)''0 /#)- )''0 ((#.0 )''0 )#'. ;FNE
|
|
- Cordelia Jordan
- 6 years ago
- Views:
Transcription
1
2
3
4 R m R m
5
6 digital
7
8
9
10
11
12
13
14
15
16
17
18
19 Year ended Year ended 31 March 31 March R m R m (15) (2 965) 82 (87) (10) (486) 7 (14) (129) (258) (129) 48 (58) (244) (71)
20 Revenue Ebitda % % R m R m Change R m R m Change (75) (126) (210) (40) (7 462) (4 224) (2 234) (1 176) Operating profit before amortisation and other gains/(losses) Operating profit % % R m R m Change R m R m Change (132) (168) 21 (308) (250) (23) (8) (213) (42) (212) (43) (2 030) (1 124) (1 754) (744) (2)
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38 PRINT MEDIA
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66 Number of Number of Size of holdings shareholders shares owned shares shares shares shares More than shares Number of Name shares owned Number % of issued Category of shares share capital , , ,19
67
68
69
70
71
72
73
74 R R
75
76 31 March 31 March Notes R 000 R
77 31 March 31 March Notes R 000 R ( ) ( ) 23 ( ) ( ) 24 (87 314) ( ) ( ) ( ) ( ) ( ) ( ) (82 352)
78 Share capital and premium Foreign currency translation A shares N shares reserve R 000 R 000 R ( ) ( ) Share capital and premium Foreign currency translation A shares N shares reserve R 000 R 000 R ( ) ( ) ( )
79 Existing control business combination Share-based compensation Retained Minority Hedging Valuation reserve reserve reserve reserve earnings interest Total R 000 R 000 R 000 R 000 R 000 R 000 R ( ) (76 344) (11 416) (87 760) (13 245) (937) (14 182) (463) (1 748) 134 (1 614) ( ) (61 936) ( ) ( ) ( ) ( ) ( ) (61 058) Existing control business combination Share-based compensation Retained Minority Hedging Valuation reserve reserve reserve reserve earnings interest Total R 000 R 000 R 000 R 000 R 000 R 000 R ( ) ( ) (5 930) ( ) ( ) ( ) (16 560) ( ) ( ) ( ) (9 449) (911) (10 360) (54 056) (13 619) (67 675) (12 588) (11 979) (8 926) ( ) ( ) ( ) ( )
80 31 March 31 March Notes R 000 R ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (8 415) (3 628) (62 880) ( ) ( ) ( ) (21 916) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (78 969) ( )
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98 31 March 31 March R 000 R
99 Manufacturing Transmission Vehicles, computers Land and buildings equipment equipment and office equipment Total 2009 Total 2008 R 000 R 000 R 000 R 000 R 000 R (2 149) (191) (16 123) (11 740) (50) (8 197) (9 467) ( ) ( ) ( ) (79) (8 195) (8 274) ( ) (96 996) (96 996) (13 455) (47 200) (37) ( ) ( ) ( ) (345) ( ) (10 930) (16) (6 993) (6 944) (58 878) (72 831) ( ) (1 951) (79) (3 323) (3 402) ( ) (17 945) (17 945) (12 037) (30 617) (89) ( ) ( ) ( )
100 31 March 31 March R 000 R ( ) (5 829) (82 341) ( ) (70 216) (82 341)
101 Electronic media Print media Newspapers, Pay magazines television Internet Technology and printing Books Total R 000 R 000 R 000 R 000 R 000 R (70 216) ( (2 596) (9 785) ( Electronic media Print media Newspapers, Pay television Internet Technology magazines and printing Books Total R 000 R 000 R 000 R 000 R 000 R ( ) ( ) (5 829) (5 829) (38 868) ( ) ( ) (5 708) (5 708)
102 Net book value of goodwill R 000 Basis of determination of recoverable amount Discount rate applied to cash flows Growth rate used to extrapolate cash flows Value in use 13,8% 14,0% 3,0% 5,0% Value in use 17,0% 3,5% Value in use 14,5% 5,0% Value in use 11,0% 3,0% Value in use 20,6% 3,5% Value in use 28% 9,7% Value in use 19,0% 5,0% Note Value in use 16,5% 3,0% Value in use 29,4% 32,7% 4,0% Value in use 12,4% 2,5% Value in use 26,5% 4,0% Value in use 11,0% 2,5% Value in use 25,0% 5,0% Value in use 19,0% 5,0% Value in use 12,0% 2,0% Value in use 12,0% 4,0% Value in use 12,0% 2,0% Value in use 12,0% 2,0% Fair value less cost to sell Value in use Various Various
103 31 March 2008 Intellectual property rights and patents Subscriber base Brand names and title rights Concession rights Software Total 2008 R 000 R 000 R 000 R 000 R 000 R (57 661) (57 661) (1 500) (33 649) (35 149) (80 184) (467) (7 981) (1 743) (13 256) (23 447) (49 374) (49 374) (708) (22 133) (22 841) (650) 258 (467) (7 447) (852) (14 679) (23 445)
104 31 March 2009 Intellectual property rights and patents Subscriber base Brand names and title rights Concession rights Software Total 2009 R 000 R 000 R 000 R 000 R 000 R (173) (2 312) (2 283) ( ) ( ) (3 500) ( ) (618) (89 715) (49 269) (819) ( ) (375) (6 952) (97 105) (200) (5 565) (12 915) (33 064) (51 744) (147) (235) (178) (318) (317) (22 937) (14 781) (38 035) (1 965) (1 965) (5 301) (200) (3 543) (12 683) (18 288) (34 714)
105 31 March 31 March R 000 R [a] [a] [a] [a] ( ) ( ) (56 844) (2 000)
106 Effective Functional percentage Country of D Name of subsidiary interest* Nature of business incorporation currency or I % % 30,8 Subscription television Cyprus CYP I 85,0 85,0 Print media company South Africa ZAR D 80,5 80,5 Printing South Africa ZAR I 85,0 85,0 Publishing of magazines South Africa ZAR I 63,8 63,8 Publishing of newspapers South Africa ZAR I 85,0 85,0 Publishing of books South Africa ZAR I 100,0 100,0 Investment holding South Africa ZAR D 80,0 80,0 Subscription television South Africa ZAR I 80,0 80,0 Internet service provider South Africa ZAR I British Virgin 100,0 100,0 Investment holding Islands USD I 100,0 100,0 Investment holding The Netherlands EUR I 100,0 100,0 Investment holding Mauritius USD I 87,5 Investment holding The Netherlands EUR I 87,5 Subscription television Greece EUR I 35,0 Subscription television Greece EUR I 60,4 Investment holding Cyprus CYP I 100,0 100,0 Technology development USA USD I 100,0 100,0 Technology development The Netherlands USD I 100,0 100,0 Internet service provider Thailand THB I 80,0 80,0 Pay-TV content provider South Africa ZAR I 80,0 80,0 Pay-TV content provider South Africa ZAR I 100,0 97,0 Instant-messaging services Poland PLN I 97,0 100,0 Investment holding The Netherlands EUR I Internet e-commerce 97,0 100,0 platform provider Poland PLN I 100,0 100,0 Investment holding The Netherlands EUR I Internet e-commerce 100,0 100,0 platform provider Switzerland CHF I
107 Name of joint venture Effective percentage interest* % % 80,0 42,5 42,5 Nature of business Country of incorporation Functional D currency or I Programme and film rights The Netherlands EUR I Publishing and printing of newspapers South Africa ZAR I Instant-messaging services South Africa ZAR I 24,4 24,4 94,0 100,0 Internet services India INR I 31 March March 2008 R 000 R ( ) (18 528) ( )
