EtoSolar Inc... /.nn('l SIr t "Jprl Barri Ontario L4f,\ 454 lolt'r b55.207 550-, I I,705.252.915/j Fa). -"05.727.6769 irtfo@elhosolal.cop1] \'J\'./w.ethosoJal com ""'" ethosolar The Corporation of the Township Huron-Kinloss 21 Queen Street, P.O. Box 130 Ripley, Ontario NOG 2RO Date: November 12, 2012 Attention: RE : Sonya Watson, clerk@huronkinloss.com Mayor Mitch Twolan, mitch.twolan@ remax-ix.ca Municipal Council Support Resolution for Solar Project Wilken Dairy Farm in Ripley The Ontario Power Authority (OPA) has launched its revised Feed-in-Tariff (FIT) Program as of May 7, 2012. The FIT Program Version 2.0 recognizes the value of municipal input and support of solar power systems in their respective communities. In an effort to obtain your support and input, EthoSolar wishes to approach the Leadership of the Township Huron-Kinloss on behalf of Murray John Wilken, who is a member of Simcoe County Community Energy Co-operative (SCCEC). Through the enclosed documentation, EthoSolar would like to present the rationale for your support of Wilken Dairy Farm solar project located in Ripley. Renewable energy is a fascinating new world and we strongly believe in the importance of helping educate our communities on how solar systems work and how to best harness this income generating opportunity. Why this solar power project benefits the Township Huron-Kinloss The benefits to supporting Solar Power installations in your community include, but are not limited to the following: Developing new employment opportunities. Each new project increases the potential for several full-time positions to cover the maintenance over the 20 year contracts once approved; Increased property values; Generating revenues that are designed to remain local; Taking advantage of the magnitude of available electrical grid capacity in the Township Huron-Kinloss; Demonstrating your municipality's commitment to becoming a sustainable community. It is our intention to work with the Township Huron-Kinloss on behalf of Murray John Wilken as we compile their FIT 2.0 Application for Wilken Dairy Farm solar project located at 3065 Concession 4 in Ripley. Given the latest requirements to receive a FIT contract from Ontario Power Authority, Simcoe County Community Energy Co-op must have the support of the Council for this particular project. Projects such as this one will not likely proceed without written resolution confirming the Municipal Council's support. Simcoe County Community Energy Co-op is responsible for ensuring all facets of the project come together including the application process for a FIT 2.0 contract.
Enclosed you will find the following documentation: 1. Simcoe County Community Energy Co-operative Introduction to Simcoe County Community Energy Co-operative; 2. Project Overview Property owner information and project description including an aerial perspective of the project location and an overview of the equipment to be installed ; 3. OPA Form Ontario Power Authority Prescribed FormlTemplate: Municipal Council Support Resolution (for signature by representatives of the Township Huron-Kinloss ). OUR REQUEST TO COUNCIL Simcoe County Community Energy Co-op is requesting that Council would pass a resolution of support and issue bylaws in support of Wilken Dairy Farm solar project in Ripley. By doing so, the Council would ensure this solar power project will receive two (2) Priority Points required in the Ontario Power Authority FIT 2.0 application process. Once a FIT contract has been awarded by the OPA, Simcoe County Community Energy Co-op will be granted a Return-on-Investment that will spur clean, renewable energy at a minimum of 20 years in the Township Huron-Kinloss. The attached OPA Form must be signed off by an official representative and returned to or collected by the offices of EthoSolar Inc. EthoSolar is dedicated to working with the Township Huron-Kinloss, Ontario Power Authority, HydroOne and the local distribution company to help move this solar project forward. We would be delighted to further discuss the opportunities for renewable energy in your community and answer questions specific to this particular project. We can be reached at (705) 252-9155 or via email. Please advise on how we can further approach Council and/or the Township's staff to process a request for Municipal Council Support Resolution. Best regards, Danny Mueller Project Specialist danny@ethosolar.com Michelle Bloom Contreras Marketing Manager michelle@ethosolar.com Enclosures When you support local solar power projects, you are al so: Reducing your impact on the environment Supporting th e development of new, re newable electri city generation in Ontario Reducing the community's reliance on fossil fuels Sending a strong message about the importance of re newable electricity in your community
