1 D&B REPORT Identification D-U-N-S Number: Registration No.: AHU-51.AH.1.2.TH.216 Address: Jl. Pagesangan Baru VIII No. 5,Pagesangan, Jambangan 6235 Kota Surabaya East Java, Indonesia Telephone(s): Facsimile(s): Website: Parent Company: Summary Type of Business: PT Start: August 3rd, 1994 Line of Business: Electrical Work Tax No.: Number of Branches: Number of Subsidiaries: Employees: 6 people Report Date: July 18th, 217 Expired Date: July 1st, 218 Risk Evaluation Risk Indicator 2 D&B Rating Payment Information Paydex Financial Summary 3A2 December 31st, 216 Paid-up Capital IDR 1,5,,. Net Worth IDR 11,333,195,944. Sales / Income IDR 5,988,979,42. IDR 13,118,389,29. Total Liabilities IDR 1,785,193,345. Net Profit after Tax IDR 44,95,568. Financial Ratios Current Ratio 7.25 Quick Ratio 6.52 Profit Margin / Return on Sales 7.36 Return on Assets 3.36 to Equity Remark : "-" stands for "Insufficient Information" or "No Comments" Risk Indicator Good D&B Rating 3A2 Financial Strength 3A Risk Indicator 2 Low Good capacity for meeting payment liabilities. iicredit Limit Recommendation Maximum : IDR 261,269,21.71 iifinancial Capability IDR 55,373,995,382.38
2 Profile Company Name Line of Business Address Postcode Regency Province Country Electrical Work Jl. Pagesangan Baru VIII No. 5 Pagesangan, Jambangan 6235 Kota Surabaya East Java Indonesia Phones Faxes Website Employee Number of Employees 6 Establishment Date Of Establishment Registered in August 3rd, 1994 Indonesia Legal Surat Izin Usaha Perdagangan(SIUP) December 29th, /126.A/ /216 Tanda Daftar Perusahaan(TDP) January 9th, SK Kehakiman March 7th, 216 AHU-51.AH.1.2.TH.216 Nomor Pokok Wajib Pajak(NPWP) August 1st, Business Group Shareholder Name : Mr. Faizal Leksmana Ownership : 1.% Name : Mrs. Putri Septi Naulina Hasibuan Ownership : 9.% Commissioner Name : Mr. Faizal Leksmana Job Title : Commissioner Management Name Job Title Experienced Sinced Mr. Budi Harsono Director January 1st, 1978 Mrs. Heny Kartikaningsih President Director January 1st, 21
3 Product Name Brand Name Description Output Capacity Service & Supplies Electrical Operation (Purchasing) Local Purchasing Payment Method Credit Term 1.% Cash days to 7 days Import Import Operation (Sales) Local Sales 1.% Payment Method Cash Credit Term 3 days to 45 days Client Name : PLN AREA SURABAYA BARAT, PT (Persero) (BUMN) Sales : 4.4% Name : PLN AREA SURABAYA SELATAN, PT (Persero) (BUMN) Sales : 7.4% Name : PLN AREA KEDIRI, PT (Persero) (BUMN) Sales : 5.2% Name : BINTANG KADIRI, PT (Swasta) Sales : 2.% Name : NATA USAHA BERSAMA, PT (Swasta) Sales :.2% Name : PLN AREA MOJOKERTO, PT (Persero) (BUMN) Sales : 5.% Name : PLN AREA SIDOARJO, PT (Persero) (BUMN) Sales :.8% Name : MULIA EKANIKAL ELEKTRIKAL, PT (Swasta) Sales :.1% Name : ANTOK SUWIGTO, Other (Swasta) Sales :.69% Name : FAUZY, Other (Swasta) Sales :.3% Name : PJB UNIT PAITON, PT (BUMN) Sales : 57.% Name : PRIMERA DELTA ENERGY, PT (Swasta) Sales :.7% Name : ANTOK TRIGIANTO, Other (Swasta) Sales :.3% Name : PLN AREA PAMEKASAN, PT (Persero) (BUMN) Sales : 3.% Name : PLN AREA PASURUAN, PT (Persero) (BUMN) Sales : 8.6% Name : PLN AREA MALANG, PT (Persero) (BUMN) Sales :.2% Name : PLN DISTRIBUSI JAWA TIMUR, PT (Persero) (BUMN) Sales : 3.75% Name : PLN AREA GRESIK, PT (Persero) (BUMN) Sales : 2.7% Supplier Name : MELCOINDA, PT (Swasta) Purchase : 15.75% Name : BAMBANG DJAYA, PT (Swasta) Purchase : 3.75% Name : BERCA MANDIRI PERKASA, PT (Swasta) Purchase : 5.85% Name : ELEKTRA INTI PERKASA, PT (Swasta) Purchase : 6.95% Name : HASIL HUTAMA JAYA, PT (Swasta) Purchase : 8.41% Name : MAXINDO, PT (Swasta) Purchase :.94% Name : TRAKINDO UTAMA, PT (Swasta) Purchase : 58.35% Bank Account and Loan Bank Name Branch Bank Account No Bank Account Name BANK MANDIRI (PERSERO), PT TBK Surabaya Menanggal Branch Loan
4 Financial December 31st, 216 Rp Rp Rp Rp Rp Rp Rp Rp December 31st, 215 Rp Rp Rp Rp Rp Rp December 31st, 214 Rp Rp Rp Rp Rp Rp Rp December 31st, 213 Rp Rp Rp Rp Rp Rp Rp Capital Paid Up Capital : Rp1.5.. Sales Year : Sat, Dec 31st 216, : Year : Thu, Dec 31st 215, : Year : Wed, Dec 31st 214, : Sales : Rp Sales : Rp Sales : Rp59.3. Subsidiary Affiliate Number of Branches Branch Contact Username Name Mobile Phone Mr. Rendy Aradea Syafrudin