108 Effective Functional percentage Country of D Name of associated company interest* Nature of business incorporation currency or I % % Instant-messaging 35,1 35,2 services China CNY I Print media, advertising and 9,9 9,9 print-related services China HKD I 30,0 30,0 Print media, pay TV and educational books Brazil BRL I 42,9 32,6 Internet-related services USA USD I 25,0 Internet-related services China CNY I 37,5 37,5 Mobile-TV business Germany EUR I 38,4 25,0 Internet-related services The Netherlands EUR I 30,0 30,0 Internet-related services India INR I 20,0 20,0 Rugby operations South Africa ZAR I 32,0 32,0 Rugby operations South Africa ZAR I 37,4 37,4 Print media China CNY I 25,0 Internet-related services Singapore SGD I 37,0 Print media China CNY I
109 31 March 31 March R 000 R (54 008) (37 318) (92 581) (21 790) ( ) (69 930) (58 716) (217) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (98 139) (92 915) ( ) (7 658) (24 425)
110 31 March 31 March R 000 R Name of entity Effective percentage interest Country of incorporation 70,0 Zimbabwe 100,0 Hong Kong 50,0 Kenya 100,0 South Africa 100,0 Mauritius 100,0 Mauritius Name of entity Effective percentage interest Country of incorporation 49,0 Namibia 49,0 Nigeria
111 Name of entity Effective percentage interest Country of incorporation 9,9 China 8,2 South Africa 31 March 31 March R 000 R ( ) (7 774) ( ) ( ) (7 774)
112 31 March 31 March R 000 R 000 ( ) (1 463) ( ) (1 266) ( ) ( ) ( ) (9 581) ( ) ( ) 1 April 2008 Charged to income Charged to equity R 000 R 000 R (23 614) (77 586) (69 513) (2) ( ) (244) (6 789) ( ) (12 151) (5 000) ( ) (18 940) ( )
113 Acquisition of subsidiaries and joint ventures Disposal of subsidiaries and joint ventures Foreign exchange adjustments Transferred to 31 March held for sale 2009 R 000 R 000 R 000 R 000 R (26) (95) (414) (72) (111) (8) (791) (771) (467) (264) (1 217) (59 702) (5 866) (614) (277) (61 488) (60 857) (631) (3 157) (283) ( ) (519) (86) (1 651) (59) (3 500) ( ) (1 463) ( )
114 South Africa Rest of Africa Asia Europe USA Other Total R 000 R 000 R 000 R 000 R 000 R 000 R South Africa Rest of Africa Asia Europe USA Other Total R 000 R 000 R 000 R 000 R 000 R 000 R March March 2008 R 000 R ( ) ( ) ( ) ( )
115 31 March 31 March R 000 R ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (3 629) (3 970) (8 398) (37 975) (2 318) ( ) ( )
116 31 March 2009 Neither past due nor impaired R days and older R days and older R days and older R days and older R 000 Total R (4 555) (19 569) (27 992) (11 064) (63 180) (7 490) (33 678) (4 725) (5 860) (29 422) (81 175) (1 238) (198) (101) (25 118) (26 655) (13 272) (420) (4 693) (17 273) (35 658) (44) (89) (6 504) (6 637) (7 490) (52 787) (24 912) (38 735) (89 381) ( )
117 31 March 2008 Neither past due nor impaired R days and older R days and older R days and older R days and older R 000 Total R (36 996) (6 452) (3 533) (14 117) (61 098) (24 103) (5 153) (4 785) (9 520) (43 561) (2 179) (23 007) (25 186) (739) (575) (1 809) (24 495) (27 618) (9) (274) (348) (2 592) (3 223) (61 847) (12 454) (12 654) (73 731) ( )
118 31 March 31 March R 000 R Notes [a] [b] [b] [b] [a] [b] [b] [b]
119 31 March 31 March Notes R 000 R 000 [b] [a] [c] [a]
120 31 March 31 March R 000 R Bonuses and performance- Pension Salary related fees contributions Total R 000 R 000 R 000 R
121 Non-executive directors Directors fees Paid by Paid by compandiaries subsi- R 000 R 000 Committee 1 and trustee 2 fees Directors fees Paid by Paid by Paid by compandiaries subsi- Total com pany R 000 R 000 R 000 R 000 Paid by subsidiaries R 000 Committee 1 and trustee 2 fees Paid by Paid by compandiaries subsi- R 000 R 000 Total 2008 R Purchase date Number of N shares Purchase price Release period 2008/03/ R167, /03/ /03/ R176, /03/ /03/ R185, /03/31
122 31 March March 2008 Naspers A ordinary shares Naspers A ordinary shares Beneficial Beneficial Name Direct Indirect Total Direct Indirect Total March March 2008 Naspers N ordinary shares Naspers N ordinary shares Beneficial Beneficial Name Direct Indirect Total Direct Indirect Total
123
124 31 March 31 March R 000 R ( ) ( ) ( ) ( )
125 Number of Number of N shares N shares ( ) ( ) March March 2008 R 000 R (122) (886) (35 908)
126 31 March 31 March R 000 R ( )
127 Valuation date 31 March March ,9% pa 8,5% pa 8,9% pa 7,5% pa % 0%
128 31 March March 2008 R 000 R (5 977) (17 533) (14 668) (680) (34 397)
129 31 March R 000 R 000 R 000 R 000 R (3 808) Assumption Healthcare cost inflation 8,9% (1%) +1% (13,3%) +17,0% (14,0%) +18,0%
130 31 March 31 March R 000 R ( ) ( ) ( ) ( ) ( ) ( ) (16 017) (12 430) Weighted Currency Year of average 31 March 31 March of year-end final year-end Type of lease balance repayment interest rate R 000 R 000 ZAR Various Various EUR ,1% USD ,1% EUR ,4% EUR ,1% EUR ,5% USD ,1%
131 31 March 31 March R 000 R ( ) ( ) Liabilities Asset secured Weighted Currency Year of average 31 March 31 March of year- final year-end end balance repayment interest rate R 000 R 000 Guarantees USD ,5% Guarantees EUR ,1% Property, plant and equipment ZAR Various Various ZAR ,5% ZAR Various 11,8% ZAR ,8% EUR ,1% ZAR ,3% CAD ,5% ZAR ,3% ZAR ,7% ZAR ,7% (23 878) (21 126) EUR 6,9% ZAR Various Various ZAR 2012 Various (24 126) ( ) Various Various Various
132 Currency 31 March 31 March of year-end Year of final Liabilities balance repayment R 000 R 000 USD ZAR ZAR Various Various Various Various
133 Unutilised 1 April 2008 Additional provisions raised provisions reversed to income Credited/ charged to other accounts Provisions utilised Foreign currency translation 31 March 2009 Less shortterm portion Longterm portion R 000 R 000 R 000 R 000 R 000 R 000 R 000 R 000 R (2 511) ( ) (10 069) (5 270) (925) (9 484) (7 994) (150) 112 (112) (310) (17 412) (23 100) (1 952) (10 651) (16 316) (153) (346) (4 901) (10 379) (26 487) (11 583) ( ) Additional stake purchased in M-Net Additional Unutilised provisions Acquisition Disposal Foreign Less and provisions reversed Provi- of of currency short- Long- 1 April Super- to sions subsi- subsi- trans- 31 March term term 2007 Sport raised income utilised diary diary lation 2008 portion portion R 000 R 000 R 000 R 000 R 000 R 000 R 000 R 000 R 000 R 000 R (4 720) (7 288) (10 574) (571) (14 375) (975) (8 144) (322) (1 242) 310 (310) (23 100) (35) (1 626) (474) (8 784) (659) (13 283) (106) (321) (4 901) (10 680) (7 506) (1 813) (81 811) 7 989
134 31 March 31 March R 000 R
135 31 March 31 March R 000 R
136
137
138 31 March 31 March R 000 R
139 31 March 31 March R 000 R (7 629)
140 31 March 31 March R 000 R (25 434) (13 949) (32 929) ( ) (48 498) (18 340) (20 215) (79 051) (63 360) (27 501) (782) (87 314) (5 217) (33 557) ( ) ( ) ( ) ( ) ( ) (5 183) (49 653) (26 014) ( ) ( ) ( ) (2 719) ( ) ( )
141 31 March 31 March R 000 R (966) (479) ( ) ( ) ( ) ( ) (2 453) (5 071) (29 429) ( ) (16 847) ( ) ( ) ( ) ( ) (341) (2 487) ( ) ( ) ( ) ( )