Simcoe County Community Energy Co-operative INTRODUCTION TO SIMCOE COUNTY COMMUNITY ENERGY CO-OPERATIVE Simcoe County Community Energy Co-operative (SCCEC) is a Co-op that was developed with the goal to give people the chance to promote environmental awareness while also creating good investment opportunities. SCCEC is a for-profit business venture that seeks to offer an attractive and sustainable investment vehicle for members of the community. This will help the community to generate revenues that are designed to remain local and improve the overall wealth of the municipality. Environmental In its initial phase, SCCEC will invest its resources into Solar PV where it will aim to build a large number of Solar PV rooftop projects. These Solar PV projects not only provide affordable electricity for decades to come, but also help reduce our carbon footprint which will helping preserve the beautiful landscape we enjoy in Simcoe County and across the province of Ontario. Rooftop installations demonstrate a leading edge commitment to sustainability, which is a valuable marketing asset for any municipality. Investment Membership with the SCCEC will pay approximately 6% annual interest plus a dividend share which will vary from year to year. The SCCEC will also allow for members of the community who own property to participate/invest in Renewable Energy and receive compensation from the Ontario Power Authority. This investment can be very lucrative for property owners in Ontario. It will enable residents to generate additional income which will give them disposable income which they in turn can invest in the municipality. Municipality It is the intent of SCCEC engage the public, particularly property owners to participate as members of the SCCEC. By doing so SCCEC helps spread the benefits that come with investing in Renewable Energy among the residents of Ontario. The SCCEC allows and encourages anyone to become a member and enjoy the benefits of being a part of SCCEC.
[thosol' In :: n hn. <::'Ir ( Qrll, Barrie Ontario L4'. 4 Tor ree,c ", 207 t::l:: ;0 I -:-e! 705. 52.fl;J Fd - 7L.':' 6768 Hlfo@f::U11)oi'lc VlwW e!1 )so!ar )Tl, PROPOSED SOLAR PROJECT OVERVIEW Wilken Dairy Farm in Ripley, ethosolar Property Owner Prime Contact Project Address Property Owner Phone Property Owner Email Murray John Wilken 3065 Concession 4 519-525-7461 jjwilken@hurontel.on.ca Project Description EthoSolar is committed to designing and installing solar projects that use best-in-class technology while ensuring the aesthetic compliments the existing building and landscape. With close to 500 projects completed across Ontario, we have a team of qualified staff dedicated to each project's particular needs while also meeting the Ontario Building Code requirements. Our in-house installation crew has been trained and equipped with best practices in Health & Safety policies and procedures. The solar project for Wilken Dairy Farm in Ripley will involve a roof-mount design. The construction will occur with no obstruction to the existing businesses in the area. The installation crew will use lightweight equipment, designed and built to code standards at all times, with no adverse impact on the structural integrity of the existing building. Project Size Project Type Number of Solar Panels Gross/Active PV Surface Area C02 Emissions Avoided 228 kw Roof-mount 988 modules 1,589.21 m' / 1,592.83 m' 272,627 kg/a Ontario Content EthoSolar is proud to announce the compliance of our roof and ground-mount solar solutions with the new Ontario content requirements as announced September 24, 2009. EthoSolar certifies our content levels meet the requirements to be eligible for FIT contracts executed and installed. Examples of Similar Roof-Mount Solar Installations >
Images of Proposed Products PV Solar Panels Inverter System Fire & Emergency Plan Fire and emergency service on-site consultation and training will be provided to the installation crew during the construction. Once an Ontario Power Authority (OPA) FIT 2.0 contract has been awarded for this particular project, EthoSolar will then provide a fire and emergency plan to satisfy any concerns with the local municipality and fire department. Commitment to Education Part of EthoSolar's mission is to educate our customers and communities on renewable energy. EthoSolar is interested and willing to participate in opportunities to share within local schools and during community events.
