 31.0% 31.2% 32.4% 2005 Est. American Indian & Alaska Native 0.2% 0.2% 0.3% 2005 Est. Other Races Population 5.2% 5.2% 10.5% 2005 Est. Hispanic Population 476 5,643 83,060 2005 Est. Hispanic Population Percent 5.5% 5.9% 15.9% 2010 Proj. Hispanic Population Percent 5.5% 5.8% 15.9% 2000 Hispanic Population Percent 5.6% 6.0% 16.0% 2005 Est. Adult Population (25 Years or Older) 7,039 78,794 409,560 2005 Est. Elementary (0 to 8) 6.6% 6.8% 9.7% 2005 Est. Some High School (9 to 11) 7.9% 7.6% 9.8% 2005 Est. High School Graduate (12) 18.4% 20.0% 22.1% 2005 Est. Some College (13 to 16) 18.4% 20.0% 20.2% 2005 Est. Associate Degree Only 8.3% 7.8% 7.6% 2005 Est. Bachelor Degree Only 22.0% 22.4% 19.6% 2005 Est. Graduate Degree 18.3% 15.3% 10.9% 2005 Est. Total Housing Units 3,794 47,066 235,902 2005 Est. Owner Occupied Percent 63.5% 52.1% 42.5% 2005 Est. Renter Occupied Percent 26.9% 38.0% 47.4% 2005 Est. Vacant Housing Percent 9.5% 9.9% 10.1% 2000 Homes Built 1999 to 2000 0.6% 0.4% 0.4% 2000 Homes Built 1995 to 1998 0.7% 0.5% 1.1% 2000 Homes Built 1990 to 1994 0.8% 0.8% 1.5% 2000 Homes Built 1980 to 1989 2.5% 2.5% 4.1% 2000 Homes Built 1970 to 1979 9.5% 8.1% 6.9% 2000 Homes Built 1960 to 1969 17.4% 12.1% 9.5% 2000 Homes Built 1950 to 1959 23.0% 14.8% 12.7% 2000 Homes Built Before 1949 45.6% 60.8% 63.8% 2000 Home Value $1,000,000 or More 7.0% 7.3% 6.4% 2000 Home Value $500,000 to $999,999 49.9% 42.0% 25.7% 2000 Home Value $400,000 to $499,999 23.3% 24.1% 20.0% 2000 Home Value $300,000 to $399,999 13.0% 17.2% 25.8% 2000 Home Value $200,000 to $299,999 4.4% 4.5% 14.4% 2000 Home Value $150,000 to $199,999 0.3% 0.8% 1.9% 2000 Home Value $100,000 to $149,999-0.4% 0.7% 2000 Home Value $50,000 to $99,999 1.4% 1.2% 1.0% 2000 Home Value $25,000 to $49,999 0.7% 2.5% 3.7% 2000 Home Value $0 to $24,999-0.1% 0.4% 2000 Median Home Value $ 571,514 $ 552,341 $ 479,353 2000 Median Rent $ 1,033 $ 1,042 $ 938 This report was produced using data from private and government sources deemed to be reliable. The information herein is provided without representation or warranty. 2010, Sites USA, Chandler, Arizona, 480-491-1112-2 of 3 - Demographic Source: Applied Geographic Solutions / TIGER Geography 07/05
FULL DEMOGRAPHIC PROFILE 1990-2000 Census, 2005 Estimates & 2010 Projections Calculated using Proportional Block Groups Prepared For Lat/Lon: 37.751281/-122.4618055 October 2010 RF1 Laguna Honda Blvd SAN FRANCISCO, California.50 mi 1.50 mi 3.25 mi OCCUPATION LABOR FORCE TRANSPORTATION TO WORK TRAVEL TIME CONSUMER EXPENDITURE 2005 Est. Labor: Population Age 16+ 7,503 84,257 448,283 2005 Est. Civilian Employed 58.0% 65.7% 63.8% 2005 Est. Civilian Unemployed 4.3% 3.0% 3.5% 2005 Est. in Armed Forces - 0.0% 0.0% 2005 Est. not in Labor Force 37.8% 31.3% 32.6% 2005 Labor Force: Males 47.4% 50.5% 50.2% " 2005 Labor Force: Females 52.6% 49.5% 49.8% 2000 Occupation: Population Age 16+ 4,581 60,716 311,635 2000 Mgmt, Business, & Financial Operations 21.4% 22.1% 18.6% 2000 Professional and Related 44.2% 37.9% 30.2% 2000 Service 8.1% 9.3% 14.0% 2000 Sales and Office 20.9% 23.3% 25.5% 2000 Farming, Fishing, and Forestry - 0.0% 0.1% 2000 Construction, Extraction, & Maintenance 3.2% 3.2% 4.5% 2000 Production, Transport, & Material Moving 2.3% 4.1% 7.1% 2000 Percent White Collar Workers 86.5% 83.4% 74.3% " 2000 Percent Blue Collar Workers 13.5% 16.6% 25.7% 2000 Drive to Work Alone 52.7% 47.8% 43.1% 2000 Drive to Work in Carpool 13.0% 10.5% 11.4% 2000 Travel to Work by Public Transportation 22.4% 27.8% 31.6% 2000 Drive to Work on Motorcycle 0.3% 1.0% 1.0% 2000 Walk or Bicycle to Work 6.4% 6.5% 7.7% 2000 Other Means 0.2% 0.5% 0.6% 2000 Work at Home " 5.0% 5.8% 4.5% 2000 Travel to Work in 14 Minutes or Less 14.9% 12.4% 13.3% 2000 Travel to Work in 15 to 29 Minutes 32.1% 32.5% 33.9% 2000 Travel to Work in 30 to 59 Minutes 40.7% 43.2% 41.3% 2000 Travel to Work in 60 Minutes or More 12.3% 11.9% 11.5% 2000 Average Travel Time to Work 29.3 30.2 29.4 2005 Est. Total Household Expenditure (in Millions) $ 303.2 $ 3,206.7 $ 13,856.6 2005 Est. Apparel $ 13.5 $ 142.2 $ 614.2 2005 Est. Contributions & Gifts $ 24.0 $ 243.6 $ 995.8 2005 Est. Education & Reading $ 9.2 $ 93.9 $ 389.6 2005 Est. Entertainment $ 16.9 $ 178.1 $ 764.2 2005 Est. Food, Beverages & Tobacco $ 44.3 $ 474.9 $ 2,095.0 2005 Est. Furnishings And Equipment $ 13.2 $ 138.0 $ 584.5 2005 Est. Health Care & Insurance $ 20.8 $ 222.1 $ 973.4 2005 Est. Household Operations & Shelter & Utilities $ 93.4 $ 987.0 $ 4,264.8 2005 Est. Miscellaneous Expenses $ 4.5 $ 48.3 $ 212.5 2005 Est. Personal Care $ 4.2 $ 44.3 $ 192.8 2005 Est. Transportation $ 59.2 $ 634.2 $ 2,769.8 This report was produced using data from private and government sources deemed to be reliable. The information herein is provided without representation or warranty. 2010, Sites USA, Chandler, Arizona, 480-491-1112-3 of 3 - Demographic Source: Applied Geographic Solutions / TIGER Geography 07/05