The Chief Estimator Software. Mainline Pipeline Crew Detail

Transcription

1 The Chief Estimator Software Mainline Pipeline Crew Detail

2 1000 Clear Right of Way 1, ha 55,628 2,292,886 2,563,190 4,856,075 Prod= m/hour ( m/ day), 0.509MH/m, 1.97 m/mh, hour ( days) Clearing 1.00 EA Assistant Superintendent ,547 Clearing Foreman ,610 Project Office Clerk ,819 Safety Person ,773 First Aid Attendent ,000 Principal Operator I ,027,849 Operator Straw ,882 General Pipeline Labourer ,500 SwamperSwamper ,700 Power Saw Operator ,200 Lowbed Driver ,824 Fuel Truck Driver ,912 Bus Driver ,824 Crew Cab Driver ,824 Flat Deck < 5 tons Driver ,824 Heavy Duty Mechanic ,265 Night Mechanic ,478 Mechanics Helper ,824 Lube/Service Operator ,749 Oiler , Hsp Bulldozer ( Cat D6 ) , Hsp Bulldozer ( Cat D8 ) ,038,410 Ripper Attachment D ,378 Rake Attachment D ,198 Rake Attachment D , CY Backhoe ( Cat 345 BL ) , Hsp Wheel Skidder (Cat 525) ,761 Komatsu PC200 Processor Cat TK723 Feller Buncher ,642 Cat 330 LC Log Loader ,768 DT-535 Mulcher ,110 DT-535 Mulcher ,110 Burn Sled ,600 TA 8 Wheel Jeep ,594 TA 8 Wheel Booster ,053 Tower 8-Lights 20 Hsp ,685 3/4 Ton Pickup Truck 4x ,007 3/4 Ton Crew Cab Truck 4x ,011 Ambulance , Person Bus ,774 1 Ton Stake Truck , Ton Mechanic Truck ,539 Lube Truck ,605 Fuel Truck (Tandem Axle litres) ,705 Tractor Truck (Kenworth T800) , Ton Lowboy , , , ,455.12

3 30" Chain Saw , Salvage Hauling 109, m 8, , , ,327 Prod= m/hour ( m/ day), 0.075MH/m, m/mh, hour ( days) Salvage Hauling 1.00 EA Project Foreman ,805 Principal Operator I ,766 Pipe/Pole Trailer Driver ,679 Oiler ,749 Cat 330 LC Log Loader ,692 Log Jeep ,454 Log Pole - Shrt Wd ,398 3/4 Ton Pickup Truck 4x ,168 3/4 Ton Crew Cab Truck 4x ,505 Tractor Truck (Kenworth T800) , Right of Way Access 109, m 6, , , , Prod= m/hour ( m/ day), 0.063MH/m, m/mh, hour ( days) ROW Access 1.00 EA Grade Foreman ,805 Principal Operator I ,832 General Pipeline Labourer ,700 SwamperSwamper ,350 Bus Driver ,912 Tandem Truck Driver ,912 Articulated Dump Driver ,552 Flat Deck < 5 tons Driver ,912 Picker >12tons Driver ,912 Oiler , Hsp Bulldozer ( Cat D8 ) ,689 Ripper Attachment D , CY Loader (Cat 966) , CY Track Loader ( Cat 973 ) , CY Backhoe ( Cat 345 BL ) , Ton (12 CY) Tandem Truck , Ton Articulated Truck (Cat D350) , TR Flat Deck ,189 Kenilworth T800 21t Picker ,910 Tower 8-Lights 20 Hsp ,921 3/4 Ton Crew Cab Truck 4x , Person Bus ,852 1 Ton Stake Truck , CY Tandem Gravel Pup ,824

4 1030 Grade Access 109, m 3, , , ,102 Prod= m/hour ( m/ day), 0.029MH/m, m/mh, hour ( days) Grade Access 1.00 EA Grade Foreman ,805 Principal Operator I ,299 General Pipeline Labourer ,350 Flat Deck < 5 tons Driver ,912 Oiler , Hsp Bulldozer ( Cat D6 ) , Hsp Bulldozer ( Cat D8 ) , CY Backhoe ( Cat 330 ) ,970 Tower 8-Lights 20 Hsp ,921 3/4 Ton Pickup Truck 4x ,168 3/4 Ton Crew Cab Truck 4x ,505 1 Ton Stake Truck , Grade Common 109, m 2, , , , Prod= m/hour ( m/ day), 0.025MH/m, m/mh, hour ( days) Grade Common 1.00 EA Grade Foreman ,805 Principal Operator I ,299 General Pipeline Labourer ,350 Flat Deck < 5 tons Driver , Hsp Bulldozer ( Cat D6 ) , Hsp Bulldozer ( Cat D8 ) ,689 Dozer Winch (American) ,897 Ripper Attachment D , CY Backhoe ( Cat 330 ) ,970 Tower 8-Lights 20 Hsp ,921 3/4 Ton Pickup Truck 4x ,168 3/4 Ton Crew Cab Truck 4x ,011 1 Ton Stake Truck ,086 Trenching km 157,979 6,497,315 5,893,873 12,391,188 1, , , , Ditch Common 109, m 16, ,450 1,455,459 2,103, Prod= m/hour (2, m/ day), 0.150MH/m, 6.66 m/mh, hour (38.00 days) Ditch Common 1.00 EA Ditch Foreman ,805