142 31 March 31 March R 000 R ( ) ( ) ( ) (9 481) (2 730) ( ) (5 755) ( ) (82 352) ( ) ( ) (26 258) ( ) ( ) ( )
143 31 March 31 March R 000 R ( ) ( ) ( ) ( ) (15 331) (59 413) ( ) (2 027) (5 517) (2 032) (87 183) ( )
144 31 March 31 March R 000 R March 31 March R 000 R
145 31 March Gross Taxation Minority interest Net Gross Taxation Minority interest Net R 000 R 000 R 000 R 000 R 000 R 000 R 000 R (2 277) ( ) (1 077) (9 903) (6 725) ( ) (86 877) (74 280) (2 991) (15 421) (10 760) (71 701) (5 605) (1 098) (894) (69 047) (780) (826) (1 556) (2 463) (856) (1 468) ( ) ( ) (12 353) ( ) (2 027) ( ) ( ) (17 534) ( )
146 2009 Number of N shares 2008 Number of N shares ( ) ( ) ( )
147 31 March 31 March R 000 R ( ) (9 215) ( ) ( ) ( ) (36 165) (13 307) (86 877) (93 540) (2 328) ( ) (96 592) ( ) ( ) (50 501) ( ) (85 404) (34 624) (86 275) ( ) (3 134) (46 251) (19 930) (61 533) (15 682) (77 023) ( ) (99 633) (87 991) ( )
148 31 March 31 March R 000 R ( ) (6 640) (73 855) ( ) (46 933) (5 595) (2 765) (601) (7 520) (239) ( ) (3 724) ( ) ( ) (60 678)
149 31 March 31 March R 000 R ( ) ( )
150 Electronic media Pay television Internet Technology March 2009 R 000 R 000 R ( ) ( ) ( ) ( ) ( ) ( ) (65 387) (5 811) (3 443) ( ) ( ) ( ) (44 709) ( ) ( ) ( ) ( ) (50 337) ( ) ( ) ( ) ( ) ( ) ( ) (7 178) ( ) ( )
151 Print media Newspapers, magazines Consoliand Corporate Elimi- (a) dated printing Books services nations total R 000 R 000 R 000 R 000 R (16 167) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (13 254) (899) (87 314) ( ) ( ) (2 075) ( ) (27 483) ( ) (11 031) (11 031) (83 979) (15 004) (92 790) ( ) (11 031) (11 031) (9 493) (1 538) (11 031) ( ) ( )
152 Electronic media Pay television Internet Technology March 2008 R 000 R 000 R ( ) ( ) ( ) ( ) ( ) ( ) (245) ( ) ( ) (61 099) ( ) ( ) (39 648) ( ) ( ) ( ) ( )
153 Print media Newspapers, magazines Consoliand Corporate Elimi- (a) dated printing Books Education services nations total R 000 R 000 R 000 R 000 R 000 R ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (69 479) ( ) (50 778) (42 636) ( ) (53 390) ( ) ( ) (60 201) ( ) (64) (31 175) ( ) ( ) ( ) (82 352) (82 352) ( ) ( ) ( ) ( ) (26 258) ( ) ( ) ( ) (81 854) ( )
154 Africa Consoli- Rest of Elimi- dated South Africa Africa Asia Europe Other nations (a) total R 000 R 000 R 000 R 000 R 000 R 000 R ( ) ( )
155 Total outstanding FECs at 31 March 2009: Maturing within one year: EUR USD Maturing within one to two years: EUR USD ( 000) ,54 8,50 14,37 10,26 Total outstanding FECs at 31 March 2008: Maturing within one year: EUR USD Maturing within one to two years: EUR USD ( 000) ,29 7,56 12,23 8,01
156 31 March March 2008 Currency (1FC = ZAR) Average rate Closing rate Average rate Closing rate 8,7867 9,5188 7,1558 8, , , , ,8584 0,2555 0,2685 0,2284 0,2584 1,2815 1,3931 0,9660 1,1603 4,4655 4,1327 3,9105 4, , , , ,1577 3,2879 2,7194 2,7929 3,6534
157 31 March March 2008 Assets Liabilities Assets Liabilities R 000 R 000 R 000 R March March 2008 Foreign Foreign currency currency amount amount 000 R R
158 31 March 31 March R 000 R March 31 March R 000 R
159 Carrying value Contractual cash flows 0 12 months 1 5 years 5 years + 31 March 2009 R 000 R 000 R 000 R 000 R 000 ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (13 379) ( ) (7 750) ( ) ( ) ( ) ( ) ( ) ( ) (42 910) (42 910) (42 910) (10 252) (10 252) (10 252) ( ) ( ) ( ) Carrying value Contractual cash flows 0 12 months 1 2 years 2 years + R 000 R 000 R 000 R 000 R ( ) ( ) ( ) ( ) ( ) (6 469) (7 350) ( ) ( ) ( ) ( ) ( ) (21 870) Carrying value Contractual cash flows 0 12 months 1 5 years 5 years + 31 March 2008 R 000 R 000 R 000 R 000 R 000 ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (11 689) ( ) ( ) ( ) (71 424) (71 424) (12 877) (53 547) (5 000) ( ) ( ) ( ) ( ) ( ) ( ) (11 897) (11 897) (11 897) (10 251) (10 251) (10 251) ( ) ( ) ( ) Carrying value Contractual cash flows 0 12 months 1 2 years 2 years + R 000 R 000 R 000 R 000 R ( ) ( ) ( ) ( ) ( ) ( ) (5 232) (5 392)
160 Fair value of asset/ (liability) Loan amount Institution R Rate of loan Rate of swap ( ) $ ,54% 3-month US LIBOR + 1,75% (1 462) R JIBAR 3-month average JIBAR with cap of 12,42% (17) R JIBAR 3-month average JIBAR with cap of 10,5% (877) R JIBAR 3-month average JIBAR with cap of 12,42% (13 616) R JIBAR 3-month average JIBAR with cap of 10,47% (9 501) R JIBAR 3-month average JIBAR with cap of 10,6% (15 788) R JIBAR + credit/ liquid margin 3-month average JIBAR with fixed rate of 11,45% (14 657) R ( ) JIBAR + credit/ liquid margin 3-month average JIBAR with cap of 12,3% and floor of 11,2%
161 Carrying value Fair value Net gains and (losses) recognised in profit and loss Total interest income Total interest expense Impairment 31 March 2009 R 000 R 000 R 000 R 000 R 000 R (693) (693) (37 032) (1 355) (19 287) (35 677) ( ) ( ) (48 867) (54 050) (35 254) (60 985) (10 728) (10 715) (13) (94 849)
162 Net gains and (losses) recognised Total Total Carrying value Fair value in profit and loss interest income interest expense Impairment 31 March 2008 R 000 R 000 R 000 R 000 R 000 R (6 475) ( ) ( ) (80 728) (19 216) (61 512) (36 433) ( )
163 Date of incorporation Maximum awards permissible (note 4) Vesting period Period to expiry from date of offer IFRS 2 classification 14 August 1987 note 1 * 10 years Equity-settled 31 August % * 10 years Cash-settled 29 May % * 10 years Cash-settled 21 November % * 10 years Cash-settled 27 September 1993 note 1 * 10 years Equity-settled 25 March 1999 note 1 * 10 years Equity-settled 14 October % * 5 years and 105 days note 3 23 February 2003 note 2 ** 10 years Equity-settled 30 September 2005 note 2 ** 5 years Equity-settled 6 May % ** 10 years Cash-settled 8 August % ** 10 years Equity-settled 12 June 1991 note 1 * 10 years Equity-settled 12 June 1991 note 1 * 10 years Equity-settled 22 February % *** 10 years Equity-settled 4 June % *** 10 years Equity-settled 20 September % * 5 years and 14 days Equity-settled 20 September % * 5 years and 14 days Equity-settled 20 September % * 5 years and 14 days Equity-settled 11 November % * 5 years and 14 days Equity-settled 9 June % * 5 years and 14 days Equity-settled 9 June % * 5 years and 14 days Equity-settled 11 July % *** 5 years and 14 days Equity-settled 11 July % *** 5 years and 14 days Equity-settled 11 July % *** 5 years and 14 days Equity-settled 11 July % *** 5 years and 14 days Equity-settled 11 July % *** 5 years and 14 days Equity-settled 5 September % *** 5 years and 14 days Equity-settled 5 September % *** 5 years and 14 days Equity-settled 2 April % * 5 years and 14 days Equity-settled
164