5 D&B REPORT Appendices D&B Risk Indicators Risk Indicator Level of Risk Guide to Interpretation 4 Significant level of risk Take suitable assurances before extending credit 3 Slightly higher than average risk Proceed with transaction but monitor closely 2 Low risk Proceed with transaction 1 Minimal risk Proceed with transaction offer terms required - Insufficient information to assign a risk indicator No public information or D&B proprietary information available to indicate trading activity D&B Financial Strength Indicators The Financial Strength Indicator is based on either Net Worth or Issued Capital. The table below contains the possible values. Financial Strength Indicator Based on Net Worth Based on Capital From To 5A 5AA IDR 85,,, And above 4A 4AA IDR 18,,, IDR 84,999,999,999 3A 3AA IDR 3,6,, IDR 17,999,999,999 2A 2AA IDR 1,8,, IDR 3,599,999,999 1A 1AA IDR 1,,, IDR 1,799,999,999 A AA IDR 9,, IDR 999,999,999 B BB IDR 815,, IDR 899,999,999 C CC IDR 725,, IDR 814,999,999 D DD IDR 55,, IDR 724,999,999 E EE IDR 45,, IDR 549,999,999 F FF IDR 28,, IDR 449,999,999 G GG IDR 1,, IDR 279,999,999 H HH IDR 99,999,999 Alternate Ratings Used N O BR NB NQ DS Financial Strength is negative (Negative Net Worth) Financial Strength is undisclosed; or Assigned to Companies that do not request credit in their normal activities (Banks, Brokerages, Insurance Co., Schools, Associations, Government, etc.); or Companies that is Unable To be located Local Branch New Business: Less than 24 months Out of Business: Business has ceased to trade or dormant Assigned to records that require investigation before a rating can be assigned If both the Net Worth and the Issued Capital Figures are available then the Net Worth is always used to calculate the Financial Strength. Note: All Information contained in D&B report is obtained by D&B from the rated subject and third party sources. Although reasonable care has been taken to ensure that the information in the Report is true, such information is provided as is without any warranty of any kind and D&B, in particular, makes no representation or warranty, express or implied, as to accuracy, timeliness or completeness of any such information. In providing this Rating, D&B does not underwrite the risks of any third party or that of the subject. Confidentiality Confidentiality CONFIDENTIAL...THIS INFORMATION IS PROVIDED BY DUN & BRADSTREET SUBJECT TO THE TERMS AND CONDITIONS OF YOUR SUBSCRIPTION CONTRACT AND IS NOT TO BE DISCLOSED.
6 This report is forwarded to the Subscriber in strict confidence for the use by the Subscriber as one factor to consider in connection with credit and other business decisions. This report contains information compiled from information which Dun & Bradstreet does not control and which has not been verified unless otherwise indicated in this report. Dun & Bradstreet therefore cannot accept responsibility for the accuracy, completeness or timeliness of the report. Dun & Bradstreet disclaims all liability for any loss or damage arising out of or in anyway related to the contents of this report. This material is confidential and proprietary to Dun & Bradstreet and/or third parties and may not be reproduced, published or disclosed to others without the express authorization of Dun & Bradstreet or the General Counsel of Dun & Bradstreet. COPYRIGHT 215 DUN & BRADSTREET. THIS REPORT MAY NOT BE REPRODUCED IN WHOLE OR IN PART IN ANY FORM OR MANNER WHATSOEVER. Disclaimer This material is confidential and proprietary to Dun & Bradstreet and Client (hereinafter referred to as "the Subscriber") and may not be copied or otherwise reproduced, repackaged, further transmitted, transferred, disseminated, redistributed or resold, or stored for subsequent use for any such purpose, in whole or in part, in any form or any manner or by any means whatsoever, by any person without express authorization of Dun & Bradstreet (hereinafter referred to as D&B ) or the General Counsel of Dun & Bradstreet. All information contained herein is obtained by D&B from sources believed by it to be accurate and reliable. Although reasonable care has been taken to ensure that the information herein is true, such information is provided as is without any warranty of any kind and D&B, in particular, makes no representation or warranty, express or implied, as to the accuracy, timeliness or completeness of any such information. All information contained herein must be construed solely as statements of opinion and D&B shall not be liable for any loss incurred by users from any use of this report or its contents. D&B's information and opinion should not be the only criterion when making business decisions on subject of report. Data in this report should be considered as an additional factor together with others in order to reach a decision. In the course of its work/survey, D&B may have received information from the Subject Company being rated or graded, besides the fact that the report may also contain data/information available in the Public Domain or that made available through Secondary Sources. -- End of Report --