5 Principal Operator I ,729 Operator Straw ,441 Utility Welder ,187 Utility Welders Helper ,441 Bus Driver ,912 Crew Cab Driver ,912 Heavy Duty Mechanic ,133 Night Mechanic ,239 Mechanics Helper ,912 Oiler , Hsp Bulldozer ( Cat D8 ) , Hsp Bulldozer ( Cat D10 ) ,630 Ripper Attachment D ,598 Ripper Attachment D , CY Backhoe (Cat 385) ,915 Trencor 1080 Ditcher ,714 Trencor 1760HD Ditcher ,031 Welding Rig- Truck Mounted , TR Stake & Rack , TR Stake & Rack , TA Parts Van ,751 Tower 8-Lights 20 Hsp ,843 3/4 Ton Pickup Truck 4x ,336 3/4 Ton Crew Cab Truck 4x , Person Bus , Ton Mechanic Truck , Trench in Rock 109, m 141,564 5,848,865 4,438,414 10,287,280 Prod=11.58 m/hour (11.58 m/ day), 1.295MH/m, 0.77 m/mh, 9, hour (9, days) Drill & Blast Ditch 1.00 EA Drilling Foreman ,406 Principal Operator I ,120 Blaster ,579 Driller ,158 Drillers Helper ,158 General Pipeline Labourer ,263,602 SwamperSwamper ,201 Bus Driver ,041 Articulated Dump Driver ,585 Flat Deck < 5 tons Driver ,041 Oiler , CY Backhoe ( Cat 330 ) , Ton Articulated Truck (Cat D350) ,693 Hydraulic Drill 3" (AC1238/Tam400) ,094,017 3/4 Ton Pickup Truck 4x , Person Bus ,516 1 Ton Flat Bed Truck 4x ,253 Explosives Magazine ,

6 Lay Pipe (48 inch) km 240,290 10,040,959 9,605,435 19,646,395 2, , , , Haul & String Pipe 109, m 15, , ,782 1,254,695 Prod= m/hour ( m/ day), 0.146MH/m, 6.85 m/mh, hour ( days) Haul & String Pipe 1.00 EA Stringing Foreman ,805 Principal Operator I ,533 General Pipeline Labourer ,600 Bus Driver ,912 Pipe/Pole Trailer Driver ,208 Teamster Straw ,824 Heavy Duty Mechanic ,133 Night Mechanic ,239 Mechanics Helper ,912 Oiler , Hsp Bulldozer ( Cat D8 ) ,689 Dozer Winch Heavy , Ton Sideboom 420 hsp ( Cat 589 ) ,348 TA 8 Wheel Jeep ,673 Self Steering Pole Trailer ,141 Tower 8-Lights 20 Hsp , Ton Truck Crane (Linkbelt 228) ,945 3/4 Ton Pickup Truck 4x ,168 3/4 Ton Crew Cab Truck 4x , Person Bus , Ton Mechanic Truck ,270 Tractor Truck (Kenworth T800) , Bend Pipe 109, m 10, , , , Prod= m/hour ( m/ day), 0.025MH/m, m/mh, hour ( days) Engineering 1.00 EA Bending Engineer ,805 Survey Rodman ,296 Chainman ,296 Measureman ,296 General Pipeline Labourer ,700 3/4 Ton Pickup Truck 4x ,168 3/4 Ton Crew Cab Truck 4x ,505 Prod= m/hour ( m/ day), 0.075MH/m, m/mh, hour ( days) Bending/Set-up 1.00 EA Bending Foreman ,805

7 Principal Operator I ,065 Operator Straw ,441 General Pipeline Labourer ,100 SwamperSwamper ,400 Welder Journeyman ,160 Bus Driver , Ton Sideboom 420 hsp ( Cat 589 ) ,045 48" Bending Machine ,847 42" Bending Dies ,495 42" Bending Mandrel , Tridem Single Drop ,467 Tower 8-Lights 20 Hsp ,921 3/4 Ton Pickup Truck 4x ,336 3/4 Ton Crew Cab Truck 4x , Person Bus , Weld Pipe 109, m 77,059 3,268,499 1,442,796 4,711,296 Prod= m/hour ( m/ day), 0.058MH/m, m/mh, hour ( days) End Prep 1.00 EA Principal Operator I ,299 Welder Journeyman ,640 Welding Straw ,187 Welders Helper ,451 Bus Driver , Ton (12 CY) Tandem Truck , Ton Sideboom 230 hsp ( Cat 572 ) ,175 Prep Sled ,625 Steel Sled ,208 42" Pipe Facing Machine ,578 42" Counter Bore Machine ,289 Tower 8-Lights 20 Hsp ,921 3/4 Ton Pickup Truck 4x ,168 3/4 Ton Crew Cab Truck 4x , Person Bus ,852 Prod= m/hour ( m/ day), 0.179MH/m, 5.58 m/mh, hour ( days) Line-up & Weld 1.00 EA Automatic Pipe Foreman ,805 Principal Operator I ,533 Set-in Tractor Operator ,125 Welding Boom Operator ,125 Skid Setter ,750 SwamperSwamper ,050 Non-Welder Journeyman ,414 Welding Straw ,187 Welders Helper ,902 Graded Helper ,690 Grinding/Buffing Helper ,

8 Automatic Bead/Hot Pass ,811 Automatic Journeyman ,604 Bus Driver ,912 Flat Deck < 5 tons Driver ,912 Flat Deck > 5 tons Driver ,912 Propane Truck Driver ,912 Night Mechanic ,239 CRC Technologist ,787 CRC Technologist , Hsp Bulldozer ( Cat D6 ) ,647 Dozer Winch (American) , Ton Sideboom 310 hsp ( Cat 583 ) ,759 Welding Rig- Crawler (D7) Quad ,401 Cat 572 Welding Boom ,715 Automatic Weld Shelter ,135 Propane Sled , Tridem Single Drop ,078 A/W Maintenance Trailer ,385 Tandem Bottle Truck ,530 SA Propane Truck 2500 G ,725 Tower 8-Lights 20 Hsp ,685 3/4 Ton Pickup Truck 4x ,839 3/4 Ton Crew Cab Truck 4x , Person Bus ,850 1 Ton Flat Bed Truck 4x ,984 Prod= m/hour ( m/ day), 0.254MH/m, 3.93 m/mh, hour ( days) Backend Auto Weld 1.00 EA Welder Foreman ,805 Welding Boom Operator ,999 SwamperSwamper ,350 Welder Repair ,375 Welding Straw ,187 Welders Helper ,805 Graded Helper ,690 Grinding/Buffing Helper ,116 Automatic Journeyman ,658 Bus Driver ,824 Picker <12tons Driver ,677 Heavy Duty Mechanic ,133 Night Mechanic ,239 Mechanics Helper ,824 CRC Technologist ,787 Welding Rig- Truck Mounted ,334 Cat 572 Welding Boom ,720 Automatic Weld Shelter ,083 42" Purge Fans ,082 TA Flatdeck c/w 8t Picker ,076 Tower 8-Lights 20 Hsp ,685 3/4 Ton Pickup Truck 4x ,504 3/4 Ton Crew Cab Truck 4x , Person Bus ,774