165 31 March 2009 Naspers Media24 Paarl Media Via Afrika MIH Holdings MIH (Mauritius) (US$based) ( ) ( ) ( ) (10 858) ( ) ( ) (16 832) (51 028) (15 334) (3 910) (20 931) (rand) (rand) (rand) (rand) (rand) (US$) 126,56 8,21 10,48 5,00 87,10 2,72 174,38 176,01 26,83 7,59 10,16 5,00 33,46 2,57 103,80 8,94 11,50 5,00 105,64 130,23 8,76 10,59 5,00 111,70 2,83 26,98 7,74 9,93 5,00 41,25 2, ,60 28,81 28,03 10,14 169,09 19,58 31 March 2008 Naspers Media24 Paarl Media Via Afrika MIH Holdings MIH (Mauritius) (US$based) ( ) ( ) ( ) ( ) ( ) ( ) (9 288) (35 636) (90 334) ( ) (95 567) (27 630) (rand) (rand) (rand) (rand) (rand) (US$) 29,06 7,66 9,02 5,00 52,18 2,76 175,23 157,73 27,53 6,88 5,64 5,00 25,64 2,95 25,59 9,13 11,50 5,00 82,28 3,16 126,56 8,21 10,48 5,00 87,10 2,72 26,47 7,08 8,93 5,00 26,14 2, ,79 28,32 23,31 10,09 157,97 23,44
166 MIH (Mauritius) 31 March 2009 Irdeto Access B.V. MIH China (BVI) 2005 MIH China (BVI) Entriq ( ) (84 603) (1 414) (2 335) ( ) (8 209) (12) ( ) (948) (rand) (US$) (US$) (US$) (US$) 88,18 7,52 225,76 773,29 0,65 158,73 30,14 6,87 108,26 826,81 85,39 8, ,05 0,65 7,90 102,07 7,52 246,62 767,03 0,65 34,79 6,86 246,62 671,53 0, ,47 15, , ,99 31 March 2008 (randbased) MIH (Mauritius) (randbased) Irdeto Access B.V. MIH China (BVI) 2005 MIH China (BVI) Entriq ( ) ( ) (1 250) (2 292) (88 861) ( ) (3) ( ) (26 586) (rand) (US$) (US$) (US$) (US$) 49,38 7,77 203,20 661,30 0,65 154, ,01 31,20 7,74 34,00 629,16 47,12 8, ,92 0,65 13,13 88,18 7,52 225,76 773,29 0,65 24,00 6,71 225,76 645,07 0, ,52 15, , ,55
167 31 March 2009 MediaZone M-Net SuperSport MIH India MIH Russia (59 135) (73 450) ( ) (1 970) (3 003) (29 982) (US$) (rand) (rand) (US$) (euro) 0,82 8,34 33,94 0,54 12,64 0,54 7,94 33,21 0,82 8,70 29,74 0,54 0,82 8,75 34,83 0,54 12,64 0,82 8,75 34,83 0,54 12, ,71 145,52 31 March 2008 MediaZone M-Net SuperSport MIH India MIH Russia (52 362) (66 577) ( ) (531) (811) ( ) (US$) (rand) (rand) (US$) (euro) 0,82 8,46 34,12 0,54 12,64 8,72 34,58 0,82 8,72 29,78 0,54 0,82 8,34 33,94 0,54 12,64 0,82 8,31 33,37 0, ,51 146,42
168 31 March 2009 Media24 MultiChoice Africa M-Net/ SuperSport NetMed MIH Brazil Irdeto Access ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) (1 686) (16 102) ( ) (rand) (rand) (rand) (euro) (US$) (US$) 22,41 36,54 9,19 1,08 42,17 15,20 23,65 50,39 21,55 27,27 9,04 1,08 22,63 40,62 9,31 1,08 42,17 15,20 21,55 22,61 38,46 9,25 43,91 15,20 21,55 23,70 9, ,66 73,65 25,07 2,81 31 March 2008 Media24 MultiChoice Africa M-Net/ SuperSport NetMed MIH Brazil Irdeto Access ( ) (68 942) (21 396) (2 647) ( ) ( ) ( ) ( ) (2 734) (rand) (rand) (rand) (euro) (US$) (US$) 21,65 28,76 9,20 0,94 42,17 25,09 58,21 1,43 42,17 15,20 21,97 26,10 9,38 0,92 22,25 37,60 9,33 0,93 15,20 22,41 36,54 9,19 1,08 42,17 15, ,15 55,31 18,14 1,43
169 MIH Entriq Multi- Irdeto Gadu- MIH MIH Cloak- Invest- MIH Choice Access Gadu Allegro (China) ware ments. Ricardo. Africa B.V. S.A. B.V. Mauritius Inc. B.V. B.V. 31 March (40 523) (454) (31 512) (54 760) ( ) (rand) (US$) (PLN) (euro) (US$) (US$) (US$) (euro) 69,31 16,00 13,55 38, ,35 7,25 2,22 1,58 69,31 16,00 13,55 38,16 1,58 69,31 16,00 13,55 38, ,35 7,25 2,22 1,58
170 Share options currently Share options outstanding available Exercise prices/ range of exercise prices Number outstanding at 31 March 2009 Weighted average remaining contractual life (years) Weighted average exercise price Exercisable at 31 March 2009 Weighted average exercise price Naspers Limited (rand) 10,00 20, ,51 18, ,34 20,01 25, ,48 23, ,39 25,01 30, ,78 28, ,71 30,01 35, ,66 30, ,95 40,01 45, ,07 42, ,91 45,01 50, ,45 50, ,00 50,01 60, ,16 50, ,39 110,00 120, ,36 114,52 120,01 130, ,44 124,00 130,01 145, ,95 138,87 160,01 175, ,00 167,32 175,01 200, ,01 180, , ,98 Media24 Limited (rand) 6, ,13 6, ,04 6, ,67 6, ,90 6, ,80 6, ,92 8, ,85 8, ,12 11, ,50 11, ,63 20, ,46 20, , , ,74 Paarl Media Holdings (rand) 4, ,16 4, ,80 11, ,00 11, , , ,93 Via Afrika Limited (rand) 5, ,46 5, ,00 MIH Holdings Limited (rand) 6,91 20, ,89 14, ,06 20,01 40, ,99 26, ,35 40,01 60, ,93 41, ,50 80,01 100, ,38 93, ,00 100,01 120, ,46 105, ,35 120,01 140, ,33 132, ,25 140,01 160, ,93 146,50 160,01 180, ,20 175,85 180,01 200, ,38 186, , ,25 MIH (Mauritius) Limited (US$-based) 1,10 2, ,47 1, ,77 2,51 5, ,64 3, , , ,82
171 Exercise prices/ range of exercise prices Number outstanding at 31 March 2009 Share options outstanding Weighted average remaining contractual life (years) Weighted average exercise price Share options currently available Exercisable at 31 March 2009 Weighted average exercise price MIH (Mauritius) Limited (rand-based) 8,19 15, ,00 8, ,19 15,01 40, ,83 23, ,42 40,01 65, ,00 44, ,51 65,01 75, ,00 74, ,22 100,01 125, ,78 119, ,75 125,01 145, ,98 138,91 145,01 160, ,80 153,54 160,01 175, ,16 174,21 175,01 190, ,42 179, , ,79 Irdeto Access B.V. (US$) 6, ,50 6, ,70 7, ,00 7, ,90 9, ,75 9, , ,86 MIH China (BVI) Limited (US$) 34, ,00 34, ,00 368, ,00 368, , , , MIH China (BVI) Limited (US$) 612, ,00 612, ,75 654, ,00 654, , , , , , , , , , , , , , ,53 Entriq (Mauritius) Limited (US$) 0, ,01 0, ,65 MediaZone Holdings B.V. (US$) 0, ,00 0, ,82 M-Net Limited (rand) 8,51 13, ,69 8, ,75 13,51 30, ,84 16, , , ,75 SuperSport Limited (rand) , ,01 40, ,84 28, ,65 40,01 55, ,80 49, ,50 55,01 60, ,95 58, , , ,83 MIH India (US$) 0, ,28 0, ,54 MIH Russia (euro) 12, ,00 12, ,64
172 SARs outstanding SARs currently available Exercise prices Number outstanding at 31 March 2009 Weighted average remaining contractual life (years) Weighted average exercise price Exercisable at 31 March 2009 Weighted average exercise price 21, ,04 21, ,55 23, ,00 23,65 24, ,21 24,75 25, ,00 25, , ,55 23, ,08 23, ,70 39, ,00 39,87 58, ,00 58, , ,70 9, ,00 9, ,00 9, ,00 9, , ,00 42, ,06 42,17 50, ,00 50, ,91 15, ,00 15,20 69, ,00 69,31 16, ,01 16,00 13, ,00 13,55 38, ,01 38, , , , , , , , , , ,35 7, ,01 7,25 2, ,00 2,22 1, ,00 1,58
173 Naspers Limited MIH Holdings Limited MIH (Mauritius) Limited 2005 MIH China (BVI) Limited MIH India MIH Russia 31 March 2009 (rand) (rand) (rand) (US$) (US$) (euro) 89,89 81,03 84,44 0,31 174,38 176,01 158,73 0,54 174,38 176,01 158,73 0,54 34,5 34,5 42,5 56,8 10,0 9,7 10,0 10,0 0,9 0,9 0,9 10,3 9,4 8,7 3,8 93,3 210,5 125,6 90,0 4,0 4,0 4,0 3,0 49,61 66,94 73, ,64 0,26 6,23 175,23 157,73 154, ,01 0,54 12,64 175,23 157,73 154, ,01 0,54 12,64 37,1 35,5 36,8 44,1 42,4 43,8 10,0 9,5 9,7 5,0 10,0 9,9 0,9 0,9 0,9 9,0 8,8 9,0 4,7 4,8 4,6 51,5 469,5 84,0 83,0 83,0 83,0 4,0 4,0 4,0 2,5 3,0 3,0
174 31 March 2009 Media24 (rand) MultiChoice Africa (rand) NetMed (euro) MIH Brazil (US$) Irdeto Access (US$) Multi- Choice Africa 2008 (rand) 8,14 18,40 30,44 23,65 50,39 69,31 23,65 50,39 69,31 7,6 34,5 34,9 5,0 5,0 5,0 9,4 4,0 9,0 168,9 93,3 293,8 4,0 4,0 4,0 6,39 20,0 0,34 15,19 5,82 25,09 58,21 1,43 42,17 15,20 25,09 58,21 1,43 42,17 15,20 15,2 17,9 14,4 31,0 36,2 5,0 5,0 5,0 5,0 5,0 8,6 8,6 5,0 5,0 4,2 108,0 277,0 277,0 56,0 67,0 4,0 4,0 4,0 4,0 4,0