Ethosolar Inc. 560 Anne Street North, Barrie, ON, L4M 4 S 4 705 252 9155 peter@ethosolar.com efhosolar Project Name: Variant Reference : Designer: John Wilken - 247 kw DC / 228 kw AC System Variant Peter Mueller 12/10/2012!L 4 : ----- - - 988 x Ci!Jli>djan Soiar If)(. CS6P-1SOM 250 W 19 x Fronius USA FRON1US 1G Plus V 12.0-3 WYE 12.0kw Location: CI i mate Data Record: PV Output: Grossi Active PV Surface Area : Ripley, ON MOUNT FOREST(MARS) (1981-2000) 247.00 kwp 1,589.21 I 1,592.83 m 2 PV Array Irradiation: Energy Produced by PV Array (AC): Grid Feed-in: Yield Reduction due to Shading: 2,287,116 kwh 307,820 kwh 307,820 kwh 1 0/0 System Efficiency: Performance Ratio: Inverter Efficiency: PV Array Efficiency: Specific An nual Yield: C02 Emissions Avoid ed : 13.5 % 86.8 % 95.5 % 14.1 % 1,246 kwh/kwp 272,627 kg/a The results are determined by a mathematica l model calculation. The actual yields of the photovoltaic system can deviate from these values due to fluctuations in the weather, the efficiency of modules and inverters, and other factors. The System Diagram above does not represent and cannot replace a full technical drawing of the solar system. PV*SOl Expert 5.5 (R4) 1
Ethosolar Inc. 560 Anne Street North, Barrie, ON, L4M 4 S 4 7052529155 peter@ethosolar.com ethosolar Project Name: Variant Reference: Designer: John Wilken - 247 kw DC /228 kw AC System Variant Peter Mueller 12/10/2012 System in Grid Connected Operation Location: Ripley I ON PV Output: Climate Data Record: MOUNT FOREST(MARS) Gross/Active PV Surface Area: Number of Arras: 1 Array 1: System 1 Output: 247.00 kw Ground Reflection: Gross/Active Solar 1589.2 m2 /1592.8 m2 Output Losses due to... Surface Area: PV Module 988 x deviation from AM 1.5: Manufacturer: Canadian Solar I nc. deviation from Manufacturer's Specification: Model: CS6P -250M in Diodes: Nominal Output: 250 W due to Pollution: Power Rating Deviation: 0% Inverter Efficiency (STC): 15.5 % Manufacturer: No. of Modules in Series: 13 Model : MPP Voltage (STC): 395 V Output: Orientation: 35.0 0 European Efficiency: Inclination: 16.7 0 No. of MPP Trackers: Mount: with Ventilation MPP Tracking: Shade: Yes 247.00 kwp 1,589.2 m 2 / 1,592.8 m2 20.0 % 1.0 % 2.0 % 0.5 % 0.0% 19 x Fronius USA FRONIUS IG Plus V 12.0-3 WYE 12.00 kw 95.9 % 1 230 V To 500 V Simulation Results for Total System Irradiation onto Horizontal: 2,166,005 kwh Own Use: PV Array Irradiation: 2,287,116 kwh Energy Produced by PV Array: Irradiation minus Reflection: 2,204,071 kwh System Efficiency: Irradiation without Shade: 2,342,541 kwh Performance Ratio: Energy from Inverter (AC): 307,820 kwh Final Yield: Consumption Requirement: kwh Specific Annual Yield: Energ from Grid: 114 kwh Arra Efficiency: 114.1 kwh 322,285 kwh 13.5 % 86.8 % 3.4 hid 1,246 kwh/kwp 14.1 % -,- 35,000- - r- - 30,000- r- 25,000- r-.r:. - 20,000- - "" 15,000-0 10,000-5,000-0,,,,,,,,,, D r-,, Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec C=:::JI Energy from Inverter (AC) 307,820 kwh PV*SOL Expert 5.5 (R4) 2
Ethosolar Inc. 560 Anne Street North, Barrie, ON, L4M 4 S 4 7052529155 peter@ethosolar.com e1hosolar Project Name: Variant Refe rence : Designer: John Wi lken - 247 kw DC / 228 kw AC System Variant Peter Mueller 12/ 10/2012 Economic Efficiency Calculation System Data PV Output: 247.00 kwp System Operating Start: 01/01/2014 Electricity Feed-in Grid Concept: Fo r the First 20 Years: Thereafter: Basic Economic Efficiency Parameters Assessment Period: Interest on Capital: All entries without sales tax Income and Expenditur e Investments: Operating Costs: One-off Payments: Feed-in Payment Received in First Year: Total Degradation: 14.00 % Fu ll Feed - in 0.5390 $/kwh 0.5390 $/kwh 19 Yea rs 0.00 % 790,400.00 $ 7,904.00 $/a 30,500.00 $ 165,914,72 $;a Financing Loan 1 Totalloan: 820,900.00 $ Results According to Net Present Value Method Net Present Value: Minimum System Operating Period Electricity Production Costs: 1,453,096.03 $ 9.7 Years 0,27 $/kwh 1,400,000 Cash Balance (Accrued Cash Flow) 1,200,000 1,000,000 800,000 'j! 600,000,'j 400,000 200,000 0 o.. e td.. @u nn H 2 4 6 8 to 12 14 16 Years 18 20 PV*SOL Expert 5.5 (R4) 3