9 1- Ton Mechanic Truck ,270 Prod= m/hour ( m/ day), 0.213MH/m, 4.70 m/mh, hour ( days) Poorboy Crew 1.00 EA Welder Foreman ,805 Principal Operator I ,766 Intermediate Operator ,441 Set-in Tractor Operator ,125 Welding Boom Operator ,624 Skid Setter ,050 SwamperSwamper ,350 Non-Welder Journeyman ,811 Welding Straw ,187 Welders Helper ,354 Graded Helper ,690 Grinding/Buffing Helper ,558 Automatic Bead/Hot Pass ,811 Automatic Journeyman ,432 Bus Driver ,824 Flat Deck < 5 tons Driver ,912 CRC Technologist , Hsp Bulldozer ( Cat D6 ) ,647 Dozer Winch (American) ,449 Welding Rig- Crawler (D7) Quad ,200 Cat 572 Welding Boom ,575 Automatic Weld Shelter ,677 Propane Sled ,208 Tower 8-Lights 20 Hsp ,764 3/4 Ton Pickup Truck 4x , Person Bus ,327 1 Ton Flat Bed Truck 4x , Coat Pipe 109, m 11, , , , Prod= m/hour ( m/ day), 0.108MH/m, 9.22 m/mh, hour ( days) Coating 1.00 EA Coating Foreman ,805 Principal Operator I ,533 General Pipeline Labourer ,550 Labour Straw ,350 Bus Driver ,824 Flat Deck < 5 tons Driver ,824 Flat Deck > 5 tons Driver ,912 Picker <12tons Driver ,677 Night Mechanic ,239 Mechanics Helper ,912 Oiler , Ton Sideboom 230 hsp ( Cat 572 ) ,117 42" Induction Equipment ,400

10 TA Flatdeck c/w 8t Picker ,076 T800 Sand Blast Truck , KW Diesel Generator Set ,601 3/4 Ton Pickup Truck 4x , Person Bus , Person Bus ,852 1 Ton Flat Bed Truck 4x , Lower In Pipe 109, m 15, , ,067 1,466,958 Prod= m/hour ( m/ day), 0.146MH/m, 6.85 m/mh, hour ( days) Lower-in 1.00 EA Lower-in Foreman ,805 Principal Operator I ,663 Principal Operator II ,604 Operator Straw ,441 General Pipeline Labourer ,200 Bus Driver ,736 Heavy Duty Mechanic ,133 Night Mechanic ,239 Mechanics Helper ,824 Oiler , Hsp Bulldozer ( Cat D6 ) ,647 Dozer Winch (American) , Ton Sideboom 420 hsp ( Cat 589 ) , Ton Sideboom 420 hsp ( Cat 589 ) ,045 Cat Pipe Layer / Board ,626 Lower in Sled ,208 42" Lower-in Belt ,129 42" Rollie Craddles , Tridem Single Drop ,311 Tracked Athey Wagon ,495 Tower 8-Lights 20 Hsp ,921 6" Diesel Water Pump 90,000 gph ,174 10" Diesel Water Pump 200,000 gph ,449 3/4 Ton Pickup Truck 4x , Person Bus , Ton Mechanic Truck , Tie In Pipe 109, m 48,257 2,006,333 2,774,262 4,780, Prod= m/hour ( m/ day), 0.122MH/m, 8.22 m/mh, hour ( days) Tie-in - Crew EA Tie-in Foreman ,939 Principal Operator I ,425 Operator Straw ,348 General Pipeline Labourer ,225

11 Welder Bead/Hot Pass ,541 Welding Straw ,385 Welders Helper ,221 Bus Driver ,731 Flat Deck < 5 tons Driver ,731 Oiler , CY Backhoe ( Cat 345 BL ) , Ton Sideboom 420 hsp ( Cat 589 ) , Ton Sideboom 420 hsp ( Cat 589 ) ,219 Welding Rig- Truck Mounted ,113 Tower 8-Lights 20 Hsp ,575 3" Gas Water Pump 20,000 gph ,112 6" Diesel Water Pump 90,000 gph ,203 3/4 Ton Pickup Truck 4x , Person Bus ,107 1 Ton Flat Bed Truck 4x ,315 Prod= m/hour ( m/ day), 0.049MH/m, m/mh, hour ( days) Tie-in - Crew EA Tie-in Foreman ,939 Principal Operator I ,061 Operator Straw ,348 General Pipeline Labourer ,742 Welder Bead/Hot Pass ,385 Welding Straw ,385 Welders Helper ,805 Bus Driver ,731 Flat Deck < 5 tons Driver ,731 Oiler , CY Backhoe ( Cat 345 BL ) , Ton Sideboom 420 hsp ( Cat 589 ) , Ton Sideboom 420 hsp ( Cat 589 ) ,219 Welding Rig- Truck Mounted ,113 Tower 8-Lights 20 Hsp ,575 3" Diesel Water Pump 20,000 gph ,224 6" Diesel Water Pump 90,000 gph ,203 3/4 Ton Pickup Truck 4x , Person Bus ,107 1 Ton Flat Bed Truck 4x ,315 Prod= m/hour ( m/ day), 0.271MH/m, 3.69 m/mh, hour ( days) Final Test & Tie-ins 1.00 EA Assistant Superintendent ,547 Testing Foreman ,805 Field Engineer Pipeline ,683 Project Office Clerk ,819 Principal Operator I ,962 Operator Straw ,882 General Pipeline Labourer ,800 SwamperSwamper ,700 Non-Welder Journeyman ,414