175 MIH (China) Mauritius 2008 MIH Entriq Investments B.V Irdeto Access B.V Gadu- Gadu S.A MIH Allegro B.V Cloakware Inc MIH Ricardo B.V March 2009 (US$) (PLN) (euro) (US$) (US$) (US$) (euro) 3,02 6,31 14, ,57 2,55 0,44 0,60 16,00 13,55 38, ,42 7,25 2,22 1,58 16,00 13,55 38, ,42 7,25 2,22 1,58 12,5 56,5 41,3 57,1 36,6 14,2 41,0 5,0 5,0 5,0 5,0 5,0 5,0 5,0 4,0 4,4 4,3 2,6 3,5 4,0 4,3 114,5 248,0 248,0 169,0 77,0 114,5 169,0 3,0 3,0 3,0 3,0 3,0 3,0 3,0 31 March 31 March Share-based payment liability R 000 R
176 31 March 31 March Notes R 000 R March 31 March Notes R 000 R ( ) (48 811) (86 517) (6) (15) ( ) (91 651) (28 625)
177 Share capital Share-based and premium compensation Valuation Retained A shares N shares reserve reserve earnings Total R'000 R'000 R'000 R'000 R'000 R' ( ) ( ) ( ) ( ) (2 233) ( ) ( ) March 31 March Note R'000 R' (61 068) (7 657) ( ) (299) ( ) (2 000) (366) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( )
178 Name of subsidiary Functional currency Effective percentage interest* Direct investment in shares % % R'000 R'000 ZAR 85,0 85, ZAR 100,0 100,0 ZAR 100,0 100, ZAR 100,0 100, Nature of business Investment holding Investment holding Investment holding Investment holding Country of incorporation South Africa South Africa South Africa South Africa 31 March 31 March R'000 R' ( ) ( )
179 31 March Office Total Total equipment R'000 R'000 R' (191) (191) (2) (2) (9) (9) March 31 March R'000 R' (39 132) (33 642)
180 1 April Charged to 31 March 2008 income 2009 R'000 R'000 R' (215) March 31 March R'000 R' ( ) ( ) Number of Number of N shares N shares ( ) ( )
181 31 March 31 March R'000 R' (121) (886) (237)
182 31 March 31 March R'000 R' ( ) (237)
183 31 March 31 March R'000 R'000 (6) (15) (6) (15) ( ) (8 054) 746 (8 054) (3 155) (56 266) (60 038) ( ) (3 155) (8 268)
184 31 March 31 March R'000 R' ( ) ( ) (1 445) ( ) ( ) ( ) ( ) (237) (20 940) (1 760) (19 180) (5 889) (61 068) (7 657)
185 31 March 31 March R'000 R' Carrying amount Contractual cash flows 0-12 months R'000 R'000 R'
186 Carrying value Fair value Net gains recognised in profit and loss Total interest income Total interest expense R'000 R'000 R'000 R'000 R'
187
Q3 & 9M 2018 Results Presentation. October 24 th, 2018
Q3 & 9M 2018 Results Presentation October 24 th, 2018 Q3 & 9M HIGHLIGHTS & CATEGORY SPOTLIGHTS Gonzalve BICH 3Q and 9M 2018 Results Presentation 2 9 Months 2018 Key Messages Continued challenging trading
More information1 st Half 2018 Results. August 1 st, 2018
1 st Half 2018 Results August 1 st, 2018 H1 HIGHLIGHTS & CATEGORY SPOTLIGHTS Gonzalve BICH 2 First Half 2018 Key Messages Challenging market and business environment Continued investment in targeted Brand
More informationStrong performance by the Bolloré Group s operating activities in 2018 Mr Cyrille Bolloré unanimously appointed Chairman and Chief Executive Officer
PRESS RELEASE 2018 results (1) March 14, 2019 Strong performance by the Bolloré Group s operating activities in 2018 Mr Cyrille Bolloré unanimously appointed Chairman and Chief Executive Officer Revenue:
More informationRatchaburi Electricity Generating Holding PCL. Management Discussion and Analysis For the Year Ended December 31, 2012
Ratchaburi Electricity Generating Holding PCL Management Discussion and Analysis (Translation) Ratchaburi Electricity Generating Holding Public Co., Ltd. Management Discussion and Analysis 1. Significant
More informationAnalysis of Operating Results and Financial Status
29 Analysis of Operating Results and Financial Status 1. Analysis of Operating Results of EGAT and Its Subsidiaries Operating results of EGAT and its subsidiaries including associated company and joint
More informationMoney and banking. Flow of funds for the third quarter
Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public
More informationJAGUAR LAND ROVER RESULTS FOR THE THREE MONTHS ENDED 31 DECEMBER th FEBRUARY 2017
JAGUAR LAND ROVER RESULTS FOR THE THREE MONTHS ENDED 31 DECEMBER 2016 14 th FEBRUARY 2017 DISCLAIMER Statements in this presentation describing the objectives, projections, estimates and expectations of
More informationManagement Discussion and Analysis
Management Discussion and Analysis For the Annual Operating Results Ended December 31, 2009 Note: This Management Discussion and Analysis (MD&A) was made to disclose information and the vision of the management
More informationFirst half 2017 Results September 1, 2017
PRESS RELEASE First half 2017 Results September 1, 2017 Full consolidation of Vivendi Group from April 26, 2017 and Sale to Vivendi of the Bolloré Group s 59.2% stake in Havas for 2,317 million euros completed
More informationBlueScope Steel Limited Consolidated Financial Headlines
BlueScope Steel Limited Consolidated Financial Headlines 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2013 2013 2014 2014 2014 2015 2015 2015 2016 2016 2016 2017 2017 2017 2018 2018 2018 Total
More informationNET SALES at September 30, 2014
NET SALES at September 30, 2014 October 22, 2014 1 Net sales at September 30, 2014 October 22, 2014 Net sales of 14,558m in a still slowing global market The market slowdown observed since the second quarter
More informationStatistical tables S 0. Money and banking. Capital market. National financial account. Public finance
Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public
More informationStatistical tables S 0. Money and banking. Capital market. National financial account. Public finance
Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public
More informationFY2/17 3Q(March 2016~November2016)
FY2/17 (March 2016~November2016) Fact Book 1. Trends in the current fiscal year and previous fiscal year 3. Business overview (1) Performance overview P. 1 (1) No. of students at the end of month P. 7
More informationInterim results June 30, 2003
1 Interim results June 30, 2003 2 In units W orldwide sales at June 30 (cars and light commercial vehicles) > Worldwide sales at June 30, 2003: 1,689,200 cars and light commercial vehicles, versus 1,656,900
More informationFinancials and analytical info as of Q1 2017
Financials and analytical info as of Q1 2017 Contents (each item on separate tabs): 1. Profit and loss statement 2. Balance sheet 3. Cash flow 4. Operating segment operating revenues 5. Operating segment
More informationMonetary and Economic Department. Detailed tables on preliminary locational and consolidated banking statistics at end-june 2012
Monetary and Economic Department Detailed tables on preliminary locational and consolidated banking statistics at end-june 2012 October 2012 Queries concerning this release should be addressed to statistics@bis.org.
