17,810.73 CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 09/08/16-65.00 125 CONTRACT ID: 118802088 PROJECT: STP 2014(614)G CONTRACT: 05143227 AWARD AMOUNT: $600,782.63 PROJECTED AMOUNT: $632,782.63 ADJ. PROJECTED AMOUNT: $650,593.36 CONTRACT: CONTRACTOR: HIGHWAY INTELLIGENT TRAFFIC SOLUTIONS, INC. HIGHWAY: SH 158 DISTRICT NAME: Odessa COUNTY: MIDLAND AREA ENGINEER: Ciro A. Baeza, P.E. AREA NUMBER: 053 ESTIMATE NUMBER: 0016 LETTING DATE: 05/07/2014 ESTIMATE PAID: AWARD DATE: 05/29/2014 ESTIMATE PERIOD: 12/23/2015 to 12/23/2015 NOTICE TO PROCEED DATE: 07/08/2014 ESTIMATE TYPE: FINL WORK BEGIN DATE: 02/17/2015 % COMPLETE: 100.00 ACCEPTED DATE: 12/22/2015 % TIME USED: 100.00 PHYSICAL WORK COMPLETION DATE: 00/00/0000 % RETAINAGE: 0.00
Estimate Number 0016 RECAPITULATION TOTAL TO DATE PREV TO DATE EARNINGS $641,788.66 $640,002.50 $1,786.16 PARTICIPATING NON-PARTICIPATING $641,788.66 $640,002.50 $1,786.16 RETAINAGE LIQUIDATED DAMAGES ($39,650.00) $39,650.00 INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS OWED TO CONTRACTOR PREVIOUS ACCOUNT BALANCE $641,788.66 $600,352.50 $41,436.16 ($9,426.42) CURRENT BALANCE PAID TO CONTRACTOR $32,009.74 $32,009.74 Estimate Number 0015 RECAPITULATION EARNINGS $4,813.94 PARTICIPATING NON-PARTICIPATING Negative Estimate Period $4,813.94 RETAINAGE Note: See Worked Performed Section for previous history. LIQUIDATED DAMAGES INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS OWED TO CONTRACTOR PREVIOUS ACCOUNT BALANCE CURRENT BALANCE PAID TO CONTRACTOR $4,813.94 ($14,240.36) -$9,426.42
Estimate Number 0014 RECAPITULATION EARNINGS PARTICIPATING NON-PARTICIPATING Negative Estimate Period RETAINAGE Note: See Worked Performed Section for previous history. LIQUIDATED DAMAGES ($1,830.00) INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS OWED TO CONTRACTOR PREVIOUS ACCOUNT BALANCE CURRENT BALANCE PAID TO CONTRACTOR ($1,830.00) ($12,410.36) -$14,240.36 Estimate Number 0013 RECAPITULATION EARNINGS $1,009.64 PARTICIPATING NON-PARTICIPATING Negative Estimate Period $1,009.64 RETAINAGE Note: See Worked Performed Section for previous history. LIQUIDATED DAMAGES ($610.00) INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS OWED TO CONTRACTOR PREVIOUS ACCOUNT BALANCE CURRENT BALANCE PAID TO CONTRACTOR $399.64 ($12,810.00) -$12,410.36
Estimate Number 0012 RECAPITULATION EARNINGS PARTICIPATING NON-PARTICIPATING Negative Estimate Period RETAINAGE Note: See Worked Performed Section for previous history. LIQUIDATED DAMAGES ($12,810.00) INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS OWED TO CONTRACTOR ($12,810.00) CONTRACT ADJUSTMENTS ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Contract Adjustments for this estimate*** ADJUSTMENTS ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE
CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 13 CONTRACT TIME STATEMENT WORK BEGIN DATE: TIME CHARGES BEGIN: BID DAYS: C. O. ADJUSTED DAYS: CURRENT DAYS: DAYS CHARGED TO DATE: 02/17/2015 11/06/2014 60 0 60 60 ASSESSED LIQ DAMAGES: LIQ DAMAGE RATE: LIQUIDATED DAMAGES: TOTAL: 0 $610.00 0 DAYS AT PER DAY $610.00 PHYSICAL WORK COMPLETE: 00/00/0000 DAILY BREAKDOWN Date Days or Days Charged Days Credited 12/23/2015 1 Work accepted on 12/22/15. Diary Adjustment PERIOD SUMMARY Date or Days Days Days Charged Credited 1 0 1 OTHER - SEE RMRKS 1
CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 13 WORK PERFORMED THIS PERIOD Estimate Number 0016 PROJECT STP 2014(614)G CONTROL 118802088 CATEGORY 001 DESCRIPTION ROADWAY (RURAL) DESCRIPTION QTY THIS ESTIMATE AMOUNT PAID Total Bid Quantity QTY Paid To Date 0080 05002001 011 MOBILIZATION LS 61,558.790 0.030 $1,846.76 0280 06842030 000 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 1.010-60.000 -$60.60 1,384.00 1,384.00 TOTAL EARNINGS $1,786.16
CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 13 WORK PERFORMED THIS PERIOD Estimate Number 0015 PROJECT STP 2014(614)G CONTROL 118802088 CATEGORY 001 DESCRIPTION ROADWAY (RURAL) DESCRIPTION QTY THIS ESTIMATE AMOUNT PAID Total Bid Quantity QTY Paid To Date 0080 05002001 011 MOBILIZATION LS 61,558.790 0.070 $4,309.12 0335 62662003 017 VIVDS SET-UP SYSTEM EA 504.820 0 $504.82 3.00 3.00 TOTAL EARNINGS $4,813.94
CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 13 WORK PERFORMED THIS PERIOD Estimate Number 0013 PROJECT STP 2014(614)G CONTROL 118802088 CATEGORY 001 DESCRIPTION ROADWAY (RURAL) DESCRIPTION QTY THIS ESTIMATE AMOUNT PAID Total Bid Quantity QTY Paid To Date 0335 62662003 017 VIVDS SET-UP SYSTEM EA 504.820 2.000 $1,009.64 3.00 3.00 TOTAL EARNINGS $1,009.64
CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 13 CONTRACT S PROJECT CATEGORY STP 2014(614)G CONTROL 118802088 001 DESCRIPTION ROADWAY (RURAL) DESCRIPTION SUPP DESCRIPTION BID NET CO QTY PAID TO DATE AMOUNT $ 0060 04162031 001 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 197.210 26.000-13.000 13.00 2,563.73 0065 04162032 001 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 228.520 48.000 15.000 63.00 14,396.76 0070 04162034 001 DRILL SHAFT (TRF SIG POLE) (48 IN) LF 363.290 88.000 0.000 88.00 31,969.52 0080 05002001 011 MOBILIZATION LS 61,558.790 0 0.000 61,558.79 0085 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 13,435.650 3.000 0.000 3.00 40,306.95 0095 06182018 000 CONDT (PVC) (SCHD 40) ( 2") LF 10.130 3,735.000 948.003 4,683.00 47,438.79 0100 06182019 000 CONDT (PVC) (SCHD 40) (2") (BORE) LF 23.150 1,113.000 0.000 1,634.00 37,827.10 0105 06182022 000 CONDT (PVC) (SCHD 40) (3") LF 10.180 150.000 0.000 118.00 1,201.24 0110 06182023 000 CONDT (PVC) (SCHD 40) (3") (BORE) LF 25.060 803.000 0.000 89 22,328.46 0115 06202009 001 ELEC CONDR (NO. 6) BARE LF 1.110 6,450 0.000 8,134.00 9,028.74 