12 Welder Bead/Hot Pass ,124 Welding Straw ,187 Welders Helper ,141 Graded Helper ,380 Lowbed Driver ,912 Fuel Truck Driver ,912 Water Truck Driver ,552 Bus Driver ,736 Flat Deck < 5 tons Driver ,736 Picker >12tons Driver ,912 Heavy Duty Mechanic ,265 Mechanics Helper ,824 Serviceman Helper ,749 Lube/Service Operator ,749 Oiler , Hsp Bulldozer ( Cat D8 ) ,689 Ripper Attachment D , CY Backhoe ( Cat 345 BL ) , Ton Sideboom 420 hsp ( Cat 589 ) , Ton Sideboom 420 hsp ( Cat 589 ) ,697 Welding Rig- Truck Mounted ,003 Flo Meters 3/4-8" ,791 Pressure / Temp Recorder ,050 Dead Weight Tester ,836 Digital Dead Weight ,648 Triplex Pump ,159 Fill Pump 8 x 10-3 Stage , TR Flat Deck ,264 Test Trailer , TA Parts Van ,502 TA 8 Wheel Jeep ,297 TA 8 Wheel Booster ,027 Kenilworth T800 21t Picker ,910 T800 Sand Blast Truck , KW Diesel Generator Set , CFM Diesel Compressor , CFM Diesel Compressor ,128 Air Dryer 3,600-6,000 cfm ,941 Water Heater 20 mil BTU ,281 Sport Utility Vehicle 4x ,806 3/4 Ton Pickup Truck 4x ,014 Parts Van , Person Bus ,990 1 Ton Flat Bed Truck 4x , Ton Mechanic Truck ,270 Lube Truck ,605 Fuel Truck (Tandem Axle litres) , Gallon Watertruck ,824 Tractor Truck (Kenworth T800) , Ton Lowboy ,310 Skid Site Office (12x50) ,663

13 3060 Bedding & Backfill 109, m 60,258 2,468,673 3,434,519 5,903, Process Aggregate 109, m3 24,910 1,069,482 1,621,253 2,690,735 Prod=74.42 m3/hour (74.42 m3/ day), 0.121MH/m3, 8.27 m3/mh, 1, hour (1, days) Borrow Pit Development 1.00 EA Project Foreman ,914 Principal Operator I ,408 General Pipeline Labourer ,124 Bus Driver , Hsp Bulldozer ( Cat D8 ) ,719 Ripper Attachment D ,591 Rake Attachment D , Hsp Grader (Cat 14G) , CY Tandem Scraper (Cat 627) ,446 3/4 Ton Pickup Truck 4x , Person Bus ,048 1 Ton Flat Bed Truck 4x ,722 30" Chain Saw ,309 Prod= m3/hour ( m3/ day), 0.107MH/m3, 9.35 m3/mh, hour ( days) Aggregate Processing 1.00 EA Project Foreman ,913 Principal Operator I ,055 Apprentice Operator ,595 Operator Straw ,595 Powderman ,069 Blaster ,069 Driller ,344 Drillers Helper ,344 General Pipeline Labourer ,173 Utility Welder ,856 Utility Welders Helper ,595 Electrician ,327 Bus Driver ,213 Heavy Duty Mechanic ,816 Mechanics Helper ,213 Serviceman Helper , Hsp Bulldozer ( Cat D8 ) ,320 Ripper Attachment D , CY Loader (Cat 966) , CY Backhoe ( Cat 330 ) , Hsp Wheel Skidder (Cat 515) ,890 Jaw Crusher 25x Hsp ,891 Cone Crusher 54" 270 Hsp ,131 3 Deck 7x20 Screen ,613 46x16 Vibrating Grizzly ,123 Radial Stacker 36"x Hsp ,

14 100 Ton Scales (10 x 70) ,636 Welding Rig- Truck Mounted , KW Diesel Generator Set , Ton Hydraulic Crane (Grove875) ,427 Hydraulic Drill 3" (AC1238/Tam400) ,766 3/4 Ton Pickup Truck 4x ,176 3/4 Ton Crew Cab Truck 4x , Person Bus , Ton Mechanic Truck ,041 Lube Truck ,547 Explosives Magazine ,396 Skid Site Office (12x50) ,045 HM 45 Button Bit (drop centre) ea 319 Blasting Agent 207,706.1 kg 1 Non-Electric Detonator - 7 m 10,931.9 ea 6 Initiation System - Cast Booster 10,931.9 ea 5 Blast Mat - 10ft x 15ft ea Place Padding 109, m 18, ,027 1,028,617 1,748,644 Prod= m/hour ( m/ day), 0.169MH/m, 5.92 m/mh, hour ( days) Padding 1.00 EA Project Foreman ,772 Principal Operator I ,686 Principal Operator II ,329 Operator Straw ,121 General Pipeline Labourer ,287 SwamperSwamper ,144 Bus Driver ,572 Tandem Truck Driver ,575 Flat Deck < 5 tons Driver ,572 Heavy Duty Mechanic ,879 Oiler , Hsp Bulldozer ( Cat D6 ) ,607 Dozer Winch (American) , CY Loader (Cat 950) , CY Loader (Cat 988) , CY Track Loader ( Cat 973 ) , CY Backhoe ( Cat 345 BL ) , Ton (12 CY) Tandem Truck , Tridem Single Drop ,791 Tower 8-Lights 20 Hsp ,149 3/4 Ton Pickup Truck 4x , Person Bus ,158 1 Ton Flat Bed Truck 4x , Ton Mechanic Truck ,569 Tandem End Dump Trailer , Backfill 109, m 16, , ,648 1,463,812