More informationLOCK & LOCK. 2Q 17 Earnings Release. 2 Aug 2017
LOCK & LOCK 2Q 17 Earnings Release 2 Aug 2017 This document has been prepared by Lock & Lock, Co., Ltd. This document contains forward-looking statements, which are subject to risks, uncertainties, and
More informationFISCAL YEAR END MARCH 2013 FIRST HALF FINANCIAL RESULTS. New Mazda6 (Atenza)
FISCAL YEAR END MARCH 2013 FIRST HALF FINANCIAL RESULTS New Mazda6 (Atenza) Mazda Motor Corporation October 31, 2012 1 PRESENTATION OUTLINE Highlights Fiscal Year March 2013 First Half Results Fiscal Year
More informationFISCAL YEAR MARCH 2018 THIRD QUARTER FINANCIAL RESULTS
FISCAL YEAR MARCH 2018 THIRD QUARTER FINANCIAL RESULTS PRESENTATION OUTLINE Highlights Fiscal Year March 2018 Nine Month Results Fiscal Year March 2018 Full Year Forecast Progress of Key Initiatives 1
More informationOrange Investors data book
Orange Investors data book 2Q 2018 Table of contents Definitions Sheet 1 2 Group Sheet 2 Profit & loss statement, operating cash flow and capital evolution 4 Sheet 3 Cash flow statement of telecoms activities
More informationJAGUAR LAND ROVER INVESTOR CALL
JAGUAR LAND ROVER INVESTOR CALL RESULTS FOR THE THREE AND SIX MONTHS ENDED 30 SEPTEMBER 2017 Kenneth Gregor, CFO 9 th NOVEMBER 2017 DISCLAIMER Statements in this presentation describing the objectives,
More informationINCREASING SALES FOR MINING RELATED BUSINESS
Investor Relations of PT UNITED TRACTORS Tbk INCREASING SALES FOR MINING RELATED BUSINESS In the first half 2001, the Company managed to record increase in net revenue from IDR 2.32 trillion to IDR 3.54
More informationThe principal activities of UMWD are mainly investment holding and property development.
1. INTRODUCTION UMW Holdings Berhad ( UMW Holdings or the Company ) wishes to announce that its wholly-owned subsidiary, UMW Corporation Sdn Bhd ( UMWC ), has today entered into a Settlement Agreement
More informationStatistical Annex. The international banking market. Introduction to the BIS locational and consolidated international banking statistics...
Statistical Annex The international banking market Introduction to the BIS locational and consolidated international banking statistics... page A4 1 BIS reporting banks: Summary of international positions...
More informationAnalysis of Operating Results and Financial Status
Analysis of Operating Results and Financial Status 1. Analysis of Operating Results of EGAT and its Subsidiaries Operating results of EGAT and its subsidiaries including associated company and jointly
More informationIncrease of the sales by 33% mainly due to the Safelite acquisition
36 - Vehicle Glass Repair and Replacement Increase of the sales by 33% mainly due to the Safelite acquisition 37 Key events in Vehicle Glass Repair and Replacement January 2007 The launch in the UK of
More informationResearch Coverage Report by Shared Research Inc.
esearch eport by Shared esearch Inc. https://sharedresearch.jp This PDF document is an updated note on the company. A comprehensive version of the report on the company, including this latest update, is
More informationSOLLERS IFRS RESULTS 1H2017
SOLLERS IFRS RESULTS 1H2017 28.08.2017 2 1. 1H2017 SOLLERS STRATEGIC DEVELOPMENTS 2. RUSSIAN AUTOMOTIVE MARKET OVERVIEW 3. SOLLERS OPERATING AND FINANCIAL PERFORMANCE IN 1H2017 4. SOLLERS JOINT VENTURES
More informationRespect for customers, partners and staff. Service: another name for the respect that a company owes its customers, partners and staff.
Respect for customers, partners and staff Service: another name for the respect that a company owes its customers, partners and staff. Vehicle glass KEY FIGURES (in EUR million) 2004 2003 % change Total
More information2002/03 Interim Announcement 11 November
2002/03 Interim Announcement 11 November 2002 www.renold.com Financial Summary First Half First Half 2002/03 2001/02 m m Turnover 91.3 97.6 Trading profit before exceptional items 4.7 3.8 Profit before
More informationFactbook. Tokyo Electric Power Company Holdings, Inc. August Tokyo Electric Power Company Holdings, Inc. All Rights Reserved.
Factbook Tokyo Electric Power Company Holdings, Inc. August 2018 (Note) Please note that the following to be an accurate and complete translation of the original Japanese version prepared for the convenience
More informationFISCAL YEAR MARCH 2018 FIRST HALF FINANCIAL RESULTS
FISCAL YEAR MARCH 2018 FIRST HALF FINANCIAL RESULTS PRESENTATION OUTLINE Highlights Fiscal Year March 2018 First Half Results Fiscal Year March 2018 Full Year Forecast Progress of Key Initiatives/ Business
More informationFISCAL YEAR ENDED MARCH 2011 FINANCIAL RESULTS
FISCAL YEAR ENDED MARCH 211 FINANCIAL RESULTS Mazda Motor Corporation April 28, 211 Mazda MINAGI 1 PRESENTATION OUTLINE Highlights Fiscal Year Ended March 211 Results In Summary Question & Answer Session
More informationManagement Discussion and Analysis
Management Discussion and Analysis For the Annual Operating Results Ended December 31, 2008 Note: This Management Discussion and Analysis (MD&A) was made to disclose information and the vision of the management
More informationMonetary and Economic Department. Detailed tables on provisional locational and consolidated banking statistics at end-september 2009
Monetary and Economic Department Detailed tables on provisional locational and consolidated banking statistics at end-september 2009 January 2010 Queries concerning this release should be addressed to
More informationFebruary Annual Results February 13, 2008
February 2008 1 Annual Results February 13, 2008 AGENDA AGENDA 2007 Highlights 2007 Financial Results x Competitiveness Sales and products dynamic International 2008 Outlook February 2008 2 2007: performance
More informationMoney and banking. Flow of funds for the first quarter
Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public
More informationConférence d Automne - Cheuvreux. Paris, September 26 th, 2011
Conférence d Automne - Cheuvreux Paris, September 26 th, 2011 This presentation may contain forward-looking statements. Such forward-looking statements do not constitute forecasts regarding the Company
More informationInformation Technology and Economic Development: An Introduction to the Research Issues
November 1998 Working Papers No. 153 Information Technology and Economic Development: An Introduction to the Research Issues TABLE 1 WORLD-WIDE INFORMATION TECHNOLOGY MARKET BREAKDOWN, 1995
More informationFISCAL YEAR MARCH 2014 FINANCIAL RESULTS
FISCAL YEAR MARCH 214 FINANCIAL RESULTS Mazda CX-5 Mazda Atenza Mazda Motor Corporation April 25, 214 New Mazda Axela 1 PRESENTATION OUTLINE Highlights Fiscal Year March 214 Results Fiscal Year March 215
More informationEXANE BNP PARIBAS 13th European Seminar June 8, 2011
EXANE BNP PARIBAS 13th European Seminar June 8, 2011 This presentation may contain forward-looking statements. Such forward-looking statements do not constitute forecasts regarding the Company s results
More informationFISCAL YEAR MARCH 2015 FIRST QUARTER FINANCIAL RESULTS. Mazda Roadster 25 th Anniversary Model
FISCAL YEAR MARCH 2015 FIRST QUARTER FINANCIAL RESULTS Mazda Roadster 25 th Anniversary Model Mazda Motor Corporation July 31, 2014 1 PRESENTATION OUTLINE Highlights Fiscal Year March 2015 First Quarter
More informationNET SALES AT SEPTEMBER 30, October 28, 2013
NET SALES AT SEPTEMBER 30, 2013 October 28, 2013 1 NET SALES AT 30 SEPTEMBER 30, 2013 October 28, 2013 Net Sales of 15,282m over First 9 Months, Sales Volumes Up 2% in 3 rd Quarter Markets: up in Q3 Europe:
More informationQ SALES Strong organic growth, confirmed momentum. October 12, 2017
Q3 2017 SALES Strong organic growth, confirmed momentum October 12, 2017 Q3 2017 Sales Key facts Sales Since January 1, 2017, Faurecia reports on value-added sales, which are total sales less monolith
More informationBLUE SOLUTIONS HALF-YEAR FINANCIAL REPORT 2014
BLUE SOLUTIONS HALF-YEAR FINANCIAL REPORT 2014 SUMMARY Activity report 3 Condensed half-yearly consolidated financial statements 7 Statement of the person responsible for the half-year report 30 Statutory
More informationLOCK & LOCK. 2Q12 Earnings Release. July 30, 2012
LOCK & LOCK 2Q12 Earnings Release July 30, 2012 Contents 1. 2Q12 Preliminary Earnings 2. Sales Breakdown by Region 3. Sales Breakdown by Channel 4. Sales Breakdown by Product Category 5. Summary Financials
More informationStronger Fundamental and Excellent Growth
Investor Bulletin, First Half 2004 Stronger Fundamental and Excellent Growth For the first six months of 2004, PT United Tractors Tbk (UT/Company) recorded consolidated net revenue of IDR 4.29 trillion,
More informationThe Group is expected to continue benefiting from stable coal prices, but in the car market, competitive pressures are likely to intensify.