0120 06202010 001 ELEC CONDR (NO. 6) INSULATED LF 1.180 5,200 0.000 7,160.00 8,448.80 0125 06242008 014 GROUND BOX TY A (122311) W/APRON EA 694.390 26.000 0.000 3 21,526.09 0130 06242012 014 GROUND BOX TY C (162911) W/APRON EA 778.610 5.000 0.000 5.00 3,893.05 0135 06282204 003 ELC SRV TY T 120/240 000(NS)SS(N)(O) EA 3,594.200 3.000 0.000 3.00 10,782.60 0140 06362001 014 ALUMINUM SIGNS (TY A) SF 36.360 32.000 0.000 32.00 1,163.52 0145 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 430.300 9.000 0.000 10.00 4,303.00 0150 06442004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 546.450 9.000 0.000 9.00 4,918.05 0155 06442022 000 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 656.850 0 0.000 656.85 0160 06442025 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 775.300 4.000 0.000 4.00 3,101.20 0165 06442027 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 827.050 6.000 0.000 6.00 4,962.30 0170 06442060 000 REMOVE SM RD SN SUP & AM EA 76.440 28.000 0.000 29.00 2,216.76 0175 06662034 000 REFL PAV MRK TY I (W) 8" (SLD)(060MIL) LF 1.410 200.000 0.000 300.00 423.00 0185 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 22.040 220 0.000 383.00 8,441.32 0190 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 220.040 4.000 0.000 3.00 660.12 0195 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 275.040 4.000 0.000 3.00 825.12 0200 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.840 6.000 0.000 5.00 154.20 0205 06722012 034 REFL PAV MRKR TY I-C EA 3.610 16.000 0.000 16.00 57.76 0210 06722015 034 REFL PAV MRKR TY II-A-A EA 3.610 26.000 0.000 26.00 93.86 0215 06722017 034 REFL PAV MRKR TY II-C-R EA 3.610 23.000 0.000 23.00 83.03 0220 06802001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 5,053.950 0 0.000 5,053.95 0225 06802002 000 INSTALL HWY TRF SIG (ISOLATED) EA 20,945.550 2.000 0.000 2.00 41,891.10 0230 06822022 003 VEH SIG SEC (12 IN) LED (GRN ARW) EA 214.880 7.000 0.000 7.00 1,504.16 0235 06822023 003 VEH SIG SEC (12 IN) LED (GRN) EA 204.530 20 0.000 24.00 4,908.72 0240 06822024 003 VEH SIG SEC (12 IN) LED (YEL ARW) EA 203.380 7.000 0.000 7.00 1,423.66 0245 06822025 003 VEH SIG SEC (12 IN) LED (YEL) EA 206.830 23.000 0.000 26.00 5,377.58 0250 06822026 003 VEH SIG SEC (12 IN) LED (RED ARW) EA 203.380 10 0.000 1 2,237.18 0255 06822027 003 VEH SIG SEC (12 IN) LED (RED) EA 202.230 20 0.000 24.00 4,853.52 0260 06822061 003 BACK PLATE (12 IN) (1 SEC) (VENTED)ALUM EA 47.860 2.000 0.000 2.00 95.72 0265 06822063 003 BACK PLATE (12 IN) (3 SEC) (VENTED)ALUM EA 65.110 24.000 0.000 24.00 1,562.64 0270 06822064 003 BACK PLATE (12 IN) (4 SEC) (VENTED)ALUM EA 86.170 4.000 0.000 4.00 344.68 0275 06842009 000 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 1.320 335.000 0.000 189.00 249.48 0280 06842030 000 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 1.010 1,384.000 0.000 1,384.00 1,397.84 0285 06842035 000 TRF SIG CBL (TY A) (14 AWG) ( 9 CONDR) LF 1.810 1,310 0.000 1,635.00 2,959.35 0290 06842083 000 TRF SIG CBL (TY A) (8 AWG) (4 CONDR) LF 3.260 938.000 0.000 1,472.00 4,798.72
CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 13 CATEGORY 001 DESCRIPTION ROADWAY (RURAL) DESCRIPTION SUPP DESCRIPTION BID NET CO QTY PAID TO DATE AMOUNT $ 0295 06852001 014 INSTALL RDSD FLASH BEACON ASSEMBLY EA 2,671.370 2.000 0.000 2.00 5,342.74 0301 06862025 INS TRF SIG PL AM(S) 1 ARM (24') LUM EA 3,440.850 0.000 0 3,440.85 Reduced price for material cost only. 0305 06862033 000 INS TRF SIG PL AM(S) 1 ARM (32') LUM EA 5,484.140 0 0.000 5,484.14 0311 06862037 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 4,335.450 0.000 0 4,335.45 Reduced price for material cost only. 0315 06862041 000 INS TRF SIG PL AM(S) 1 ARM (40') LUM EA 8,722.400 0 0.000 8,722.40 0320 06862049 000 INS TRF SIG PL AM(S) 1 ARM (48') LUM EA 7,780.080 0 0.000 7,780.08 0321 06862049 INS TRF SIG PL AM(S) 1 ARM (48') LUM EA 9,150.075 0.000 2.000 2.00 18,300.15 Price increased for Change Order # 1 quantities. 0325 06862055 000 INS TRF SIG PL AM(S) 1 ARM (55') EA 12,840.080 4.000 0.000 4.00 51,360.32 0330 21472001 000 VIDEO IMAGING AND RAD VEH DETECTION SYS EA 6,311.080 9.000 0.000 9.00 56,799.72 0335 62662003 017 VIVDS SET-UP SYSTEM EA 504.820 3.000 0.000 3.00 1,514.46 0340 62662005 017 VIVDS COMMUNICATION CABLE (COAXIAL) LF 2.260 2,242.000 0.000 2,612.00 5,903.12 0345 68342001 002 PORTABLE CHANGEABLE MESSAGE SIGN DAY 80.820 240.000 0.000 242.00 19,558.44 0350 82512001 005 RE PM W/RET REQ TY I(W)4"(BRK)(060MIL) LF 0.580 430.000 0.000 470.00 272.60 0355 82512004 005 RE PM W/RET REQ TY I(W)4"(SLD)(060MIL) LF 0.580 3,824.000 0.000 5,02 2,912.18 0365 82512016 005 RE PM W/RET REQ TY I(Y)4"(SLD)(060MIL) LF 0.580 2,154.000 0.000 4,337.00 2,515.46 0370 83172001 000 BBU SYSTEM (EXTERNAL BATT CABINET) EA 7,201.350 3.000 0.000 3.00 21,604.05 0386 96082001 UNIQUE CHANGE ORDER 1 DOL 1,953.490 0.000 0 1,953.49 Pole for Pole Mounted Traffic Signal Cabinet Category Subtotal $641,788.66 PROJECT STP 2014(614)G CONTROL 118802088 CATEGORY 001 DESCRIPTION ROADWAY (RURAL) DESCRIPTION SUPP DESCRIPTION BID NET CO QTY PAID TO DATE AMOUNT ($) 0075 04322001 000 RIPRAP (CONC)(4 IN) CY 921.950 0 0.000 0.000 0.00 0090 05292004 000 CONC CURB & GUTTER (TY II) LF 53.610 325.000-179.132 0.000 0.00 0180 06662126 000 REFL PAV MRK TY I (Y) 12"(SLD)(100MIL) LF 2.790 82.000 0.000 0.000 0.00 0300 06862025 000 INS TRF SIG PL AM(S) 1 ARM (24') LUM EA 5,311.640 0-0 0.000 0.00 0310 06862037 000 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 5,771.640 0-0 0.000 0.00 0360 82512013 005 RE PM W/RET REQ TY I(Y)4"(BRK)(060MIL) LF 0.580 130.000 0.000 0.000 0.00 0375 96012001 000 MATERIAL ON HAND DOL 0 1,000.000 0.000 0.000 0.00 0380 96022001 000 PAYMENT ADJUSTMENT-POS DOL 0 1,000.000 0.000 0.000 0.00 0385 96022002 000 PAYMENT ADJUSTMENT-NEG DOL -0 2,000.000 0.000 0.000 0.00 CATEGORY 002 DESCRIPTION CONTRACTOR FORCE ACCOUNT WORK Category Subtotal 0.00 DESCRIPTION SUPP DESCRIPTION BID NET CO QTY PAID TO DATE AMOUNT ($) 0390 96062056 000 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 0 32,000.000 0.000 0.000 0.00
CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 13 Category Subtotal 0.00 TOTAL EARNINGS THIS CONTRACT $641,788.66
CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 13 CONSTRUCTION ESTIMATE COMBINED DESCRIPTION BID QTY PAID TO DATE AMOUNT ($) 04162031 001 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 197.210 26.00 13.000 2,563.73 04162032 001 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 228.520 48.00 63.000 14,396.76 04162034 001 DRILL SHAFT (TRF SIG POLE) (48 IN) LF 363.290 88.00 88.000 31,969.52 05002001 011 MOBILIZATION LS 61,558.790 0 61,558.79 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 13,435.650 3.00 3.000 40,306.95 06182018 000 CONDT (PVC) (SCHD 40) ( 2") LF 10.130 3,735.00 4,683.000 47,438.79 06182019 000 CONDT (PVC) (SCHD 40) (2") (BORE) LF 23.150 1,113.00 1,634.000 37,827.10 06182022 000 CONDT (PVC) (SCHD 40) (3") LF 10.180 150.00 118.000 1,201.24 06182023 000 CONDT (PVC) (SCHD 40) (3") (BORE) LF 25.060 803.00 890 22,328.46 06202009 001 ELEC CONDR (NO. 6) BARE LF 1.110 6,45 8,134.000 9,028.74 06202010 001 ELEC CONDR (NO. 6) INSULATED LF 1.180 5,20 7,160.000 8,448.80 06242008 014 GROUND BOX TY A (122311) W/APRON EA 694.390 26.00 30 21,526.09 06242012 014 GROUND BOX TY C (162911) W/APRON EA 778.610 5.00 5.000 3,893.05 06282204 003 ELC SRV TY T 120/240 000(NS)SS(N)(O) EA 3,594.200 3.00 3.000 10,782.60 06362001 014 ALUMINUM SIGNS (TY A) SF 36.360 32.00 32.000 1,163.52 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 430.300 9.00 10.000 4,303.00 06442004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 546.450 9.00 9.000 4,918.05 06442022 000 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 656.850 0 656.85 06442025 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 775.300 4.00 4.000 3,101.20 06442027 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 827.050 6.00 6.000 4,962.30 06442060 000 REMOVE SM RD SN SUP & AM EA 76.440 28.00 29.000 2,216.76 06662034 000 REFL PAV MRK TY I (W) 8" (SLD)(060MIL) LF 1.410 200.00 300.000 423.00 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 22.040 22 383.000 8,441.32 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 220.040 4.00 3.000 660.12 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 275.040 4.00 3.000 825.12 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.840 6.00 5.000 154.20 06722012 034 REFL PAV MRKR TY I-C EA 3.610 16.00 16.000 57.76 06722015 034 REFL PAV MRKR TY II-A-A EA 3.610 26.00 26.000 93.86 06722017 034 REFL PAV MRKR TY