15 Prod= m/hour ( m/ day), 0.021MH/m, m/mh, hour ( days) Ditch Breakers 1.00 EA Principal Operator II ,604 Operator Straw ,441 General Pipeline Labourer ,350 SwamperSwamper ,350 Flat Deck < 5 tons Driver , Hsp Bulldozer ( Cat D7 ) ,364 Dozer Winch (American) ,449 3/4 Ton Pickup Truck 4x ,168 1 Ton Flat Bed Truck 4x ,984 Prod= m/hour ( m/ day), 0.134MH/m, 7.49 m/mh, hour ( days) Backfill 1.00 EA Backfill Foreman ,805 Principal Operator I ,196 Intermediate Operator ,441 Operator Straw ,441 General Pipeline Labourer ,700 Bus Driver ,912 Flat Deck < 5 tons Driver ,824 Heavy Duty Mechanic ,133 Night Mechanic ,239 Mechanics Helper ,824 Oiler , Hsp Bulldozer ( Cat D8 ) ,068 Ripper Attachment D , CY Backhoe ( Cat 345 BL ) ,176 Linkbelt LS-98 / Clam , Ton Sideboom 230 hsp ( Cat 572 ) ,058 Cat Pipe Layer / Board , KW Diesel Generator Set ,203 3" Electric Submerge Pump ,356 6" Electric Submersible Pump ,439 8" Electric Submersible Pump ,273 3/4 Ton Pickup Truck 4x , Person Bus ,253 1 Ton Flat Bed Truck 4x , Ton Mechanic Truck ,270 Valves & Stations 1.00 LS 10, , , ,099 10, , , , Valve Assemblies 109, m 3, , , , Prod= m/hour ( m/ day), 0.036MH/m, m/mh, hour ( days)

16 Valve Assemblies 1.00 EA Welder Foreman ,181 Principal Operator I ,334 General Pipeline Labourer ,565 SwamperSwamper ,891 Non-Welder Journeyman ,386 Welder Bead/Hot Pass ,328 Welding Straw ,555 Welders Helper ,464 Graded Helper ,411 Bus Driver ,896 Flat Deck < 5 tons Driver ,896 Oiler , Hsp Bulldozer ( Cat D8 ) ,701 Ripper Attachment D , Ton Sideboom 420 hsp ( Cat 589 ) , Ton Sideboom 420 hsp ( Cat 589 ) ,415 Welding Rig- Truck Mounted ,213 42" K.C. Clamps ,255 42" Lower-in Belt ,999 42" H&M Beveling Machine ,029 Tower 8-Lights 20 Hsp ,270 4" Diesel Water Pump 30,000 gph ,292 6" Diesel Water Pump 90,000 gph ,575 3/4 Ton Pickup Truck 4x , Person Bus ,508 1 Ton Flat Bed Truck 4x , Station Piping 109, m 6, , , ,460 Prod= m/hour ( m/ day), 0.060MH/m, m/mh, hour ( days) Station Piping 1.00 EA Tie-in Foreman ,097 Crane Operator Class-A ,571 Principal Operator I ,057 General Pipeline Labourer ,415 SwamperSwamper ,104 Non-Welder Journeyman ,323 Welder Bead/Hot Pass ,502 Welding Straw ,584 Welders Helper ,168 Graded Helper ,361 Bus Driver ,566 Flat Deck < 5 tons Driver ,566 Oiler , Hsp Bulldozer ( Cat D8 ) ,808 Ripper Attachment D , Ton Sideboom 420 hsp ( Cat 589 ) , Ton Sideboom 420 hsp ( Cat 589 ) ,

17 Welding Rig- Truck Mounted ,054 42" K.C. Clamps ,484 42" Lower-in Belt ,635 42" H&M Beveling Machine ,226 Tower 8-Lights 20 Hsp ,509 4" Diesel Water Pump 30,000 gph ,541 6" Diesel Water Pump 90,000 gph , Ton Hydraulic Crane (Grove) ,078 3/4 Ton Pickup Truck 4x , Person Bus ,876 1 Ton Flat Bed Truck 4x ,572 Testing 1.00 LS 14, , , , ,836 14, , , , , Test Pipe 100, LM 14, , , , , Non-Destructive Testing 100, LM 3, ,213 7, , , General Laborer 1.0 EA , hour Civil Engineer 1.0 EA , hour Civil Technologist 1.0 EA , hour Heavy Pickup Truck 1.0 EA , hour XRay Film Processing 10,000.0 EA , Hydrostatic Testing 100, LM 3, ,298 48,668 10, , Labor Foreman 3.0 EA hour General Laborer 3.0 EA hour Pipefitter Foreman 3.0 EA hour Pipefitter 9.0 EA hour 3000 CFM Dryer 1.0 EA hour Heavy Pickup Truck 1.0 EA hour Crew Cab Truck 1.0 EA hour 750 CFM Diesel Compressor 2.0 EA hour 1000 CFM Diesel Compressor 1.0 EA hour 10 KW Generator Set 3.0 EA hour 6.0" Diesel Water Pump 90,000 gph 4.0 EA hour Pipeline Pigs 20.0 EA , Dry Pipe 100, LM 3, ,298 48,668 10, , Labor Foreman 3.0 EA hour General Laborer 3.0 EA hour Pipefitter Foreman 3.0 EA hour Pipefitter 9.0 EA hour 3000 CFM Dryer 1.0 EA hour Heavy Pickup Truck 1.0 EA hour

18 Crew Cab Truck 1.0 EA hour 750 CFM Diesel Compressor 2.0 EA hour 1000 CFM Diesel Compressor 1.0 EA hour 10 KW Generator Set 3.0 EA hour 6.0" Diesel Water Pump 90,000 gph 4.0 EA hour Pipeline Pigs 20.0 EA , Purge Pipe 100, LM 3, ,298 48,668 10, , Labor Foreman 3.0 EA hour General Laborer 3.0 EA hour Pipefitter Foreman 3.0 EA hour Pipefitter 9.0 EA hour 3000 CFM Dryer 1.0 EA hour Heavy Pickup Truck 1.0 EA hour Crew Cab Truck 1.0 EA hour 750 CFM Diesel Compressor 2.0 EA hour 1000 CFM Diesel Compressor 1.0 EA hour 10 KW Generator Set 3.0 EA hour 6.0" Diesel Water Pump 90,000 gph 4.0 EA hour Pipeline Pigs 20.0 EA ,000 Restoration km 25,019 1,052,208 1,581,086 2,633, , , , Restore Right of Way 109, m 25,019 1,052,208 1,581,086 2,633,294 Prod= m/hour (2, m/ day), 0.196MH/m, 5.10 m/mh, hour (38.00 days) Clean-up 1.00 EA Clean-up Foreman ,805 Principal Operator I ,457 Operator Straw ,441 General Pipeline Labourer ,100 SwamperSwamper ,350 Bus Driver ,912 Tandem Truck Driver ,912 Flat Deck < 5 tons Driver ,736 Heavy Duty Mechanic ,133 Mechanics Helper ,912 Oiler , Hsp Bulldozer ( Cat D6 ) , Hsp Bulldozer ( Cat D8 ) , Hsp Bulldozer ( Cat D9 ) ,479 Dozer Winch (American) ,449 Ripper Attachment D ,367 Ripper Attachment D , Hsp Grader (Cat 14G) , CY Backhoe ( Cat 345 BL ) ,