PRESS RELEASE 24th April 2018 PT ASTRA INTERNATIONAL TBK 2018 FIRST QUARTER FINANCIAL STATEMENTS Highlights Net earnings per share down 2 at 123 Lower market share for cars and motorcycles Higher coal
More informationSubject: Report on the operating results of Country Group Development PCL for the period ended September 30, 2018
CGD61/0054 Date: November 13, 2018 Subject: Report on the operating results of Country Group Development PCL for the period ended September 30, 2018 To: The President The Stock Exchange of Thailand Country
More informationSOLLERS IFRS RESULTS
SOLLERS IFRS RESULTS 2017 03.05.2018 2 1. 2017 SOLLERS STRATEGIC DEVELOPMENTS 2. RUSSIAN AUTOMOTIVE MARKET OVERVIEW 3. SOLLERS OPERATING AND FINANCIAL PERFORMANCE IN 2017 4. SOLLERS JOINT VENTURES RESULTS
More informationStatistical tables S 0. Money and banking. Capital market. National financial account. Public finance
Statistical tables Money and banking Page S South African Reserve Bank: Liabilities... 2 South African Reserve Bank: Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public
More informationStatistical tables S 0. Money and banking. Capital market. National financial account. Public finance
Statistical tables Money and banking Page S : Liabilities... 2 : Assets... 3 Corporation for Public Deposits: Liabilities... 4 Corporation for Public Deposits: Assets... 5 Banks: Liabilities... 6 7 Banks:
More informationFY2/18 (March 2017~February 2018)
FY2/18 (March 2017~February 2018) Fact Book 1. Trends in the current fiscal year and previous fiscal year 3. Business overview (1) Performance overview P. 1 (1) No. of students at the end of month P. 6
More informationVGI Global Media Plc. 2015/16 Earnings Presentation 16 May 2016
VGI Global Media Plc 2015/16 Earnings Presentation 16 May 2016 Disclaimer Investment involves risk. Prospective should understand the characteristics of Securities and study information about VGI Global
More informationBMW GROUP QUARTERLY REPORT. TO 30 SEPTEMBER 2014
. BMW GROUP QUARTERLY REPORT. TO 30 SEPTEMBER 2014 THE BMW GROUP IS WELL ON TRACK AND PERFORMS IN LINE WITH THE GUIDANCE. The BMW Group is well on track to reach its targets for 2014. Full year guidance
More informationBAYPORT SECURITISATION (RF) LTD INVESTOR REPORT JULY 2018
BAYPORT SECURITISATION (RF) LTD INVESTOR REPORT JULY 2018 Note: This report has been prepared in accordance with IFRS 9. Financial statistics for the period ended July 2018 Jul 18 June 18 May 18 Apr 18
More informationQ Sales inc. VAT 17 January 2013
Sales growth in the fourth quarter and in 2012 Continued growth in emerging markets, notably Latin America, better quarter in France Q4 2012 sales (inc. VAT): +0.8% to 22.9bn Full-year 2012 sales (inc.
More informationFY2/17 (March 2016~February 2017)
FY2/17 (March 2016~February 2017) Fact Book 1. Trends in the current fiscal year and previous fiscal year 3. Business overview (1) Performance overview P. 1 (1) No. of students at the end of month P. 7
More informationPRESS RELEASE PIAGGIO: FIRST HALF 2014
PRESS RELEASE PIAGGIO: FIRST HALF 2014 Consolidated net sales 629.0 million euro from 671.5 mln in H1 2013 (H1 2014 net sales 655.4 million euro at constant exchange rates) Ebitda 94 million euro (100.6
More informationBAYPORT SECURITISATION (RF) LTD INVESTOR REPORT AUGUST 2018
BAYPORT SECURITISATION (RF) LTD INVESTOR REPORT AUGUST 2018 0 Note: This report has been prepared in accordance with IFRS 9. Financial statistics for the period ended August 2018 Aug 18 Jul 18 June 18
More informationUnaudited Financial Statements for the Third Quarter ( 3Q ) and Nine Months ( 9M ) Ended 30 September 2017
BUMITAMA AGRI LTD. Unaudited Financial Statements for the Third Quarter ( 3Q ) and Nine Months ( 9M ) Ended 30 September 2017 1(a)(i) Income statement (for the group) together with a comparative statement
More informationLazydays Holdings, Inc. Reports Second Quarter 2018 Financial Results
News Contact: +1 (813) 204-4099 investors@lazydays.com Lazydays Holdings, Inc. Reports Second Quarter 2018 Financial Results Tampa, FL (August 9, 2018) Lazydays Holdings, Inc. ( Lazydays )(NasdaqCM: LAZY)
More informationFact Sheet for Q April 22, 2016
Fact Sheet for Q1 2016 April 22, 2016 Contents Daimler Group Stock Market Information 3 Earnings and Financial Situation 4-13 Information for Divisions Mercedes-Benz Cars 14-17 Daimler Trucks 18-22 Mercedes-Benz
More informationPRO-FORMA FIGURES OF THE A2A GROUP
PRO-FORMA FIGURES OF THE A2A GROUP restated at December 31, 2007 published on March 25, 2009 Contents 3 0.1 Summary of pro-forma figures restated at December 31, 2007 7 0.2 Presentation of the pro-forma
More informationLazydays Holdings, Inc. Reports Third Quarter 2018 Financial Results
News Contact: +1 (813) 204-4099 investors@lazydays.com Lazydays Holdings, Inc. Reports Third Quarter 2018 Financial Results Tampa, FL (November 8, 2018) Lazydays Holdings, Inc. ( Lazydays ) (NasdaqCM:
More informationRoadshow Presentation
Roadshow Presentation June 2, Wilfried Trepels, CFO 1 SAF-HOLLAND - Components Fifth Wheels Kingpins Suspensions Landing Gear Axle Systems 2 SAF-HOLLAND - Business Units Trailer Systems Powered Vehicle
More informationGlobal Monthly February 2018
Global Monthly February 18 3 1-year Treasury yields 1-year breakeven inflation rate 1 1 15 16 17 18 February 18 5 3 Global GDP growth Composite PMI (RHS) Index 56 5 5 1 5 1 13 1 15 16 17 18 3..5. 1.5 1.