Ethosolar Inc. 560 Anne Street North, Barrie, ON, L4M 4 S 4 705 252 9 155 peter@ethosolar.com ethosolar Project Name: Variant Reference: Designer: John Wilken - 247 kw DC / 228 kw AC System Variant Peter Mueller 12/10/2012 Detailed List of all Payments Received and Made Investments Position Investments Service Ufe [a] 20 Inflation [%] 0.00 Amount[ $] 790,400.00 One-off Payments Position OPA Application Hydro One Connection Cost (estimated) Engineering / Building Permit Operating Costs Position Running Costs Income from Export to Utility Grid Position Income from Export to Utility Grid Financing Loan 1 Totalloan: Payment Amount: Term: Loan Interest: Repayment Free Initial Years: Repayment Period Inflation [%] 0.00 Inflation [%] 0.00 820,900.00 $ 820,900.00 $ 19 Years 7.00 % o Years monthly Amount[$] 500.00 25,000.00 5,000.00 Amount[$]/a 7,904.00 Amount[$]/a 165,914.72 PV*SOL Expert 5.5 (R4) 4
Ethosolar Inc. 560 Anne Street North, Barrie, ON, L4M 4 S 4 705 252 9 15 5 peter@ethosolar.com e1hosolar Project Name: Variant Reference: Designer: John Wilken - 247 kw DC / 228 kw AC System Variant Peter Mueller 12/10/2012 Module Coverage System Visualization Screenshots Screenshotl PV*SOL Expert 5.5 (R4) 5
Ethosolar In c. 560 Anne Street North, Barrie, ON, l 4M 4 S 4 7052529155 pe ter@et hosolar.com etho50lar Proj ect Name: Va riant Reference: Designer: John Wilken - 247 kw DC I 228 kw AC System Variant Peter Mueller 12/10/2012 Results Graph Results before Tax 120,000 100,000 v 80,000 -,; > 60,000 i'l 40,000 20,000 0 2 4 6 8 10 12 Years 14 16 18 20 PV SOL Expert 5. S (R4) 6
ONTARIO POWER AUTHORITY PRESCRIBED FORM/TEMPLATE: MUNICIPAL COUNCIL SUPPORT RESOLUTION Section 6.1(d)(i) - FIT Rules, Version 2.0 Capitalized terms not defined herein have the meanings ascribed thereto in the FIT Rules, Version 2.0. Resolution NO: Date: WHEREAS Simcoe County Community Energy Co-operative (the "Applicant") proposes to construct and operate a rooftop solar project (the "Project") on 3065 Concession 4 (the "Lands") in ------------------------------------------------ Ripley, Ontario under the Province's FIT Program; AND WHEREAS the Applicant has requested that Council of the Township Huron-Kinless indicate by resolution Council's support for the construction and operation of the Project on the Property; AND WHEREAS, pursuant to the rules governing the FIT Program (the "FIT Rules"), Applications whose Projects receive the formal support of Local Municipalities will be awarded Priority Points, which may result in the Applicant being offered a FIT Contract prior to other persons applying for FIT Contracts; NOW THEREFORE BE IT RESOLVED THAT: Council of the Township Huron Kinloss supports without reservation the construction and operation of the Project on the lands. This resolution's sole purpose is to enable the Applicant to receive Priority Points under the FIT Program and may not be used for the purpose of any other form of municipal approval in relation to the Application or Project or any other purpose. (Note: signature lines for councilors or other representatives as appropriate) FIT reference number: (Note: Must be inserted by Applicant to complete Application) Aug 2012 Page 1 of 1