19 24 Ton (12 CY) Tandem Truck ,873 Tower 8-Lights 20 Hsp ,843 3/4 Ton Pickup Truck 4x , Person Bus ,887 1 Ton Flat Bed Truck 4x , Ton Mechanic Truck ,270 Prod= m/hour (4, m/ day), 0.033MH/m, m/mh, hour (23.00 days) Spring Clean-up 1.00 EA Principal Operator I ,894 Operator Straw ,557 General Pipeline Labourer ,954 SwamperSwamper ,318 Lowbed Driver ,237 Tandem Truck Driver ,237 Crew Cab Driver ,237 Flat Deck < 5 tons Driver ,237 Oiler , Hsp Bulldozer ( Cat D6 ) ,891 Dozer Winch (American) , CY Backhoe (Cat 325) , Ton (12 CY) Tandem Truck ,056 3/4 Ton Pickup Truck 4x ,339 3/4 Ton Crew Cab Truck 4x ,543 1 Ton Flat Bed Truck 4x ,833 Tractor Truck (Kenworth T800) , Ton Lowboy ,675 Indirect Costs months 135,478 5,563,090 1,947,074 8,511,208 70, ,710 16,917,957 11, , , , , , ,409, Site Supervision Month 58,812 2,667,809 2,667,809 4, , , Supervision Month 11, , , , , Project Management Month 4, , , , , Project Manager 1.0 EA , hour Pipeline Manager 1.0 EA , hour Supervision Civil Month 4, , , , , General Superintentent 1.0 EA , hour Roads Superintentent 1.0 EA , hour Pipeline Superintentent 1.0 EA hour

20 Supervision Mechanical 9.00 Month 1, , , , , Mechanical Superintentent 1.0 EA , hour Engineering Month 21, , ,440 1, , , Project Engineering Month 12, , ,200 1, , , Project Engineer 1.0 EA , hour Office Engineer 1.0 EA , hour Scheduling Engineer 1.0 EA , hour Cost Control Engineer 1.0 EA , hour Costing Clerk 1.0 EA , hour Field Engineering Pipeline Month 2, , , , , Field Engineer Electrical 1.0 EA , hour Field Engineering Civil Month 4, , , , , Field Engineer Earthworks 1.0 EA , hour Field Engineer Roadwork 1.0 EA , hour Field Engineering Mechanical 9.00 Month 1,800 81,648 81, , , Field Engineer Mechanical 1.0 EA , hour Office & Clerical Month 12, , ,024 1, , , Office Staff Month 9, , , , , Office Manager 1.0 EA , hour Paymaster 1.0 EA , hour Project Office Clerk 1.0 EA , hour Project Secretary 1.0 EA , hour IT Staff Month 2,400 69,984 69, , , IT Technician 1.0 EA , hour Procurement Month 4, , , , ,256.00

21 Purchasing & Warehousing Staff Month 4, , , , , Purchasing Agent 1.0 EA , hour Warehouseman 1.0 EA , hour Safety & Medical Month 9, , , , , Safety Staff Month 4, , , , , Safety Manager 1.0 EA , hour Safety Person 1.0 EA , hour Medical Staff Month 4, , , , , Staff Nurse 1.0 EA , hour First Aid Attendent 1.0 EA , hour 7010 General Expenses Month 372, ,057 31, , Office Supplies Month 14,214 14,214 1, , Office Supplies Month 6,180 6, Office Supplies 12.0 Month , Courier & Postage Month 3,090 3, Courier & Postage 12.0 Month , Printing Expense Month 2,472 2, Printing Expense 12.0 Month , Computer Maintenance Month 2,472 2, Computer Supplies 12.0 Month , Medical & Safety Expenses man 61,203 61, Medical Exams and Hospital Expenses man 15,450 15,

22 Medical Exam ea , First Aid and Medical Supplies man 1,978 1, First Aid Supplies 19.2 Month , Hardhats & Safety Equipment man 5,150 5, Hardhats ea , Weather Wear man 7,725 7, Rainsuits ea , Safety Training Courses man 25,750 25, Safety Training Course ea , Toolbox Meetings man 5,150 5, Toolbox Meeting Expenses ea , Consulting Fees Month 296, ,640 24, , Construction Engineering Month 37,080 37,080 3, , Falsework Design Fee 12.0 Month 3, , Claims Consulting Month 247, ,200 20, , Claims Fee 12.0 Month 20, , Labour Relations Month 12,360 12,360 1, , Labour Relations Fee 12.0 Month 1, , Mobilize Site Facilities 1.00 LS 3, ,936 79, ,257 70,875 98, ,543 3, , , , , , , Install Temporary Site Services 1.00 LS 230 9,967 1,250 73,151 83, , , , , , , Install Electrical Service Lines 1, m 140 6, ,621 83, ,095