More information2002 Preliminary Announcement 10 June 2002
2002 Preliminary Announcement 10 June 2002 Financial Review Financial Summary 2002 2001 as restated m m Turnover 190.2 216.7 Trading profit (before exceptionals) 7.8 16.1 Profit before tax (before exceptionals)
More informationBAYPORT SECURITISATION (RF) LTD INVESTOR REPORT
BAYPORT SECURITISATION (RF) LTD INVESTOR REPORT September 2017 Note: The Company adopted IFRS 9 as at 31 December 2016. All impacted figures have been restated from that date. The adoption of IFRS 9 introduced
More informationBAYPORT SECURITISATION (RF) LTD INVESTOR REPORT
BAYPORT SECURITISATION (RF) LTD INVESTOR REPORT November 2017 Note: The Company adopted IFRS 9 as at 31 December 2016. All impacted figures have been restated from that date. The adoption of IFRS 9 introduced
More informationVolvo Group THIRD QUARTER 2016 MARTIN LUNDSTEDT PRESIDENT AND CEO. Volvo Group Headquarters Third quarter
Volvo Group THIRD QUARTER 2016 MARTIN LUNDSTEDT PRESIDENT AND CEO 1 VOLVO GROUP Third quarter highlights NET SALES SEK bn 12 months 299 bn 73.3 68.8 ADJUSTED OPERATING MARGIN* 12 months 6.7% % 6.9% 7.0%
More informationTable B1. Advanced Economies: Unemployment, Employment, and Real per Capita GDP (Percent)
Statistical Appendix Table B1. Advanced Economies: Unemployment, Employment, and Real per Capita GDP (Percent) Unemployment Rate 2 Averages 1 1993 2002 2003 12 Advanced Economies 6.8 6.9 6.7 6.5 6.3 5.8
More informationaccording to Annex 30A of the Regulation no. 1/2006 with subsequent amendments regarding the issuers and securities operations
Quarterly Report on March 31 st, 2016 according to Annex 30A of the Regulation no. 1/2006 with subsequent amendments regarding the issuers and securities operations Date of report: March 31 st, 2016 Company's
More informationKCB GROUP PLC INVESTOR PRESENTATION. Q FINANCIAL RESULTS
KCB GROUP PLC INVESTOR PRESENTATION. Q3 2018 FINANCIAL RESULTS MACRO-ECONOMIC HIGHLIGHTS Macro-Economic Highlights: Kenya KENYA 4.9% 5.3% GDP Growth Rate (%) 5.6% 5.8% 4.9% 6.3% 6.2% KENYA 2013 2014 2015
More informationSpain s exports by oil product group and country of destination
Corporación de Reservas Estratégicas de Productos Petrolíferos Castellana, 79 28046 Madrid T. +34 91 360 09 10 Updated F. +34 91 420 on39 45 www.cores.es February 13 th 2017 Spain s exports by oil product
More informationQ Financial Results
Q3 2018 Financial Results 1 Forward-looking statement The statements on the future in this presentation, including expected sales and earnings, are associated with risks and uncertainties and may be affected
More informationTOFAŞ Q ANALYST PRESENTATION
TOFAŞ Q1 2016 ANALYST PRESENTATION 03.05.2016 1 2016 Q1 AGENDA Highlights Turkish Automotive Industry Production & Capacity Utilization Domestic Market Developments Tofaş Domestic Market Performance Export
More informationThe 2 nd Quarter and 6-Month of 2014 Operating Performance Analysis of TRC Construction Public Company Limited and Its Subsidiaries
1 The 2 nd Quarter and 6-Month of 2014 Operating Performance Analysis of TRC Construction Public Company Limited and Its Subsidiaries (Unit : Million Baht) The 1st Qtr The 2nd Qtr The 2nd Qtr (2 nd Qtr
More informationFISCAL YEAR MARCH 2015 FIRST HALF FINANCIAL RESULTS. New Mazda Demio
FISCAL YEAR MARCH 2015 FIRST HALF FINANCIAL RESULTS New Mazda Demio Mazda Motor Corporation October 31, 2014 1 PRESENTATION OUTLINE Highlights Fiscal Year March 2015 First Half Results Fiscal Year March
More informationF Statistics on total credit to the non-financial sector
F Statistics on total credit to the non-financial sector www.bis.org/statistics/totcredit.htm The BIS statistics on credit to the non-financial sector capture borrowing activity of the government sector
More informationTotal credit to the non-financial sector (core debt), % of GDP Table F1.1
Total credit to the non-financial sector (core debt), % of GDP Table F1.1 2012 2013 2014 2015 2016 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Argentina 62.6 66.4 64.6 75.5 75.3 81.7 80.1 75.3 71.6 72.7 Australia 208.0
More informationPreliminary Results 12 May 2009
Preliminary Results 12 May 2009 Working together for Greener logistics solutions For period ended 28 February 2009 www.stobartgroup.com Highlights Year of growth, laying foundations for the multimodal
More informationEarnings conference call Q4 & FY 2016
Earnings conference call Q4 & FY 2016 Bo Annvik, CEO / Åke Bengtsson, CFO February 10, 2016 1 Agenda Business Highlights Market Update Sales Financials Way forward 2 Business Summary FY 2016 A year with
More informationQ Activity Airgas Operations Merged Solid Gas & Services Sales Growth. Paris, 25 October 2016
Q3 2016 Activity Airgas Operations Merged Solid Gas & Services Sales Growth Paris, 25 October 2016 Q3 2016 Highlights Paris, 25 October 2016 Fabienne Lecorvaisier l Chief Financial Officer Airgas operations
More informationREVIEW OF OPERATIONS OVERVIEW GP INDUSTRIES. Electronics and acoustics
REVIEW OF OPERATIONS OVERVIEW The global financial tsunami posed an unprecedented challenging market environment for the Group s businesses throughout most of the financial year 2009-2010. In response
More informationNissan Motor Co., Ltd. February 12 th, 2019
Nissan Motor Co., Ltd. February 12 th, 2019 NET REVENUE 2,875.5 3,045.7 OPERATING PROFIT *1 NET INCOME 301.6 FREE CASH FLOW (AUTO) NET CASH (AUTO) 1,311.4 1,334.4 US TAX REFORM 207.7 82.4 103.3 93.9 *2
More informationSpain s exports by oil product group and country of destination. Year Corporación de Reservas Estratégicas de Productos Petrolíferos
Corporación de Reservas Estratégicas de Productos Petrolíferos Castellana, 79 28046 Madrid T. +34 91 360 09 10 Updated F. +34 91 420 on39 45 www.cores.es July 13 th 2015 Spain s exports by oil product
More informationEarnings conference call Q3 2016
Earnings conference call Q3 2016 Bo Annvik, CEO / Åke Bengtsson, CFO October 25, 2016 1 Agenda Business Highlights Market Update Sales Financials Outlook Public offer 2 Business Highlights Q3 2016 Solid
More informationFISCAL YEAR ENDING MARCH 2012 FIRST HALF FINANCIAL RESULTS
FISCAL YEAR ENDING MARCH 2012 FIRST HALF FINANCIAL RESULTS Mazda Motor Corporation November 2, 2011 New Mazda CX-5 (European specifications) 1 PRESENTATION OUTLINE Highlights Fiscal Year Ending March 2012
More informationHealthier Net Profit under Stronger IDR
Investor Bulletin, First Half 2002 Healthier Net Profit under Stronger IDR As of June 2002, the consolidated revenue in USD increased by 32% y.o.y. Due to IDR strengthening against USD, in IDR revenue
More informationGood demand in Hiab continued
24 April 218 Good demand in Hiab continued Cargotec s January March 218 interim report Mika Vehviläinen, CEO Mikko Puolakka, CFO Cargotec s January-March 218 interim report 24/4/218 1 Contents 1. Group
More informationBAYPORT SECURITISATION (RF) LTD INVESTOR REPORT
BAYPORT SECURITISATION (RF) LTD INVESTOR REPORT December 2017 Note: The Company adopted IFRS 9 as at 31 December 2016. All impacted figures have been restated from that date. The adoption of IFRS 9 introduced
More informationPRESS RELEASE PIAGGIO GROUP: FIRST NINE MONTHS OF Consolidated net sales 1,112.3 million (1,200.2 million in the first nine months of 2011)
PRESS RELEASE PIAGGIO GROUP: FIRST NINE MONTHS OF 2012 Consolidated net sales 1,112.3 million (1,200.2 million in the first nine months of 2011) Net profit at 4.0% in terms of turnover (3.9% in the first
More informationFISCAL YEAR MARCH 2014 FIRST HALF FINANCIAL RESULTS. New Mazda Axela (Overseas name: New Mazda3)
FISCAL YEAR MARCH 2014 FIRST HALF FINANCIAL RESULTS New Mazda Axela (Overseas name: New Mazda3) Mazda Motor Corporation October 31, 2013 1 PRESENTATION OUTLINE Highlights Fiscal Year March 2014 First Half
More informationPRESS RELEASE PIAGGIO GROUP: FIRST NINE MONTHS Consolidated net sales million ( 1,112.3 mln in first nine months 2012)
PRESS RELEASE PIAGGIO GROUP: FIRST NINE MONTHS 2013 Consolidated net sales 955.0 million ( 1,112.3 mln in first nine months 2012) Ebitda 133.7 million ( 156.0 mln in first nine months 2012) Ebitda margin
More informationInterest bearing amounts 1,365,235 1,280,224 Non-interest bearing amounts 48,929 13,437 Total amounts due from subsidiaries 1,414,164 1,293,661
20. Amounts due from subsidiaries Company 2013 2012 RM'000 RM'000 Interest bearing amounts 1,365,235 1,280,224 Non-interest bearing amounts 48,929 13,437 Total amounts due from subsidiaries 1,414,164 1,293,661
More informationMODEC, Inc Financial Results Analysts Presentation. February 9, 2017
MODEC, Inc. 216 Financial Results Analysts Presentation February 9, 217 MODEC, Inc. 216 Financial Results Highlights Market Review & Outlook Financial Results 2 FY216 : Delivered Units FPSO Prof. John
More informationFY2012. H1 Financial Results. November 8, Copyright(C) 2011 Isuzu Motors Limited All rights reserved
FY2012 H1 Financial Results November 8, 2011 1 Copyright(C) 2011 Isuzu Motors Limited All rights reserved Ⅰ. President and Representative Director : Susumu Hosoi :FY2012 H1 Financial Summary Outline Ⅱ.
More informationFISCAL YEAR END MARCH 2012 FINANCIAL RESULTS. Mazda TAKERI
FISCAL YEAR END MARCH 212 FINANCIAL RESULTS Mazda TAKERI Mazda Motor Corporation April 27, 212 1 PRESENTATION OUTLINE Highlights FY End March 212 Results FY End March 213 Forecast Summary Progress Toward
More information