II-C-R EA 3.610 23.00 23.000 83.03 06802001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 5,053.950 0 5,053.95 06802002 000 INSTALL HWY TRF SIG (ISOLATED) EA 20,945.550 2.00 2.000 41,891.10 06822022 003 VEH SIG SEC (12 IN) LED (GRN ARW) EA 214.880 7.00 7.000 1,504.16 06822023 003 VEH SIG SEC (12 IN) LED (GRN) EA 204.530 2 24.000 4,908.72 06822024 003 VEH SIG SEC (12 IN) LED (YEL ARW) EA 203.380 7.00 7.000 1,423.66 06822025 003 VEH SIG SEC (12 IN) LED (YEL) EA 206.830 23.00 26.000 5,377.58 06822026 003 VEH SIG SEC (12 IN) LED (RED ARW) EA 203.380 1 10 2,237.18 06822027 003 VEH SIG SEC (12 IN) LED (RED) EA 202.230 2 24.000 4,853.52 06822061 003 BACK PLATE (12 IN) (1 SEC) (VENTED)ALUM EA 47.860 2.00 2.000 95.72 06822063 003 BACK PLATE (12 IN) (3 SEC) (VENTED)ALUM EA 65.110 24.00 24.000 1,562.64 06822064 003 BACK PLATE (12 IN) (4 SEC) (VENTED)ALUM EA 86.170 4.00 4.000 344.68 06842009 000 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 1.320 335.00 189.000 249.48 06842030 000 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 1.010 1,384.00 1,384.000 1,397.84 06842035 000 TRF SIG CBL (TY A) (14 AWG) ( 9 CONDR) LF 1.810 1,31 1,635.000 2,959.35
CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 13 06842083 000 TRF SIG CBL (TY A) (8 AWG) (4 CONDR) LF 3.260 938.00 1,472.000 4,798.72 06852001 014 INSTALL RDSD FLASH BEACON ASSEMBLY EA 2,671.370 2.00 2.000 5,342.74 06862025 INS TRF SIG PL AM(S) 1 ARM (24') LUM EA 3,440.850 0.00 0 3,440.85 Reduced price for material cost only. 06862033 000 INS TRF SIG PL AM(S) 1 ARM (32') LUM EA 5,484.140 0 5,484.14 06862037 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 4,335.450 0.00 0 4,335.45 Reduced price for material cost only. 06862041 000 INS TRF SIG PL AM(S) 1 ARM (40') LUM EA 8,722.400 0 8,722.40 06862049 000 INS TRF SIG PL AM(S) 1 ARM (48') LUM EA 7,780.080 0 7,780.08 06862049 INS TRF SIG PL AM(S) 1 ARM (48') LUM EA 9,150.080 2.000 18,300.15 Price increased for Change Order # 1 quantities. 06862055 000 INS TRF SIG PL AM(S) 1 ARM (55') EA 12,840.080 4.00 4.000 51,360.32 21472001 000 VIDEO IMAGING AND RAD VEH DETECTION SYS EA 6,311.080 9.00 9.000 56,799.72 62662003 017 VIVDS SET-UP SYSTEM EA 504.820 3.00 3.000 1,514.46 62662005 017 VIVDS COMMUNICATION CABLE (COAXIAL) LF 2.260 2,242.00 2,612.000 5,903.12 68342001 002 PORTABLE CHANGEABLE MESSAGE SIGN DAY 80.820 240.00 242.000 19,558.44 82512001 005 RE PM W/RET REQ TY I(W)4"(BRK)(060MIL) LF 0.580 430.00 470.000 272.60 82512004 005 RE PM W/RET REQ TY I(W)4"(SLD)(060MIL) LF 0.580 3,824.00 5,020 2,912.18 82512016 005 RE PM W/RET REQ TY I(Y)4"(SLD)(060MIL) LF 0.580 2,154.00 4,337.000 2,515.46 83172001 000 BBU SYSTEM (EXTERNAL BATT CABINET) EA 7,201.350 3.00 3.000 21,604.05 96082001 UNIQUE CHANGE ORDER 1 DOL 1,953.490 0.00 0 1,953.49 Pole for Pole Mounted Traffic Signal Cabinet TOTAL EARNINGS TO DATE $641,788.66