23 Hydro Service Connection 0.20 ea 4,000 4,000 20, , Install Electrical Service Connection 0.2 ea 20, , Install Temporary Generators 0.80 ea 40 1, ,826 Prod=0.10 ea/hour (0.10 ea/ day), MH/ea, 0.02 ea/mh, 8.00 hour (8.00 days) Install Electrical Services 1.00 EA Electrical Foreman Electrician ,044 Electricians Helper /2 Ton Pickup Truck 2x , , Install Temporary Lighting ea 100 4, ,621 25, Prod=2.00 ea/hour (2.00 ea/ day), 2.500MH/ea, 0.40 ea/mh, hour (20.00 days) Install Electrical Services 1.00 EA Electrical Foreman Electrician ,611 Electricians Helper /2 Ton Pickup Truck 2x Portable Electric Cord 300v 1,000.0 m ,060 Portable Electric Cord 600v 1,000.0 m ,120 External Light Fixture 500 watt, (Sodium, Halide or Mercury Vapour) 40.0 ea , Transmission & Distribution 1, m 79,083 79, Modification of Power Supply Equipment 0.2 LS 28, ,665 Rigid Ducts, Direct Buried m ,596 Rigid Ducts, Concrete Encased m ,990 Electrical Handholes 5.0 ea 1, ,665 Wood Poles, Direct Buried in Earth (Temporary) 10.0 ea ,399 Guy Anchors (Temporary) 20.0 ea ,532 Roadway Lighting Luminaires and Bracket Assemblies (Temporary) 10.0 ea ,665 Low Voltage Cables, in Ducts (Temporary) m ,700 Low Voltage Cables, Aerial with ACSR Neutral m ,039 Ground Wires (Temporary) 1,000.0 m ,266 Ground Electrodes (Temporary) 5.0 ea Install Phone System person 15,450 15,450 1, , Install Phone System person 10,300 10,300

24 1, , Phone System (per phone) 10.0 ea 1, , Install Radio System 5.00 man 5,150 5,150 1, , Radio System (per radio) 5.0 ea 1, , Install Fuel Storage Tanks 2.00 ea 90 3, ,080 41, , , , Install Fuel Tanks 2.00 ea 50 2, ,480 19,501 Prod=0.20 ea/hour (0.20 ea/ day), MH/ea, 0.04 ea/mh, hour (10.00 days) , , , Fuel Tank Installation 1.00 EA Backhoe Operator Labourer Pipefitter Foreman Pipefitter Pipefitter Helper CY Backhoe ( Cat 330 ) /2 Ton Pickup Truck 2x Fuel Storage Tank 2.0 ea 8, , Install Fuel Pumps 2.00 ea 40 1, ,600 22, , , Prod=0.20 ea/hour (0.20 ea/ day), MH/ea, 0.05 ea/mh, hour (10.00 days) Fuel Pump Installation 1.00 EA Labourer Pipefitter Foreman Pipefitter Pipefitter Helper /2 Ton Pickup Truck 2x Fuel Pump 2.0 ea 10, , Equipment Mobilization ea 1,390 57,478 31, ,537 5, , , , , Equipment Freight ea 151, ,056 3, , Highway Freight ea 126, ,819 2, , Float Load Local 2.5 ea ,189 Float Load Regional 30.0 ea 1, ,530 Float Load National 17.5 ea 4, ,100

25 01321Rail Freight 2.50 ea 7,500 7,500 3, , Rail Freight 50.0 tonne , Ocean Freight 2.50 ea 16,738 16,738 6, , Ocean Freight 50.0 m , Equipment Erection ea 1,390 57,478 31,323 8,481 5, , , , Erect Mobile Equipment ea ,110 20,223 61,333 Prod=0.20 ea/hour (0.20 ea/ day), MH/ea, 0.05 ea/mh, hour ( days) Equipment Erection 1.00 EA Crane Operator Class-A ,400 Mechanic Foreman ,081 Heavy Duty Mechanic ,385 Mechanic Welder , CFM Diesel Compressor , Ton Hydraulic Crane (Grove58) , Ton Mechanic Truck , , Erect Stationary Plant 0.25 ea ,297 6,883 5,819 3,090 28,088 1, , , , , , Prod=0.01 ea/hour (0.01 ea/ day), 1, MH/ea, 0.00 ea/mh, hour (50.00 days) Erect Batch Plant 1.00 EA Crane Operator Class-A ,101 Loader Operator ,030 Labourer ,962 Mechanic Foreman ,239 Heavy Duty Mechanic ,098 Mechanic Welder , CY Loader (CAT IT28) , CFM Diesel Compressor Ton Hydraulic Crane (Grove700) , Ton Mechanic Truck ,221 Supply Set Strip Edge Form 15.0 m Supply Footing Concrete 15.0 m ,781 Granular Subbase t ,625 Black Reinforcing Steel Bar 1.5 t 2, , Erect Tower Cranes 0.25 ea 100 4,072 4,218 2,662 2,575 13,526

26 , , , , , Prod=0.02 ea/hour (0.02 ea/ day), MH/ea, 0.00 ea/mh, hour (12.50 days) Tower Crane Erection 1.00 EA Crane Operator Class-A Labourer ,471 Mechanic Foreman Heavy Duty Mechanic ,049 Mechanic Welder CFM Diesel Compressor Ton Truck Crane (American 9530) , Ton Mechanic Truck Supply Set Strip Edge Form 12.5 m Supply Footing Concrete 12.5 m ,318 Black Reinforcing Steel Bar 1.3 t 2, , Non Pay Roads & Yard 50, m2 1,275 52,639 40, ,142 70, , Prepare Yard 10, m ,329 10,823 79, , Office Area 1, m2 29 1,133 1,082 7,934 10, Prod= m2/hour ( m2/ day), 0.011MH/m2, m2/mh, 3.00 hour (3.00 days) Grade Yard 1.00 EA Grader Operator Packer Operator Labour Foreman Rock Scaler Hsp Grader (Champion 780A) Ton Compactor 84" (Cat 563) /2 Ton Pickup Truck 2x Prod= t/hour ( t/ day), 0.030MH/t, t/mh, 6.00 hour (6.00 days) Place Granular in Yard 1.00 EA Grader Operator Packer Operator Rock Scaler Hsp Grader (Cat 140) Ton Compactor 120 hsp ( Dyn CA25) Compact Pickup Truck 2x Granular Base Course t , Shop and Warehouse Areas 2, m2 57 2,266 2,165 15,868 20,

27 Prod= m2/hour ( m2/ day), 0.011MH/m2, m2/mh, 6.00 hour (6.00 days) Grade Yard 1.00 EA Grader Operator Packer Operator Labour Foreman Rock Scaler Hsp Grader (Champion 780A) Ton Compactor 84" (Cat 563) /2 Ton Pickup Truck 2x Prod= t/hour ( t/ day), 0.030MH/t, t/mh, hour (12.00 days) Place Granular in Yard 1.00 EA Grader Operator Packer Operator Rock Scaler Hsp Grader (Cat 140) Ton Compactor 120 hsp ( Dyn CA25) Compact Pickup Truck 2x Granular Base Course 1,200.0 t , Parking Area 2, m2 57 2,266 2,165 15,868 20, Prod= m2/hour ( m2/ day), 0.011MH/m2, m2/mh, 6.00 hour (6.00 days) Grade Yard 1.00 EA Grader Operator Packer Operator Labour Foreman Rock Scaler Hsp Grader (Champion 780A) Ton Compactor 84" (Cat 563) /2 Ton Pickup Truck 2x Prod= t/hour ( t/ day), 0.030MH/t, t/mh, hour (12.00 days) Place Granular in Yard 1.00 EA Grader Operator Packer Operator Rock Scaler Hsp Grader (Cat 140) Ton Compactor 120 hsp ( Dyn CA25) Compact Pickup Truck 2x Granular Base Course 1,200.0 t , Material Laydown Area 5, m ,665 5,412 39,669 50,

28 Prod= m2/hour ( m2/ day), 0.011MH/m2, m2/mh, hour (15.00 days) Grade Yard 1.00 EA Grader Operator Packer Operator Labour Foreman Rock Scaler Hsp Grader (Champion 780A) , Ton Compactor 84" (Cat 563) /2 Ton Pickup Truck 2x Prod= t/hour ( t/ day), 0.030MH/t, t/mh, hour (30.00 days) Place Granular in Yard 1.00 EA Grader Operator ,244 Packer Operator ,062 Rock Scaler , Hsp Grader (Cat 140) , Ton Compactor 120 hsp ( Dyn CA25) ,157 Compact Pickup Truck 2x Granular Base Course 3,000.0 t , Construct Site Access 25, m ,419 27,848 59,504 70, , Construct Haul Roads 11, m ,419 27,848 59,504 70, , Prod= m2/hour ( m2/ day), 0.025MH/m2, m2/mh, hour ( days) Construct Access Roads 1.00 EA Grader Operator ,665 Dozer Operator ,568 Labour Foreman , Hsp Bulldozer ( Cat D6 ) , Hsp Grader (Cat 140) ,382 1/2 Ton Pickup Truck 2x Prod= t/hour ( t/ day), 0.030MH/t, t/mh, hour ( days) Place Granular on Access Road 1.00 EA Equipment Foreman ,982 Grader Operator ,665 Packer Operator , Hsp Grader (Cat 140) , Ton Compactor 120 hsp ( Dyn CA25) ,338 Compact Pickup Truck 2x Granular Base Course 4,500.0 t ,504 Granular Subbase 6,750.0 t ,875

29 Hoarding & Fencing m ,891 1,700 10,300 27, Temporary Hoarding m ,343 1,379 5,150 20,872 Prod=3.00 m/hour (3.00 m/ day), 1.333MH/m, 0.75 m/mh, hour (83.33 days) Construct Temporary Hoarding 1.00 EA Auger Operator ,502 Labour Foreman ,572 Labourer ,269 Truck Mounted Post Hole Auger ,379 Hoarding Material m , Temporary Fence m 38 1, ,150 7, Prod=20.00 m/hour (20.00 m/ day), 0.150MH/m, 6.67 m/mh, hour (12.50 days) Construct Temporary Fence 1.00 EA Labour Foreman Labourer Truck Mounted Post Hole Auger /2 Ton Pickup Truck 2x Temporary Fence Material m , Mobilize Job Buildings 3.00 ea ,788 4,270 6,968 4,528 39, , , , , , Transfer Job Buildings 3.00 ea Prod=3.22 ea/hour (3.22 ea/ day), 0.621MH/ea, 1.61 ea/mh, 0.93 hour (0.93 days) Operate Equipment Float Onsite 1.00 EA Pickup Truck Driver Float Driver Compact Pickup Truck 2x Ton Lowboy Erect Job Buildings m ,719 4,213 6,968 4,528 39, Erect Site Trailers m ,232 1,095 1,255 11, Prod=5.00 m2/hour (5.00 m2/ day), 1.400MH/m2, 0.71 m2/mh, hour (32.50 days) Erect Temporary Buildings 1.00 EA

30 Boomtruck Operator ,366 Labourer ,825 Carpenter Foreman ,476 Carpenter ,290 Carpenter Helper , Ton Pitman Boom Truck ,095 Wood Skirting for Trailer 81.3 m , Erect Shops m ,238 1,773 3,248 2,575 15,834 Prod=2.50 m2/hour (2.50 m2/ day), 2.800MH/m2, 0.36 m2/mh, hour (29.00 days) Erect Shops 1.00 EA Crane Operator Class-A ,219 Labourer ,413 Carpenter Foreman ,317 Carpenter ,151 Carpenter Helper , Ton Hydraulic Crane (Grove700) ,773 Wood Skirting for Trailer 36.3 m Supply Slab on Grade Concrete 14.5 m ,688 Black Reinforcing Steel Bar 1.3 t 2, , Erect Warehouse m ,249 1,345 2,464 1,953 12, Prod=2.50 m2/hour (2.50 m2/ day), 2.800MH/m2, 0.36 m2/mh, hour (22.00 days) Erect Warehouses 1.00 EA Crane Operator Class-A Labourer ,589 Carpenter Foreman Carpenter Carpenter Helper Ton Hydraulic Crane (Grove700) ,345 Wood Skirting for Trailer 27.5 m Supply Slab on Grade Concrete 11.0 m ,039 Black Reinforcing Steel Bar 0.9 t 2, , Office Furniture & Equipment person 68,907 68,907 6, , Furniture ea 14,729 14,729 1, , Individual Office Furniture ea 7,725 7, Staff Office Furniture (per person) 10.0 ea ,725